ICICI Lombard General Insurance Company Ltd
NSE:ICICIGI
ICICI Lombard General Insurance Company Ltd
NSE:ICICIGI
Price:
1 942.6
INR
0.17%
Market Closed
Market Cap:
₹967.4B
Income Statement
Income Statement
ICICI Lombard General Insurance Company Ltd
ICICI Lombard General Insurance Company Ltd
Currency: INR
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Interest Expense |
271
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
61 908
|
63 256
|
64 882
|
66 957
|
69 134
|
72 255
|
76 367
|
79 981
|
83 796
|
87 801
|
89 154
|
92 597
|
94 074
|
94 870
|
95 926
|
97 474
|
100 295
|
82 282
|
90 159
|
97 164
|
138 054
|
141 213
|
147 071
|
151 879
|
148 254
|
152 447
|
157 147
|
162 385
|
168 809
|
174 960
|
182 233
|
189 549
|
198 192
|
204 488
|
210 983
|
217 511
|
|
| Revenue |
75 258
N/A
|
77 453
+3%
|
78 931
+2%
|
80 688
+2%
|
84 736
+5%
|
88 283
+4%
|
92 985
+5%
|
96 988
+4%
|
102 049
+5%
|
106 317
+4%
|
108 021
+2%
|
111 795
+3%
|
114 391
+2%
|
115 034
+1%
|
116 480
+1%
|
119 097
+2%
|
122 298
+3%
|
133 334
+9%
|
142 604
+7%
|
150 543
+6%
|
161 313
+7%
|
162 693
+1%
|
169 422
+4%
|
174 724
+3%
|
179 304
+3%
|
184 914
+3%
|
190 585
+3%
|
196 757
+3%
|
197 414
+0%
|
205 604
+4%
|
213 922
+4%
|
222 788
+4%
|
229 751
+3%
|
237 082
+3%
|
244 093
+3%
|
251 311
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(65 786)
|
(67 589)
|
(68 948)
|
(69 640)
|
(71 774)
|
(74 341)
|
(77 782)
|
(81 911)
|
(86 191)
|
(90 412)
|
(91 667)
|
(95 003)
|
(95 490)
|
(95 837)
|
(96 840)
|
(99 543)
|
(102 623)
|
(117 957)
|
(126 831)
|
(135 159)
|
(143 373)
|
(142 127)
|
(148 325)
|
(153 593)
|
(157 850)
|
(163 430)
|
(168 232)
|
(173 008)
|
(179 722)
|
(177 549)
|
(185 197)
|
(191 369)
|
(207 633)
|
(203 351)
|
(209 478)
|
(217 838)
|
|
| Selling, General & Administrative |
(109)
|
(15 679)
|
(16 629)
|
(16 025)
|
(120)
|
(13 051)
|
(11 479)
|
(11 418)
|
(600)
|
(14 875)
|
(16 100)
|
(17 522)
|
(171)
|
(17 520)
|
(18 356)
|
(20 043)
|
(267)
|
(23 718)
|
(26 189)
|
(28 431)
|
(31 149)
|
(33 551)
|
(34 680)
|
(35 881)
|
(421)
|
(33 416)
|
(29 094)
|
(24 042)
|
(990)
|
(14 714)
|
(14 960)
|
(14 209)
|
(135)
|
(13 104)
|
(12 708)
|
(13 172)
|
|
| Benefits Claims Loss Adjustment |
(45 202)
|
(45 546)
|
(45 961)
|
(46 940)
|
(50 308)
|
(53 974)
|
(59 044)
|
(63 053)
|
(65 310)
|
(68 195)
|
(68 266)
|
(70 431)
|
(72 156)
|
(71 901)
|
(71 900)
|
(72 974)
|
(74 717)
|
(67 105)
|
(73 051)
|
(78 664)
|
(104 158)
|
(100 472)
|
(105 552)
|
(108 897)
|
(111 979)
|
(120 577)
|
(129 184)
|
(139 374)
|
(150 285)
|
(157 295)
|
(163 790)
|
(170 038)
|
(178 248)
|
(183 768)
|
(190 322)
|
(197 949)
|
|
| Other Operating Expenses |
(20 475)
|
(6 364)
|
(6 358)
|
(6 675)
|
(21 346)
|
(7 316)
|
(7 259)
|
(7 440)
|
(20 281)
|
(7 342)
|
(7 301)
|
(7 050)
|
(23 163)
|
(6 416)
|
(6 584)
|
(6 526)
|
(27 639)
|
(27 134)
|
(27 591)
|
(28 064)
|
(8 067)
|
(8 105)
|
(8 093)
|
(8 815)
|
(45 451)
|
(9 438)
|
(9 954)
|
(9 592)
|
(28 447)
|
(5 541)
|
(6 448)
|
(7 122)
|
(29 249)
|
(6 479)
|
(6 447)
|
(6 717)
|
|
| Operating Income |
9 471
N/A
|
9 863
+4%
|
9 982
+1%
|
11 047
+11%
|
12 962
+17%
|
13 941
+8%
|
15 202
+9%
|
15 075
-1%
|
15 857
+5%
|
15 904
+0%
|
16 354
+3%
|
16 793
+3%
|
18 901
+13%
|
19 198
+2%
|
19 640
+2%
|
19 554
0%
|
19 675
+1%
|
15 377
-22%
|
15 773
+3%
|
15 383
-2%
|
17 940
+17%
|
20 566
+15%
|
21 097
+3%
|
21 131
+0%
|
21 455
+2%
|
21 484
+0%
|
22 353
+4%
|
23 748
+6%
|
26 141
+10%
|
27 807
+6%
|
28 477
+2%
|
31 170
+9%
|
32 166
+3%
|
33 690
+5%
|
34 575
+3%
|
33 432
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(271)
|
525
|
900
|
1 283
|
(400)
|
119
|
276
|
256
|
(400)
|
(68)
|
(81)
|
(26)
|
(400)
|
(124)
|
(81)
|
312
|
(400)
|
876
|
1 381
|
1 610
|
7 032
|
6 722
|
6 951
|
7 190
|
(115)
|
145
|
393
|
568
|
8 412
|
674
|
1 210
|
1 929
|
10 045
|
638
|
1 071
|
1 414
|
|
| Non-Reccuring Items |
(25)
|
(25)
|
(53)
|
(53)
|
(106)
|
(106)
|
(86)
|
(86)
|
(29)
|
(29)
|
(24)
|
(24)
|
(1 213)
|
(1 213)
|
(507)
|
(541)
|
251
|
592
|
(119)
|
(78)
|
429
|
88
|
(797)
|
(806)
|
(825)
|
(659)
|
156
|
(205)
|
(991)
|
(853)
|
(750)
|
(336)
|
394
|
374
|
668
|
616
|
|
| Gain/Loss on Disposition of Assets |
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Total Other Income |
(77)
|
(179)
|
(220)
|
(702)
|
(495)
|
(565)
|
(376)
|
154
|
552
|
498
|
177
|
(25)
|
(324)
|
(335)
|
(591)
|
(581)
|
12
|
(35)
|
167
|
315
|
(8 565)
|
(8 472)
|
(8 188)
|
(8 010)
|
609
|
703
|
310
|
185
|
(8 016)
|
465
|
708
|
745
|
(9 398)
|
707
|
679
|
627
|
|
| Pre-Tax Income |
9 101
N/A
|
10 186
+12%
|
10 610
+4%
|
11 577
+9%
|
11 962
+3%
|
13 391
+12%
|
15 018
+12%
|
15 401
+3%
|
15 984
+4%
|
16 305
+2%
|
16 426
+1%
|
16 718
+2%
|
16 969
+2%
|
17 526
+3%
|
18 461
+5%
|
18 744
+2%
|
19 540
+4%
|
16 812
-14%
|
17 204
+2%
|
17 232
+0%
|
16 835
-2%
|
18 904
+12%
|
19 062
+1%
|
19 505
+2%
|
21 125
+8%
|
21 675
+3%
|
23 214
+7%
|
24 299
+5%
|
25 552
+5%
|
28 092
+10%
|
29 645
+6%
|
33 509
+13%
|
33 213
-1%
|
35 410
+7%
|
36 993
+4%
|
36 089
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 082)
|
(2 336)
|
(2 430)
|
(3 282)
|
(3 345)
|
(4 021)
|
(4 757)
|
(5 066)
|
(5 492)
|
(5 607)
|
(5 652)
|
(5 762)
|
(6 600)
|
(5 490)
|
(5 274)
|
(4 996)
|
(4 809)
|
(4 119)
|
(4 203)
|
(4 190)
|
(4 125)
|
(4 646)
|
(3 366)
|
(3 459)
|
(3 835)
|
(3 971)
|
(5 643)
|
(5 939)
|
(6 366)
|
(7 006)
|
(7 392)
|
(8 327)
|
(8 130)
|
(8 660)
|
(8 987)
|
(8 740)
|
|
| Income from Continuing Operations |
7 019
|
7 851
|
8 181
|
8 296
|
8 618
|
9 370
|
10 261
|
10 334
|
10 493
|
10 697
|
10 773
|
10 956
|
10 369
|
12 036
|
13 186
|
13 747
|
14 731
|
12 692
|
13 002
|
13 042
|
12 710
|
14 257
|
15 696
|
16 046
|
17 291
|
17 704
|
17 571
|
18 361
|
19 186
|
21 086
|
22 253
|
25 182
|
25 083
|
26 750
|
28 006
|
27 350
|
|
| Net Income (Common) |
7 019
N/A
|
7 851
+12%
|
8 181
+4%
|
8 296
+1%
|
8 618
+4%
|
9 370
+9%
|
10 261
+10%
|
10 334
+1%
|
10 493
+2%
|
10 697
+2%
|
10 845
+1%
|
11 395
+5%
|
11 938
+5%
|
12 820
+7%
|
13 898
+8%
|
14 092
+1%
|
14 731
+5%
|
12 692
-14%
|
13 002
+2%
|
13 042
+0%
|
12 710
-3%
|
14 257
+12%
|
15 696
+10%
|
16 046
+2%
|
17 291
+8%
|
17 704
+2%
|
17 571
-1%
|
18 361
+4%
|
19 186
+4%
|
21 086
+10%
|
22 253
+6%
|
25 182
+13%
|
25 083
0%
|
26 750
+7%
|
28 006
+5%
|
27 350
-2%
|
|
| EPS (Diluted) |
15.58
N/A
|
17.33
+11%
|
18.05
+4%
|
18.27
+1%
|
18.99
+4%
|
20.64
+9%
|
22.6
+9%
|
22.71
+0%
|
23.06
+2%
|
23.45
+2%
|
23.83
+2%
|
24.98
+5%
|
26.17
+5%
|
28.17
+8%
|
30.47
+8%
|
31.03
+2%
|
32.27
+4%
|
25.73
-20%
|
26.37
+2%
|
26.45
+0%
|
25.82
-2%
|
28.96
+12%
|
31.9
+10%
|
32.63
+2%
|
35.16
+8%
|
36
+2%
|
35.61
-1%
|
37.14
+4%
|
38.78
+4%
|
42.43
+9%
|
44.5
+5%
|
50.33
+13%
|
50.25
0%
|
53.42
+6%
|
55.87
+5%
|
54.55
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
