ICICI Bank Ltd
NSE:ICICIBANK
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
925.5
1 349.8
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Income Statement
ICICI Bank Ltd
Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
18 785
|
18 788
|
20 549
|
22 677
|
24 877
|
30 295
|
33 684
|
37 527
|
44 829
|
50 344
|
55 402
|
60 477
|
67 544
|
62 251
|
64 641
|
74 561
|
152 834
|
236 525
|
328 041
|
347 054
|
366 497
|
386 064
|
401 703
|
418 887
|
433 986
|
448 746
|
465 036
|
479 752
|
500 791
|
522 192
|
542 402
|
567 624
|
602 305
|
649 295
|
705 234
|
761 921
|
803 687
|
831 842
|
854 078
|
881 296
|
912 000
|
|
Interest Income |
91 593
|
88 940
|
87 951
|
88 149
|
89 734
|
98 338
|
107 540
|
118 528
|
136 715
|
151 358
|
170 584
|
191 985
|
221 825
|
235 717
|
260 992
|
167 382
|
339 624
|
524 780
|
719 817
|
756 094
|
794 915
|
825 988
|
848 358
|
868 926
|
880 128
|
886 038
|
891 627
|
893 552
|
906 067
|
927 071
|
954 069
|
989 504
|
1 043 228
|
1 116 274
|
1 210 668
|
1 320 141
|
1 421 017
|
1 513 481
|
1 595 159
|
1 669 917
|
1 743 794
|
|
Interest Expense |
72 808
|
70 152
|
67 402
|
65 472
|
64 857
|
68 043
|
73 856
|
81 001
|
91 886
|
101 014
|
115 183
|
131 509
|
154 282
|
173 467
|
196 352
|
92 821
|
186 790
|
288 255
|
391 775
|
409 041
|
428 419
|
439 925
|
446 655
|
450 039
|
446 142
|
437 291
|
426 591
|
413 799
|
405 275
|
404 879
|
411 667
|
421 880
|
440 924
|
466 979
|
505 434
|
558 220
|
617 330
|
681 639
|
741 082
|
788 621
|
831 794
|
|
Non Interest Income |
27 284
|
30 649
|
30 788
|
30 520
|
31 297
|
70 976
|
75 304
|
78 066
|
108 229
|
94 797
|
94 002
|
98 587
|
133 817
|
168 021
|
175 064
|
124 360
|
271 266
|
420 444
|
593 248
|
603 919
|
620 198
|
638 500
|
649 503
|
669 639
|
677 403
|
692 329
|
721 738
|
693 940
|
683 056
|
656 166
|
621 295
|
624 524
|
627 737
|
634 628
|
651 120
|
670 304
|
690 568
|
714 307
|
765 218
|
842 321
|
924 947
|
|
Revenue |
46 069
N/A
|
49 437
+7%
|
51 337
+4%
|
53 197
+4%
|
56 174
+6%
|
101 271
+80%
|
108 988
+8%
|
115 593
+6%
|
153 058
+32%
|
145 141
-5%
|
149 404
+3%
|
159 064
+6%
|
201 361
+27%
|
230 272
+14%
|
239 705
+4%
|
198 921
-17%
|
424 100
+113%
|
656 969
+55%
|
921 289
+40%
|
950 973
+3%
|
986 695
+4%
|
1 024 564
+4%
|
1 051 206
+3%
|
1 088 526
+4%
|
1 111 389
+2%
|
1 141 075
+3%
|
1 186 774
+4%
|
1 173 692
-1%
|
1 183 847
+1%
|
1 178 358
0%
|
1 163 696
-1%
|
1 192 148
+2%
|
1 230 041
+3%
|
1 283 923
+4%
|
1 356 354
+6%
|
1 432 225
+6%
|
1 494 255
+4%
|
1 546 149
+3%
|
1 619 296
+5%
|
1 723 617
+6%
|
1 836 947
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61 568)
|
(103 419)
|
(147 221)
|
(201 027)
|
(178 636)
|
(164 043)
|
(141 555)
|
(104 754)
|
(108 850)
|
(112 092)
|
(108 531)
|
(118 224)
|
(113 936)
|
(67 928)
|
(60 960)
|
(73 854)
|
(65 955)
|
(97 993)
|
(111 549)
|
(55 482)
|
(71 542)
|
(61 502)
|
(47 365)
|
(30 074)
|
(36 833)
|
(44 161)
|
|
Non Interest Expense |
(29 353)
|
(30 440)
|
(31 047)
|
(31 864)
|
(33 367)
|
(77 486)
|
(83 574)
|
(88 347)
|
(124 659)
|
(114 152)
|
(117 658)
|
(125 696)
|
(164 244)
|
(197 837)
|
(205 036)
|
(131 660)
|
(292 199)
|
(452 471)
|
(646 180)
|
(661 862)
|
(678 591)
|
(700 090)
|
(760 565)
|
(790 000)
|
(797 270)
|
(822 590)
|
(808 267)
|
(780 920)
|
(822 302)
|
(809 129)
|
(747 430)
|
(748 288)
|
(729 201)
|
(740 402)
|
(838 307)
|
(854 890)
|
(887 167)
|
(921 135)
|
(984 878)
|
(1 057 973)
|
(1 127 252)
|
|
Pre-Tax Income |
16 718
N/A
|
18 999
+14%
|
20 291
+7%
|
21 334
+5%
|
22 807
+7%
|
23 785
+4%
|
25 414
+7%
|
27 246
+7%
|
28 398
+4%
|
30 988
+9%
|
31 745
+2%
|
33 367
+5%
|
37 117
+11%
|
32 435
-13%
|
34 669
+7%
|
5 692
-84%
|
28 481
+400%
|
57 275
+101%
|
74 083
+29%
|
110 474
+49%
|
144 060
+30%
|
182 919
+27%
|
185 886
+2%
|
189 676
+2%
|
202 028
+7%
|
209 955
+4%
|
260 283
+24%
|
278 837
+7%
|
293 618
+5%
|
308 269
+5%
|
342 413
+11%
|
377 905
+10%
|
402 846
+7%
|
431 971
+7%
|
462 565
+7%
|
505 793
+9%
|
545 586
+8%
|
577 649
+6%
|
604 344
+5%
|
628 811
+4%
|
665 534
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 525)
|
(2 628)
|
(3 015)
|
(3 651)
|
(4 348)
|
(5 684)
|
(6 320)
|
(6 772)
|
(8 044)
|
(6 998)
|
(6 855)
|
(6 728)
|
(7 866)
|
(7 451)
|
(8 134)
|
(2 432)
|
(9 220)
|
(15 659)
|
(17 191)
|
(27 708)
|
(31 749)
|
(41 820)
|
(61 504)
|
(58 559)
|
(62 194)
|
(61 066)
|
(56 644)
|
(63 159)
|
(69 044)
|
(76 224)
|
(84 574)
|
(93 104)
|
(100 657)
|
(108 089)
|
(117 934)
|
(128 398)
|
(138 584)
|
(147 456)
|
(154 276)
|
(162 319)
|
(170 587)
|
|
Income from Continuing Operations |
15 194
|
16 371
|
17 276
|
17 683
|
18 459
|
18 100
|
19 093
|
20 473
|
20 353
|
23 990
|
24 890
|
26 639
|
29 251
|
24 984
|
26 535
|
3 261
|
19 262
|
41 617
|
56 892
|
82 766
|
112 311
|
141 099
|
124 382
|
131 117
|
139 834
|
148 889
|
203 640
|
215 678
|
224 573
|
232 044
|
257 838
|
284 800
|
302 189
|
323 882
|
344 630
|
377 395
|
407 002
|
430 192
|
450 067
|
466 493
|
494 947
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
662
|
0
|
(3 211)
|
(7 166)
|
(10 778)
|
(14 349)
|
(15 136)
|
(15 714)
|
(16 544)
|
(16 592)
|
(17 286)
|
(18 193)
|
(18 967)
|
(19 796)
|
(16 663)
|
(16 011)
|
(15 028)
|
(14 282)
|
(15 859)
|
(14 614)
|
(14 113)
|
(14 247)
|
(14 893)
|
(15 899)
|
(16 792)
|
(18 241)
|
(22 128)
|
(27 163)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 279
|
3 827
|
5 757
|
7 544
|
8 378
|
8 895
|
9 260
|
9 983
|
10 381
|
10 670
|
10 975
|
10 738
|
8 796
|
5 893
|
|
Net Income (Common) |
15 194
N/A
|
16 371
+8%
|
17 276
+6%
|
17 683
+2%
|
18 459
+4%
|
18 523
+0%
|
19 516
+5%
|
20 896
+7%
|
21 072
+1%
|
24 201
+15%
|
25 101
+4%
|
26 850
+7%
|
29 777
+11%
|
26 256
-12%
|
27 807
+6%
|
49
-100%
|
12 095
+24 584%
|
30 838
+155%
|
42 542
+38%
|
67 630
+59%
|
66 896
-1%
|
94 854
+42%
|
95 663
+1%
|
101 703
+6%
|
139 214
+37%
|
147 495
+6%
|
183 843
+25%
|
200 295
+9%
|
212 390
+6%
|
222 774
+5%
|
251 101
+13%
|
277 319
+10%
|
296 471
+7%
|
319 029
+8%
|
340 366
+7%
|
372 882
+10%
|
401 774
+8%
|
424 376
+6%
|
442 564
+4%
|
453 161
+2%
|
473 677
+5%
|
|
EPS (Diluted) |
4.45
N/A
|
4.74
+7%
|
4.41
-7%
|
4.34
-2%
|
4.53
+4%
|
4.44
-2%
|
4.76
+7%
|
5.1
+7%
|
6.72
+32%
|
4.91
-27%
|
5.07
+3%
|
5.42
+7%
|
6.05
+12%
|
5.33
-12%
|
5.57
+5%
|
0.01
-100%
|
1.86
+18 500%
|
4.73
+154%
|
6.61
+40%
|
10.3
+56%
|
10.17
-1%
|
14.4
+42%
|
14.56
+1%
|
15.52
+7%
|
20.55
+32%
|
21.03
+2%
|
26.87
+28%
|
28.34
+5%
|
29.98
+6%
|
31.38
+5%
|
35.49
+13%
|
39.09
+10%
|
41.65
+7%
|
44.81
+8%
|
47.91
+7%
|
52.27
+9%
|
56.3
+8%
|
59.39
+5%
|
62.05
+4%
|
63.23
+2%
|
66.03
+4%
|