Indiabulls Housing Finance Ltd
NSE:IBULHSGFIN

Watchlist Manager
Indiabulls Housing Finance Ltd Logo
Indiabulls Housing Finance Ltd
NSE:IBULHSGFIN
Watchlist
Price: 171.53 INR 0.23% Market Closed
Market Cap: 125.2B INR
Have any thoughts about
Indiabulls Housing Finance Ltd?
Write Note

Income Statement

Earnings Waterfall
Indiabulls Housing Finance Ltd

Revenue
84.8B INR
Operating Expenses
-9B INR
Operating Income
75.7B INR
Other Expenses
-63.6B INR
Net Income
12.1B INR

Income Statement
Indiabulls Housing Finance Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
54 194
N/A
55 738
+3%
56 874
+2%
58 991
+4%
64 543
+9%
69 037
+7%
73 744
+7%
77 512
+5%
84 455
+9%
88 330
+5%
93 578
+6%
98 686
+5%
111 623
+13%
110 436
-1%
116 895
+6%
125 233
+7%
149 514
+19%
158 252
+6%
173 525
+10%
181 696
+5%
170 196
-6%
177 170
+4%
165 145
-7%
156 469
-5%
132 164
-16%
122 388
-7%
112 649
-8%
104 090
-8%
99 274
-5%
96 854
-2%
94 116
-3%
91 726
-3%
89 833
-2%
87 378
-3%
87 348
0%
87 995
+1%
87 193
-1%
85 445
-2%
85 419
0%
83 455
-2%
84 750
+2%
Operating Income
Operating Expenses
(6 405)
(6 452)
(6 577)
(7 294)
(8 352)
(8 204)
(9 083)
(9 815)
(11 251)
(12 432)
(13 096)
(13 989)
(15 079)
(15 820)
(16 894)
(19 397)
(9 485)
(20 193)
(18 984)
(8 055)
(11 185)
(10 561)
(10 121)
(5 998)
(9 653)
(8 286)
(6 828)
(6 799)
(5 522)
(6 236)
(6 572)
(6 399)
(7 314)
(6 917)
(7 379)
(8 058)
(8 177)
(9 047)
(9 159)
(8 564)
(9 010)
Selling, General & Administrative
(2 638)
(2 660)
(2 881)
(3 010)
(5 260)
(3 447)
(3 612)
(3 807)
(7 515)
(4 403)
(4 702)
(5 008)
(7 360)
(5 173)
(5 599)
(6 144)
(9 093)
(7 180)
(7 359)
(7 550)
(10 732)
(7 563)
(7 074)
(6 512)
(8 539)
(5 051)
(4 039)
(3 572)
(4 508)
(2 794)
(3 336)
(3 714)
(6 462)
(4 253)
(4 629)
(5 228)
(7 231)
(6 101)
(6 226)
(5 741)
(6 190)
Depreciation & Amortization
(79)
(112)
(130)
(157)
(188)
(179)
(193)
(199)
(204)
(208)
(208)
(216)
(231)
(256)
(282)
(302)
(371)
(380)
(411)
(444)
(428)
(633)
(828)
(919)
(1 078)
(1 051)
(972)
(1 019)
(967)
(889)
(851)
(803)
(774)
(769)
(808)
(834)
(856)
(861)
(865)
(861)
(850)
Other Operating Expenses
(3 688)
(3 680)
(3 565)
(4 125)
(2 904)
(4 576)
(5 277)
(5 809)
(3 533)
(7 822)
(8 186)
(8 765)
(7 488)
(10 390)
(11 013)
(12 951)
(21)
(12 633)
(11 214)
(61)
(25)
(2 365)
(2 217)
1 434
(36)
(2 184)
(1 819)
(2 209)
(47)
(2 553)
(2 384)
(1 881)
(79)
(1 896)
(1 944)
(1 998)
(90)
(2 086)
(2 069)
(1 962)
(1 970)
Operating Income
47 790
N/A
49 286
+3%
50 297
+2%
51 697
+3%
56 191
+9%
60 833
+8%
64 661
+6%
67 697
+5%
73 203
+8%
75 897
+4%
80 481
+6%
84 695
+5%
96 544
+14%
94 615
-2%
100 000
+6%
105 837
+6%
140 029
+32%
138 059
-1%
154 541
+12%
173 640
+12%
159 012
-8%
166 609
+5%
155 024
-7%
150 471
-3%
122 511
-19%
114 102
-7%
105 821
-7%
97 290
-8%
93 752
-4%
90 618
-3%
87 544
-3%
85 329
-3%
82 519
-3%
80 462
-2%
79 970
-1%
79 937
0%
79 016
-1%
76 398
-3%
76 260
0%
74 892
-2%
75 740
+1%
Pre-Tax Income
Interest Income Expense
(32 824)
(34 582)
(36 037)
(37 250)
(31 554)
(41 937)
(44 834)
(46 811)
(41 956)
(52 433)
(56 262)
(60 333)
(59 446)
(68 407)
(71 241)
(75 649)
(80 095)
(85 040)
(91 595)
(95 350)
(97 251)
(97 635)
(94 257)
(93 592)
(86 319)
(84 489)
(80 240)
(73 473)
(69 763)
(67 017)
(64 803)
(63 636)
(59 701)
(61 764)
(60 038)
(58 039)
(53 778)
(54 951)
(54 348)
(53 570)
(53 070)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11 203)
0
0
(11 203)
(5 776)
(7 252)
(9 619)
(11 047)
(10 628)
(11 613)
(11 386)
(11 391)
(9 199)
(8 876)
(7 781)
(6 882)
(4 637)
(3 057)
(4 272)
(6 403)
(6 660)
(5 496)
(5 810)
(5 963)
(7 680)
Gain/Loss on Disposition of Assets
0
0
0
0
(4)
0
0
0
(1)
0
0
0
(1)
0
0
0
(13)
0
0
0
(12)
0
0
0
(23)
0
0
0
(35)
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4 853
5 759
6 803
7 477
93
7 397
8 225
8 998
42
9 651
10 695
12 555
621
13 378
12 695
16 102
61
(833)
(7 974)
(13 133)
67
(8 647)
(4 465)
(6 893)
68
93
558
567
862
1 040
572
592
(2 623)
81
94
65
(2 540)
193
328
1 012
1 500
Pre-Tax Income
19 817
N/A
20 462
+3%
21 063
+3%
21 923
+4%
24 725
+13%
26 293
+6%
28 052
+7%
29 885
+7%
31 289
+5%
33 116
+6%
34 915
+5%
36 918
+6%
37 718
+2%
39 587
+5%
41 455
+5%
46 289
+12%
48 779
+5%
52 184
+7%
54 970
+5%
53 953
-2%
56 040
+4%
53 076
-5%
46 684
-12%
38 941
-17%
25 609
-34%
18 095
-29%
14 754
-18%
12 992
-12%
15 617
+20%
15 765
+1%
15 530
-1%
15 401
-1%
15 558
+1%
15 722
+1%
15 754
+0%
15 561
-1%
16 039
+3%
16 143
+1%
16 429
+2%
16 371
0%
16 490
+1%
Net Income
Tax Provision
(4 133)
(4 055)
(3 876)
(3 906)
(5 713)
(6 405)
(7 092)
(7 661)
(7 760)
(8 351)
(8 845)
(9 390)
(8 633)
(8 803)
(9 008)
(9 945)
(10 046)
(11 013)
(11 972)
(12 627)
(15 462)
(15 084)
(12 020)
(8 536)
(3 950)
(1 606)
(2 056)
(2 470)
(3 601)
(3 663)
(3 795)
(3 929)
(3 780)
(3 894)
(3 895)
(3 822)
(4 762)
(4 771)
(4 971)
(4 797)
(4 320)
Income from Continuing Operations
15 685
16 408
17 187
18 017
19 012
19 888
20 960
22 224
23 529
24 765
26 071
27 528
29 086
30 785
32 447
36 346
38 733
41 172
42 998
41 325
40 578
37 991
34 664
30 405
21 659
16 488
12 698
10 522
12 016
12 104
11 735
11 472
11 777
11 826
11 858
11 738
11 277
11 373
11 458
11 574
12 170
Income to Minority Interest
(45)
(14)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
(21)
(82)
(131)
(149)
(115)
(22)
73
182
192
221
235
236
340
327
382
363
284
339
223
150
102
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
15 640
N/A
16 393
+5%
17 184
+5%
18 014
+5%
19 011
+6%
19 886
+5%
20 959
+5%
22 202
+6%
23 447
+6%
24 635
+5%
25 923
+5%
27 414
+6%
29 064
+6%
30 858
+6%
32 629
+6%
36 537
+12%
38 954
+7%
41 406
+6%
43 234
+4%
41 666
-4%
40 905
-2%
38 374
-6%
35 027
-9%
30 689
-12%
21 998
-28%
16 711
-24%
12 848
-23%
10 624
-17%
12 016
+13%
12 104
+1%
11 735
-3%
11 472
-2%
11 777
+3%
11 826
+0%
11 858
+0%
11 738
-1%
11 297
-4%
11 375
+1%
11 460
+1%
11 576
+1%
12 140
+5%
EPS (Diluted)
46.54
N/A
49.08
+5%
48.95
0%
46.66
-5%
53.4
+14%
55.85
+5%
55.44
-1%
52.98
-4%
58.75
+11%
57.69
-2%
60.7
+5%
64.05
+6%
67.9
+6%
71.93
+6%
75.88
+5%
84.96
+12%
90.59
+7%
96.06
+6%
99.84
+4%
96.89
-3%
95.34
-2%
89.24
-6%
81.64
-9%
72.72
-11%
51.63
-29%
39.5
-23%
28.11
-29%
23.82
-15%
27.68
+16%
27.13
-2%
26.19
-3%
25.6
-2%
26.34
+3%
26.22
0%
26.23
+0%
25.91
-1%
22.33
-14%
22.49
+1%
22.07
-2%
21.44
-3%
23.53
+10%

See Also

Discover More