H

Hyundai Motor India Ltd
NSE:HYUNDAI

Watchlist Manager
Hyundai Motor India Ltd
NSE:HYUNDAI
Watchlist
Price: 1 718.5 INR -2.3%
Market Cap: 1.4T INR

Relative Value

The Relative Value of one HYUNDAI stock under the Base Case scenario is 1 854.41 INR. Compared to the current market price of 1 718.5 INR, Hyundai Motor India Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HYUNDAI Relative Value
Base Case
1 854.41 INR
Undervaluation 7%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
Median 3Y
1.9
Median 5Y
1.9
Industry
0.9
Forward
2
vs History
14
vs Industry
Median 3Y
23.2
Median 5Y
23.2
Industry
12.1
Forward
25.7
vs History
42
vs Industry
Median 3Y
14.1
Median 5Y
14.1
Industry
8.8
vs History
42
vs Industry
Median 3Y
28.3
Median 5Y
28.3
Industry
12.8
vs History
42
vs Industry
Median 3Y
10.5
Median 5Y
10.5
Industry
1.5
vs History
14
vs Industry
Median 3Y
1.8
Median 5Y
1.8
Industry
1
Forward
1.9
vs History
14
vs Industry
Median 3Y
6.9
Median 5Y
6.9
Industry
4.8
vs History
14
vs Industry
Median 3Y
12.3
Median 5Y
12.3
Industry
8
Forward
15.2
vs History
14
vs Industry
Median 3Y
18.2
Median 5Y
18.2
Industry
10.2
Forward
20
vs History
42
vs Industry
Median 3Y
13.2
Median 5Y
13.2
Industry
9.2
vs History
42
vs Industry
Median 3Y
25.2
Median 5Y
25.2
Industry
10.5
vs History
42
vs Industry
Median 3Y
12.3
Median 5Y
12.3
Industry
1.1

Multiples Across Competitors

HYUNDAI Competitors Multiples
Hyundai Motor India Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hyundai Motor India Ltd
NSE:HYUNDAI
1.4T INR 2.1 25 13.3 19.7
US
Tesla Inc
NASDAQ:TSLA
895.3B USD 9.2 125.6 65.9 111.4
JP
Toyota Motor Corp
TSE:7203
37.5T JPY 0.8 7.4 6.7 9.8
CN
BYD Co Ltd
SZSE:002594
1.1T CNY 1.6 32 25.1 25.1
IT
Ferrari NV
MIL:RACE
78.1B EUR 11.7 51.3 31.3 42.4
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
61.1B EUR 0.4 5.6 5.5 8.3
DE
Volkswagen AG
XETRA:VOW
52.1B EUR 0.2 4.3 2.4 5.2
DE
Bayerische Motoren Werke AG
XETRA:BMW
49.3B EUR 0.3 6 3.9 6.3
US
General Motors Co
NYSE:GM
51.5B USD 0.3 7.2 4.3 8.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
H
Hyundai Motor India Ltd
NSE:HYUNDAI
Average EV/EBITDA: 15.2
13.3
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
65.9
29%
2.3
JP
Toyota Motor Corp
TSE:7203
6.7
0%
N/A
CN
BYD Co Ltd
SZSE:002594
25.1
64%
0.4
IT
Ferrari NV
MIL:RACE
31.3
11%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5.5
-5%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.4
-3%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-5%
N/A
US
General Motors Co
NYSE:GM
4.3
-9%
N/A