Housing and Urban Development Corporation Ltd
NSE:HUDCO

Watchlist Manager
Housing and Urban Development Corporation Ltd Logo
Housing and Urban Development Corporation Ltd
NSE:HUDCO
Watchlist
Price: 220.24 INR -4.25% Market Closed
Market Cap: 440.9B INR

Relative Value

The Relative Value of one HUDCO stock under the Base Case scenario is 342.99 INR. Compared to the current market price of 220.24 INR, Housing and Urban Development Corporation Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUDCO Relative Value
Base Case
342.99 INR
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
34
Median 3Y
2.1
Median 5Y
1.2
Industry
3
Forward
11.1
vs History
19
vs Industry
31
Median 3Y
8.8
Median 5Y
5.1
Industry
14.2
Forward
15.6
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.3
Industry
9.4
vs History
14
vs Industry
11
Median 3Y
21.7
Median 5Y
10.4
Industry
12
vs History
12
vs Industry
22
Median 3Y
1
Median 5Y
0.6
Industry
1.2
vs History
15
vs Industry
14
Median 3Y
10.9
Median 5Y
9.7
Industry
4.6
Forward
34.5
vs History
15
vs Industry
22
Median 3Y
10.9
Median 5Y
9.7
Industry
6.9
vs History
15
vs Industry
34
Median 3Y
11.5
Median 5Y
10.2
Industry
13.6
vs History
15
vs Industry
32
Median 3Y
11.5
Median 5Y
10.2
Industry
13.9
Forward
38.3
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-13.1
Industry
11.7
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-13.1
Industry
12.8
vs History
15
vs Industry
29
Median 3Y
1
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

HUDCO Competitors Multiples
Housing and Urban Development Corporation Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Housing and Urban Development Corporation Ltd
NSE:HUDCO
440.9B INR 4.6 16.4 15 15
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.7T INR 6.3 25.8 21.5 21.5
IN
Power Finance Corporation Ltd
NSE:PFC
1.4T INR 1.4 6.1 10.4 10.4
IN
REC Limited
NSE:RECLTD
1.1T INR 2.1 7.1 31.9 32
JP
Shinkin Central Bank
TSE:8421
1.8T JPY 6.7 73.8 1 142.5 0
JP
Mitsubishi HC Capital Inc
TSE:8593
1.4T JPY 0.7 11 15.3 47.2
CA
Element Fleet Management Corp
TSX:EFN
12.6B CAD 6 33.1 20.4 50
TW
Chailease Holding Company Ltd
TWSE:5871
191.3B TWD 1.9 8.7 12.3 15.7
IN
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
450.3B INR 6.7 26.5 45.5 46.3
JP
Tokyo Century Corp
TSE:8439
721.1B JPY 0.5 8.3 10.8 35.5
CN
Jiangsu Financial Leasing Co Ltd
SSE:600901
30.2B CNY 5.8 10.6 30.9 30.9