Housing and Urban Development Corporation Ltd
NSE:HUDCO

Watchlist Manager
Housing and Urban Development Corporation Ltd Logo
Housing and Urban Development Corporation Ltd
NSE:HUDCO
Watchlist
Price: 205.98 INR 2.38% Market Closed
Market Cap: 412.4B INR
Have any thoughts about
Housing and Urban Development Corporation Ltd?
Write Note

Income Statement

Earnings Waterfall
Housing and Urban Development Corporation Ltd

Revenue
87.8B INR
Cost of Revenue
-20.1m INR
Gross Profit
87.8B INR
Operating Expenses
-3.4B INR
Operating Income
84.4B INR
Other Expenses
-59.7B INR
Net Income
24.7B INR

Income Statement
Housing and Urban Development Corporation Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
29 687
N/A
29 220
-2%
28 663
-2%
27 749
-3%
27 981
+1%
29 532
+6%
29 450
0%
30 712
+4%
30 852
+0%
31 471
+2%
33 706
+7%
33 642
0%
33 722
+0%
32 739
-3%
32 352
-1%
15 528
-52%
27 618
+78%
40 730
+47%
55 476
+36%
58 015
+5%
66 372
+14%
71 195
+7%
75 321
+6%
75 006
0%
73 127
-3%
73 644
+1%
72 346
-2%
72 517
+0%
71 318
-2%
69 865
-2%
69 541
0%
69 130
-1%
69 147
+0%
69 244
+0%
70 495
+2%
71 432
+1%
72 694
+2%
75 725
+4%
77 843
+3%
81 310
+4%
87 840
+8%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
(53)
(58)
(72)
(51)
(46)
(88)
(26)
(30)
(20)
25
(20)
(22)
(20)
(19)
(22)
(20)
(20)
(20)
(21)
(9)
(17)
(32)
(31)
(29)
(20)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
15 492
N/A
27 565
+78%
40 672
+48%
55 404
+36%
57 964
+5%
66 326
+14%
71 108
+7%
75 296
+6%
74 977
0%
73 108
-2%
73 669
+1%
72 326
-2%
72 495
+0%
71 298
-2%
69 846
-2%
69 518
0%
69 110
-1%
69 127
+0%
69 224
+0%
70 473
+2%
71 423
+1%
72 676
+2%
75 693
+4%
77 812
+3%
81 282
+4%
87 820
+8%
Operating Income
Operating Expenses
(1 876)
(1 992)
(1 608)
(1 635)
(1 724)
(1 707)
(1 900)
(2 013)
(1 906)
(2 217)
(3 813)
(3 717)
(3 800)
(3 502)
768
(819)
(1 489)
(2 213)
(3 010)
(2 887)
(3 050)
(3 044)
(3 706)
(3 654)
(3 485)
(3 453)
(3 550)
(3 898)
(4 216)
(4 478)
(3 618)
(3 526)
(3 351)
(3 097)
(3 604)
(3 596)
(3 622)
(3 644)
(3 478)
(3 308)
(3 447)
Selling, General & Administrative
(1 256)
(1 300)
(1 247)
(1 275)
(1 329)
(1 329)
(1 061)
(1 106)
(1 029)
(1 295)
(1 948)
(1 658)
(1 731)
(1 491)
(1 804)
(763)
(1 208)
(1 712)
(2 702)
(2 036)
(2 168)
(2 210)
(3 330)
(2 956)
(2 877)
(2 859)
(3 231)
(3 156)
(3 370)
(3 549)
(2 951)
(2 498)
(2 357)
(2 157)
(2 682)
(2 308)
(2 402)
(2 326)
(3 174)
(2 719)
(2 834)
Research & Development
0
0
0
0
0
0
0
0
0
0
(22)
0
0
0
(26)
0
0
0
(7)
0
0
0
(6)
0
0
0
(2)
0
0
0
(3)
0
0
0
(1)
0
0
0
(1)
0
0
Depreciation & Amortization
(46)
(45)
(50)
(51)
(52)
(53)
(45)
(42)
(44)
(45)
(54)
(56)
(53)
(51)
(45)
(12)
(25)
(38)
(53)
(54)
(56)
(58)
(48)
(57)
(65)
(66)
(61)
(73)
(65)
(65)
(70)
(92)
(105)
(118)
(105)
(110)
(106)
(102)
(89)
(93)
(94)
Other Operating Expenses
(574)
(645)
(310)
(309)
(343)
(327)
(795)
(867)
(834)
(878)
(1 789)
(2 003)
(2 017)
(1 960)
2 644
(44)
(257)
(464)
(249)
(797)
(825)
(776)
(323)
(642)
(545)
(529)
(256)
(670)
(780)
(864)
(593)
(937)
(889)
(822)
(816)
(1 178)
(1 115)
(1 216)
(215)
(495)
(518)
Operating Income
27 810
N/A
27 229
-2%
27 056
-1%
26 116
-3%
26 259
+1%
27 827
+6%
27 552
-1%
28 700
+4%
28 948
+1%
29 254
+1%
29 893
+2%
29 925
+0%
29 921
0%
29 236
-2%
33 120
+13%
14 672
-56%
26 075
+78%
38 458
+47%
52 394
+36%
55 076
+5%
63 276
+15%
68 063
+8%
71 589
+5%
71 323
0%
69 622
-2%
70 216
+1%
68 776
-2%
68 598
0%
67 083
-2%
65 368
-3%
65 901
+1%
65 584
0%
65 776
+0%
66 127
+1%
66 869
+1%
67 827
+1%
69 054
+2%
72 049
+4%
74 333
+3%
77 974
+5%
84 373
+8%
Pre-Tax Income
Interest Income Expense
(16 709)
(16 275)
(15 680)
(15 271)
(15 670)
(16 343)
(17 018)
(17 510)
(17 852)
(17 909)
(17 434)
(18 068)
(18 243)
(18 480)
(18 081)
(7 292)
(14 538)
(21 658)
(30 649)
(35 884)
(41 089)
(46 020)
(48 346)
(48 424)
(47 996)
(48 005)
(47 330)
(47 115)
(46 592)
(45 946)
(45 009)
(45 049)
(44 638)
(44 540)
(44 757)
(45 818)
(46 906)
(48 718)
(49 163)
(52 344)
(56 786)
Non-Reccuring Items
(1 405)
(1 424)
(1 329)
(1 363)
(357)
(1 101)
(79)
(758)
(785)
(1 125)
(1 013)
(989)
(1 215)
(1 031)
(3 954)
(2 480)
(2 507)
(2 512)
(3 273)
(843)
(462)
(2 124)
(1 558)
(3 977)
(4 208)
(2 476)
736
3 100
2 969
794
2 457
2 576
2 330
2 655
737
959
1 487
3 863
2 081
2 034
4 091
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
76
0
0
Total Other Income
189
(8)
569
570
568
567
488
641
799
944
253
842
1 036
955
(324)
72
165
250
158
461
459
463
58
378
374
366
104
433
433
447
109
436
432
440
43
374
452
451
1 106
1 639
1 563
Pre-Tax Income
9 887
N/A
9 523
-4%
10 617
+11%
10 052
-5%
10 800
+7%
10 950
+1%
10 944
0%
11 074
+1%
11 111
+0%
11 165
+0%
11 699
+5%
11 709
+0%
11 498
-2%
10 680
-7%
10 761
+1%
4 973
-54%
9 196
+85%
14 538
+58%
18 629
+28%
18 810
+1%
22 184
+18%
20 383
-8%
21 743
+7%
19 299
-11%
17 791
-8%
20 100
+13%
22 286
+11%
25 015
+12%
23 893
-4%
20 664
-14%
23 458
+14%
23 547
+0%
23 900
+1%
24 682
+3%
22 892
-7%
23 343
+2%
24 087
+3%
27 645
+15%
28 434
+3%
29 303
+3%
33 240
+13%
Net Income
Tax Provision
(3 235)
(3 128)
(3 612)
(3 456)
(3 748)
(3 800)
(3 680)
(3 712)
(3 763)
(3 799)
(4 016)
(4 025)
(3 921)
(3 660)
(2 933)
(1 639)
(3 041)
(5 102)
(6 831)
(6 989)
(5 926)
(5 347)
(4 661)
(3 540)
(4 718)
(5 170)
(6 501)
(7 219)
(6 964)
(5 706)
(6 293)
(6 311)
(6 405)
(6 590)
(5 878)
(5 989)
(6 180)
(7 089)
(7 267)
(7 015)
(8 582)
Income from Continuing Operations
6 653
6 396
7 007
6 598
7 053
7 151
7 263
7 361
7 347
7 365
7 683
7 684
7 578
7 021
7 828
3 334
6 155
9 436
11 799
11 821
16 258
15 036
17 082
15 760
13 075
14 932
15 785
17 798
16 929
14 958
17 164
17 236
17 495
18 091
17 014
17 354
17 907
20 557
21 167
22 288
24 658
Net Income (Common)
6 653
N/A
6 396
-4%
7 007
+10%
6 598
-6%
7 053
+7%
7 151
+1%
7 263
+2%
7 361
+1%
7 347
0%
7 365
+0%
7 683
+4%
7 684
+0%
7 578
-1%
7 021
-7%
7 828
+11%
3 334
-57%
6 155
+85%
9 436
+53%
11 799
+25%
11 821
+0%
16 258
+38%
15 036
-8%
17 082
+14%
15 760
-8%
13 075
-17%
14 932
+14%
15 785
+6%
17 798
+13%
16 929
-5%
14 958
-12%
17 164
+15%
17 236
+0%
17 495
+2%
18 091
+3%
17 014
-6%
17 354
+2%
17 907
+3%
20 557
+15%
21 167
+3%
22 288
+5%
24 658
+11%
EPS (Diluted)
3.32
N/A
3.19
-4%
3.5
+10%
3.3
-6%
3.53
+7%
3.58
+1%
3.63
+1%
3.68
+1%
3.67
0%
3.68
+0%
3.84
+4%
3.84
N/A
3.79
-1%
3.51
-7%
3.91
+11%
1.66
-58%
3.04
+83%
4.71
+55%
5.89
+25%
5.91
+0%
8.13
+38%
7.52
-8%
8.53
+13%
7.9
-7%
6.53
-17%
7.46
+14%
7.89
+6%
8.88
+13%
8.45
-5%
7.46
-12%
8.57
+15%
8.62
+1%
8.75
+2%
9.05
+3%
8.5
-6%
8.67
+2%
8.95
+3%
10.27
+15%
10.57
+3%
11.13
+5%
12.31
+11%

See Also

Discover More