
Housing and Urban Development Corporation Ltd
NSE:HUDCO

Balance Sheet
Balance Sheet Decomposition
Housing and Urban Development Corporation Ltd
Current Assets | 4.1B |
Cash & Short-Term Investments | 4B |
Receivables | 98.1m |
Non-Current Assets | 1.1T |
Long-Term Investments | 14.8B |
PP&E | 677.8m |
Intangibles | 145.4m |
Other Non-Current Assets | 1.1T |
Balance Sheet
Housing and Urban Development Corporation Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 445
|
2 951
|
1 790
|
719
|
1 111
|
2 227
|
12 861
|
5 600
|
478
|
3 699
|
|
Cash |
2 445
|
1 951
|
1 790
|
685
|
968
|
458
|
572
|
2 263
|
427
|
1 215
|
|
Cash Equivalents |
0
|
1 000
|
0
|
34
|
143
|
1 769
|
12 289
|
3 337
|
51
|
2 483
|
|
Short-Term Investments |
4 404
|
2 950
|
1 539
|
8 083
|
8 088
|
8 980
|
0
|
0
|
0
|
0
|
|
Total Receivables |
43 824
|
47 601
|
49 046
|
474 909
|
714 087
|
135
|
118
|
91
|
19
|
25
|
|
Accounts Receivables |
2 760
|
2 535
|
2 843
|
20
|
44
|
62
|
79
|
72
|
14
|
12
|
|
Other Receivables |
41 064
|
45 066
|
46 203
|
474 889
|
714 043
|
73
|
39
|
19
|
5
|
13
|
|
Inventory |
311
|
311
|
311
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
3 862
|
4 668
|
3 648
|
469
|
164
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
54 846
|
58 480
|
56 333
|
484 180
|
723 450
|
11 342
|
12 979
|
5 691
|
497
|
3 724
|
|
PP&E Net |
995
|
1 120
|
1 154
|
826
|
885
|
968
|
801
|
916
|
794
|
696
|
|
PP&E Gross |
995
|
1 120
|
1 154
|
826
|
885
|
968
|
801
|
916
|
794
|
696
|
|
Accumulated Depreciation |
942
|
951
|
985
|
710
|
762
|
793
|
834
|
874
|
976
|
999
|
|
Intangible Assets |
1
|
1
|
0
|
6
|
4
|
3
|
215
|
92
|
95
|
141
|
|
Note Receivable |
271 717
|
295 651
|
332 216
|
3 285
|
3 150
|
746 114
|
746 155
|
773 134
|
795 571
|
917 082
|
|
Long-Term Investments |
3 560
|
3 668
|
3 668
|
232
|
202
|
2 516
|
8 160
|
8 262
|
12 374
|
9 204
|
|
Other Long-Term Assets |
20
|
19
|
19
|
615
|
592
|
315
|
955
|
687
|
214
|
187
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
313
|
155
|
147
|
3 191
|
|
Total Assets |
331 137
N/A
|
358 940
+8%
|
393 391
+10%
|
489 142
+24%
|
728 283
+49%
|
761 258
+5%
|
769 577
+1%
|
788 937
+3%
|
809 693
+3%
|
934 223
+15%
|
|
Liabilities | |||||||||||
Accounts Payable |
98
|
182
|
92
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
|
Accrued Liabilities |
5 501
|
5 258
|
6 106
|
6 432
|
10 151
|
11 954
|
13 930
|
11 606
|
9 341
|
9 020
|
|
Short-Term Debt |
28 155
|
15 660
|
19 911
|
12 163
|
0
|
13 685
|
15 228
|
39
|
17
|
0
|
|
Current Portion of Long-Term Debt |
23 371
|
27 035
|
14 889
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
4 667
|
4 707
|
3 331
|
9 334
|
6 733
|
4 615
|
371
|
304
|
370
|
759
|
|
Total Current Liabilities |
61 792
|
52 842
|
44 328
|
27 930
|
16 886
|
30 255
|
29 530
|
11 950
|
9 728
|
9 779
|
|
Long-Term Debt |
183 151
|
213 544
|
249 662
|
356 510
|
595 588
|
600 682
|
594 552
|
614 991
|
629 034
|
739 959
|
|
Deferred Income Tax |
5 069
|
4 857
|
4 253
|
3 079
|
4 042
|
4 136
|
6 337
|
8 436
|
10 061
|
12 285
|
|
Minority Interest |
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
3 320
|
3 232
|
3 465
|
2 201
|
2 220
|
2 763
|
7 281
|
8 891
|
6 434
|
6 075
|
|
Total Liabilities |
253 333
N/A
|
274 483
+8%
|
301 715
+10%
|
389 719
+29%
|
618 736
+59%
|
637 835
+3%
|
637 700
0%
|
644 269
+1%
|
655 257
+2%
|
768 098
+17%
|
|
Equity | |||||||||||
Common Stock |
20 019
|
20 019
|
20 019
|
20 019
|
20 019
|
20 019
|
20 019
|
20 019
|
20 019
|
20 019
|
|
Retained Earnings |
57 785
|
64 426
|
71 644
|
79 391
|
89 516
|
103 391
|
111 846
|
124 637
|
134 404
|
145 968
|
|
Additional Paid In Capital |
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
127
|
|
Total Equity |
77 805
N/A
|
84 457
+9%
|
91 676
+9%
|
99 423
+8%
|
109 548
+10%
|
123 423
+13%
|
131 877
+7%
|
144 668
+10%
|
154 436
+7%
|
166 126
+8%
|
|
Total Liabilities & Equity |
331 137
N/A
|
358 940
+8%
|
393 391
+10%
|
489 142
+24%
|
728 283
+49%
|
761 258
+5%
|
769 577
+1%
|
788 937
+3%
|
809 693
+3%
|
934 223
+15%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2 002
|
2 002
|
2 002
|
2 002
|
2 002
|
2 002
|
2 002
|
2 002
|
2 002
|
2 002
|