Himadri Speciality Chemical Ltd
NSE:HSCL

Watchlist Manager
Himadri Speciality Chemical Ltd Logo
Himadri Speciality Chemical Ltd
NSE:HSCL
Watchlist
Price: 424.35 INR -1.23% Market Closed
Market Cap: 209.5B INR

Relative Value

The Relative Value of one HSCL stock under the Base Case scenario is 379.02 INR. Compared to the current market price of 424.35 INR, Himadri Speciality Chemical Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSCL Relative Value
Base Case
379.02 INR
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
15
Median 3Y
2.5
Median 5Y
1.3
Industry
1.4
Forward
4.3
vs History
31
vs Industry
17
Median 3Y
41.5
Median 5Y
34.1
Industry
20.4
Forward
32.8
vs History
46
vs Industry
19
Median 3Y
38.9
Median 5Y
12.9
Industry
12.3
vs History
7
vs Industry
1
Median 3Y
26.3
Median 5Y
19.9
Industry
20.1
vs History
15
vs Industry
7
Median 3Y
4.2
Median 5Y
1.8
Industry
1.6
vs History
11
vs Industry
15
Median 3Y
2.3
Median 5Y
1.4
Industry
1.5
Forward
4.1
vs History
15
vs Industry
21
Median 3Y
10
Median 5Y
5.3
Industry
6.8
vs History
17
vs Industry
18
Median 3Y
21.2
Median 5Y
17
Industry
12
Forward
23.1
vs History
30
vs Industry
20
Median 3Y
25.3
Median 5Y
24.4
Industry
16.3
Forward
24.6
vs History
46
vs Industry
21
Median 3Y
38.2
Median 5Y
15
Industry
13.2
vs History
55
vs Industry
21
Median 3Y
26.6
Median 5Y
32.8
Industry
19
vs History
12
vs Industry
5
Median 3Y
3
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

HSCL Competitors Multiples
Himadri Speciality Chemical Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Himadri Speciality Chemical Ltd
NSE:HSCL
209.5B INR 4.5 40.7 25.5 27.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
622.9T IDR 21.1 -545 -666.5 -666.5
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
36.3B USD 20.4 -525.4 -642.6 -642.6
US
Dow Inc
NYSE:DOW
24.2B USD 0.6 21.9 7.9 19.9
UK
LyondellBasell Industries NV
NYSE:LYB
22.6B USD 0.6 16.7 7 10.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 17.3 19.3 19.3
KR
LG Chem Ltd
KRX:051910
20.3T KRW 0.4 -29.3 6 36.6
US
Westlake Corp
NYSE:WLK
12.7B USD 1 21.2 6.9 14.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
1T INR 14.5 90.7 57.8 63.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
83.9B CNY 0.3 43.5 21.3 21.3