H

Honasa Consumer Ltd
NSE:HONASA

Watchlist Manager
Honasa Consumer Ltd
NSE:HONASA
Watchlist
Price: 233.79 INR 0.04% Market Closed
Market Cap: 76B INR

Intrinsic Value

The intrinsic value of one HONASA stock under the Base Case scenario is 165.12 INR. Compared to the current market price of 233.79 INR, Honasa Consumer Ltd is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HONASA Intrinsic Value
165.12 INR
Overvaluation 29%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Honasa Consumer Ltd

HONASA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HONASA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Honasa Consumer Ltd
NSE:HONASA
IN
Consumer products
Market Cap
75.9B INR
IPO
Nov 7, 2023
IN
Consumer products
Market Cap
75.9B INR
IPO
Nov 7, 2023
Price
₹false
EPS
₹false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HONASA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Honasa Consumer Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Honasa Consumer Ltd

Balance Sheet Decomposition
Honasa Consumer Ltd

Current Assets 11.1B
Cash & Short-Term Investments 7.1B
Receivables 1.5B
Other Current Assets 2.4B
Non-Current Assets 6.2B
Long-Term Investments 2.9B
PP&E 1.5B
Intangibles 1.6B
Other Non-Current Assets 131.1m
Efficiency

Free Cash Flow Analysis
Honasa Consumer Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Honasa Consumer Ltd

Revenue
20B INR
Cost of Revenue
-6B INR
Gross Profit
14.1B INR
Operating Expenses
-13.7B INR
Operating Income
323.1m INR
Other Expenses
458.8m INR
Net Income
781.8m INR
Fundamental Scores

HONASA Profitability Score
Profitability Due Diligence

Honasa Consumer Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

Honasa Consumer Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

HONASA Solvency Score
Solvency Due Diligence

Honasa Consumer Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Honasa Consumer Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HONASA Price Targets Summary
Honasa Consumer Ltd

Wall Street analysts forecast HONASA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HONASA is 349.49 INR with a low forecast of 181.8 INR and a high forecast of 598.5 INR.

Lowest
Price Target
181.8 INR
22% Downside
Average
Price Target
349.49 INR
49% Upside
Highest
Price Target
598.5 INR
156% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Honasa Consumer Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for HONASA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one HONASA stock?

The intrinsic value of one HONASA stock under the Base Case scenario is 165.12 INR.

Is HONASA stock undervalued or overvalued?

Compared to the current market price of 233.79 INR, Honasa Consumer Ltd is Overvalued by 29%.

Back to Top