Home First Finance Company India Ltd
NSE:HOMEFIRST
Balance Sheet
Balance Sheet Decomposition
Home First Finance Company India Ltd
Home First Finance Company India Ltd
Balance Sheet
Home First Finance Company India Ltd
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1 160
|
230
|
1 857
|
132
|
2 094
|
6 178
|
2 984
|
9 499
|
8 652
|
|
| Cash |
1 160
|
230
|
1 857
|
132
|
2 094
|
6 178
|
2 356
|
5 805
|
5 991
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
628
|
3 694
|
2 661
|
|
| Total Receivables |
14
|
20
|
9
|
633
|
950
|
1 110
|
1 196
|
1 391
|
1 822
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
23
|
22
|
55
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1 174
|
1 369
|
1 766
|
|
| Other Current Assets |
3
|
3
|
8
|
12
|
12
|
20
|
0
|
0
|
0
|
|
| Total Current Assets |
1 177
|
213
|
1 874
|
777
|
3 056
|
7 308
|
3 552
|
7 196
|
7 813
|
|
| PP&E Net |
64
|
106
|
168
|
205
|
164
|
200
|
253
|
298
|
448
|
|
| PP&E Gross |
64
|
106
|
168
|
205
|
164
|
200
|
253
|
298
|
448
|
|
| Accumulated Depreciation |
19
|
40
|
76
|
131
|
125
|
169
|
232
|
323
|
443
|
|
| Intangible Assets |
2
|
6
|
7
|
5
|
3
|
2
|
4
|
4
|
13
|
|
| Note Receivable |
7 931
|
13 145
|
21 577
|
30 139
|
33 292
|
43 049
|
60 013
|
81 464
|
106 527
|
|
| Long-Term Investments |
662
|
72
|
1 092
|
3 544
|
8 455
|
501
|
3 436
|
6 198
|
6 993
|
|
| Other Long-Term Assets |
44
|
94
|
75
|
88
|
73
|
81
|
28
|
31
|
0
|
|
| Other Assets |
9
|
14
|
28
|
44
|
58
|
28
|
103
|
148
|
322
|
|
| Total Assets |
9 890
N/A
|
13 649
+38%
|
24 820
+82%
|
34 802
+40%
|
45 102
+30%
|
51 169
+13%
|
67 390
+32%
|
95 340
+41%
|
122 117
+28%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
54
|
25
|
77
|
96
|
4
|
62
|
149
|
115
|
161
|
|
| Accrued Liabilities |
51
|
43
|
78
|
123
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
6 630
|
10 199
|
19 256
|
24 938
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
44
|
56
|
76
|
109
|
1 200
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
40
|
85
|
|
| Total Current Liabilities |
6 779
|
10 323
|
19 487
|
25 266
|
1 204
|
62
|
168
|
155
|
245
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
29 337
|
34 786
|
48 282
|
73 190
|
95 799
|
|
| Deferred Income Tax |
0
|
0
|
0
|
31
|
80
|
17
|
0
|
0
|
24
|
|
| Other Liabilities |
46
|
75
|
102
|
170
|
676
|
567
|
765
|
780
|
835
|
|
| Total Liabilities |
6 825
N/A
|
10 397
+52%
|
19 589
+88%
|
25 468
+30%
|
31 296
+23%
|
35 432
+13%
|
49 216
+39%
|
74 125
+51%
|
96 904
+31%
|
|
| Equity | ||||||||||
| Common Stock |
103
|
103
|
127
|
157
|
175
|
175
|
176
|
177
|
180
|
|
| Retained Earnings |
158
|
346
|
810
|
1 638
|
2 659
|
4 567
|
6 952
|
9 934
|
13 644
|
|
| Additional Paid In Capital |
2 802
|
2 803
|
4 295
|
7 540
|
10 972
|
11 004
|
11 055
|
11 117
|
11 450
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
9
|
10
|
13
|
61
|
|
| Total Equity |
3 064
N/A
|
3 252
+6%
|
5 231
+61%
|
9 334
+78%
|
13 805
+48%
|
15 737
+14%
|
18 173
+15%
|
21 215
+17%
|
25 213
+19%
|
|
| Total Liabilities & Equity |
9 889
N/A
|
13 649
+38%
|
24 820
+82%
|
34 802
+40%
|
45 102
+30%
|
51 169
+13%
|
67 390
+32%
|
95 340
+41%
|
122 117
+28%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
82
|
82
|
82
|
82
|
87
|
88
|
88
|
89
|
90
|
|