H

Hindustan Foods Ltd
NSE:HNDFDS

Watchlist Manager
Hindustan Foods Ltd
NSE:HNDFDS
Watchlist
Price: 546.6 INR 2.67% Market Closed
Market Cap: 62.6B INR
Have any thoughts about
Hindustan Foods Ltd?
Write Note

Income Statement

Earnings Waterfall
Hindustan Foods Ltd

Revenue
30B INR
Cost of Revenue
-25.9B INR
Gross Profit
4.2B INR
Operating Expenses
-2.4B INR
Operating Income
1.8B INR
Other Expenses
-835.8m INR
Net Income
969m INR

Income Statement
Hindustan Foods Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
174
N/A
208
+19%
219
+5%
239
+10%
239
0%
230
-4%
236
+3%
251
+6%
387
+54%
582
+50%
753
+30%
951
+26%
1 389
+46%
1 578
+14%
3 089
+96%
4 052
+31%
4 919
+21%
5 923
+20%
5 900
0%
6 747
+14%
7 719
+14%
8 299
+8%
9 759
+18%
11 524
+18%
14 072
+22%
16 500
+17%
18 026
+9%
19 409
+8%
20 401
+5%
21 864
+7%
23 772
+9%
25 338
+7%
25 981
+3%
26 194
+1%
26 329
+1%
26 834
+2%
27 547
+3%
30 035
+9%
Gross Profit
Cost of Revenue
(90)
(114)
(121)
(139)
(123)
(130)
(134)
(146)
(303)
(339)
(426)
(509)
(1 104)
(992)
(2 388)
(3 293)
(4 243)
(5 117)
(5 088)
(5 873)
(6 757)
(7 279)
(8 614)
(10 294)
(12 563)
(14 917)
(16 344)
(17 630)
(18 543)
(19 842)
(21 570)
(22 913)
(23 325)
(23 421)
(23 390)
(23 683)
(24 059)
(25 873)
Gross Profit
84
N/A
94
+12%
97
+4%
101
+3%
116
+15%
99
-15%
102
+3%
105
+3%
84
-20%
242
+189%
327
+35%
442
+35%
284
-36%
586
+106%
701
+20%
759
+8%
676
-11%
807
+19%
812
+1%
874
+8%
962
+10%
1 020
+6%
1 145
+12%
1 230
+7%
1 509
+23%
1 583
+5%
1 683
+6%
1 779
+6%
1 858
+4%
2 022
+9%
2 202
+9%
2 425
+10%
2 656
+10%
2 772
+4%
2 939
+6%
3 152
+7%
3 489
+11%
4 163
+19%
Operating Income
Operating Expenses
(154)
(157)
(156)
(159)
(107)
(90)
(90)
(90)
(68)
(215)
(293)
(390)
(196)
(476)
(505)
(505)
(424)
(505)
(506)
(524)
(516)
(559)
(614)
(647)
(798)
(785)
(828)
(865)
(949)
(1 021)
(1 103)
(1 220)
(1 296)
(1 313)
(1 384)
(1 507)
(1 819)
(2 358)
Selling, General & Administrative
(36)
(42)
(43)
(47)
(37)
(35)
(36)
(37)
(32)
(45)
(63)
(79)
(80)
(85)
(111)
(137)
(330)
(214)
(223)
(239)
(393)
(255)
(265)
(279)
(588)
(347)
(373)
(378)
(691)
(444)
(481)
(535)
(899)
(591)
(615)
(668)
(826)
(1 197)
Depreciation & Amortization
(13)
(15)
(17)
(19)
(13)
(14)
(14)
(14)
(14)
(12)
(11)
(10)
(12)
(16)
(42)
(57)
(75)
(92)
(89)
(98)
(113)
(131)
(148)
(166)
(194)
(185)
(203)
(212)
(245)
(287)
(323)
(369)
(374)
(397)
(419)
(457)
(548)
(635)
Other Operating Expenses
(105)
(100)
(96)
(94)
(57)
(41)
(41)
(40)
(22)
(158)
(219)
(301)
(104)
(375)
(352)
(310)
(19)
(199)
(194)
(187)
(9)
(174)
(201)
(203)
(15)
(253)
(253)
(275)
(14)
(290)
(298)
(315)
(22)
(325)
(350)
(382)
(445)
(526)
Operating Income
(70)
N/A
(63)
+10%
(58)
+8%
(59)
-1%
9
N/A
10
+4%
11
+20%
15
+31%
16
+5%
27
+75%
34
+25%
52
+54%
88
+69%
110
+24%
196
+79%
254
+30%
252
-1%
302
+20%
306
+1%
350
+14%
447
+27%
461
+3%
531
+15%
583
+10%
712
+22%
798
+12%
855
+7%
914
+7%
909
-1%
1 001
+10%
1 099
+10%
1 206
+10%
1 360
+13%
1 459
+7%
1 555
+7%
1 644
+6%
1 669
+2%
1 805
+8%
Pre-Tax Income
Interest Income Expense
(15)
(15)
(13)
(11)
(10)
(10)
(10)
(10)
(10)
(8)
(7)
(7)
(13)
(18)
(43)
(58)
(74)
(92)
(92)
(104)
(106)
(141)
(170)
(196)
(190)
(217)
(221)
(219)
(200)
(242)
(274)
(318)
(346)
(396)
(431)
(484)
(567)
(654)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
111
112
112
112
0
(1)
(1)
(1)
2
4
9
11
11
10
5
8
4
7
8
6
(0)
16
21
24
2
29
30
31
5
35
46
50
30
48
45
47
72
91
Pre-Tax Income
25
N/A
34
+36%
41
+21%
42
+3%
(1)
N/A
(1)
-100%
0
N/A
4
+2 000%
8
+98%
23
+176%
37
+61%
56
+52%
87
+54%
102
+18%
159
+56%
205
+29%
182
-11%
217
+19%
221
+2%
252
+14%
338
+34%
336
-1%
382
+14%
410
+7%
524
+28%
610
+16%
664
+9%
725
+9%
715
-1%
794
+11%
871
+10%
938
+8%
1 045
+11%
1 111
+6%
1 170
+5%
1 207
+3%
1 174
-3%
1 242
+6%
Net Income
Tax Provision
0
0
0
0
15
15
15
15
(2)
(2)
(7)
(16)
(24)
(31)
(54)
(68)
(63)
(78)
(79)
(93)
(119)
(120)
(135)
(104)
(152)
(182)
(206)
(267)
(268)
(293)
(290)
(305)
(334)
(315)
(317)
(304)
(244)
(273)
Income from Continuing Operations
25
34
41
42
14
14
15
19
7
21
30
40
63
71
105
137
119
139
143
160
219
216
247
306
373
428
458
459
447
501
581
633
711
796
853
903
930
969
Net Income (Common)
25
N/A
34
+36%
41
+21%
42
+3%
14
-66%
14
-3%
15
+9%
19
+26%
7
-65%
21
+218%
30
+40%
40
+34%
63
+57%
71
+13%
105
+48%
137
+31%
119
-13%
139
+16%
143
+3%
160
+12%
219
+37%
216
-2%
247
+15%
306
+24%
373
+22%
428
+15%
458
+7%
459
+0%
447
-3%
501
+12%
581
+16%
633
+9%
711
+12%
796
+12%
853
+7%
903
+6%
930
+3%
969
+4%
EPS (Diluted)
5
N/A
6.77
+35%
8.2
+21%
8.44
+3%
2.88
-66%
2.79
-3%
3.04
+9%
1.47
-52%
0.51
-65%
1.63
+220%
2.15
+32%
2.89
+34%
4.83
+67%
5.44
+13%
4.39
-19%
7.44
+69%
6.52
-12%
6.69
+3%
6.73
+1%
7.53
+12%
11.53
+53%
10.16
-12%
11.66
+15%
14.42
+24%
3.3
-77%
4.04
+22%
4.06
+0%
4.32
+6%
3.96
-8%
4.44
+12%
5.15
+16%
5.6
+9%
6.31
+13%
7.06
+12%
7.57
+7%
7.95
+5%
8.23
+4%
8.46
+3%

See Also

Discover More