
Hi-Tech Pipes Ltd
NSE:HITECH

Intrinsic Value
The intrinsic value of one
HITECH
stock under the Base Case scenario is
176.08
INR.
Compared to the current market price of 96.48 INR,
Hi-Tech Pipes Ltd
is
Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hi-Tech Pipes Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hi-Tech Pipes Ltd
Balance Sheet Decomposition
Hi-Tech Pipes Ltd
Current Assets | 9B |
Cash & Short-Term Investments | 344.8m |
Receivables | 3.5B |
Other Current Assets | 5.1B |
Non-Current Assets | 5.2B |
Long-Term Investments | 37.1m |
PP&E | 4.4B |
Intangibles | 4.6m |
Other Non-Current Assets | 687.1m |
Free Cash Flow Analysis
Hi-Tech Pipes Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Hi-Tech Pipes Ltd
Revenue
|
30.1B
INR
|
Cost of Revenue
|
-27.2B
INR
|
Gross Profit
|
3B
INR
|
Operating Expenses
|
-1.6B
INR
|
Operating Income
|
1.4B
INR
|
Other Expenses
|
-713.9m
INR
|
Net Income
|
664.4m
INR
|
HITECH Profitability Score
Profitability Due Diligence
Hi-Tech Pipes Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Hi-Tech Pipes Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
HITECH Solvency Score
Solvency Due Diligence
Hi-Tech Pipes Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
Hi-Tech Pipes Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HITECH Price Targets Summary
Hi-Tech Pipes Ltd
According to Wall Street analysts, the average 1-year price target for
HITECH
is 199.92 INR
with a low forecast of 179.78 INR and a high forecast of 224.7 INR.
Dividends
Current shareholder yield for HITECH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HITECH
stock under the Base Case scenario is
176.08
INR.
Compared to the current market price of 96.48 INR,
Hi-Tech Pipes Ltd
is
Undervalued by 45%.