Hindustan Zinc Ltd
NSE:HINDZINC

Watchlist Manager
Hindustan Zinc Ltd Logo
Hindustan Zinc Ltd
NSE:HINDZINC
Watchlist
Price: 452.5 INR 1.69% Market Closed
Market Cap: 1.9T INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
+18%
5Y
+66%
10Y
+128%
0
Operating Income
+0%
3Y
+3%
5Y
+71%
10Y
+100%
0
Net Income
+0%
3Y
+2%
5Y
+26%
10Y
+16%

Earnings Waterfall
Hindustan Zinc Ltd

Revenue
325.5B INR
Cost of Revenue
-66B INR
Gross Profit
259.5B INR
Operating Expenses
-132.9B INR
Operating Income
126.5B INR
Other Expenses
-32.7B INR
Net Income
93.9B INR

Income Statement
Hindustan Zinc Ltd

Rotate your device to view
Income Statement
Currency: INR
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
143 054
N/A
147 884
+3%
157 483
+6%
163 038
+4%
161 722
-1%
154 630
-4%
143 000
-8%
137 941
-4%
154 635
+12%
187 980
+22%
209 883
+12%
224 453
+7%
229 764
+2%
225 190
-2%
228 160
+1%
222 840
-2%
219 020
-2%
211 180
-4%
207 950
-2%
205 290
-1%
196 610
-4%
185 610
-6%
175 630
-5%
187 120
+7%
200 730
+7%
226 290
+13%
251 710
+11%
256 330
+2%
275 900
+8%
294 400
+7%
322 960
+10%
345 100
+7%
343 860
0%
340 980
-1%
319 930
-6%
304 480
-5%
298 920
-2%
289 320
-3%
297 800
+3%
312 410
+5%
325 450
+4%
Gross Profit
Cost of Revenue
(57 469)
(47 112)
(62 698)
(64 249)
(66 215)
(64 270)
(55 467)
(48 232)
(42 600)
(66 280)
(55 098)
(57 318)
(60 549)
(77 320)
(48 490)
(47 240)
(45 000)
(73 280)
(42 430)
(42 200)
(39 280)
(68 310)
(37 510)
(40 630)
(44 120)
(78 730)
(50 800)
(48 720)
(53 900)
(97 570)
(65 060)
(73 730)
(76 440)
(123 160)
(73 620)
(68 920)
(64 770)
(105 880)
(61 370)
(65 160)
(66 000)
Gross Profit
85 585
N/A
100 772
+18%
94 784
-6%
98 788
+4%
95 507
-3%
90 360
-5%
87 536
-3%
89 712
+2%
112 037
+25%
121 700
+9%
154 785
+27%
167 135
+8%
169 215
+1%
147 870
-13%
179 670
+22%
175 600
-2%
174 020
-1%
137 900
-21%
165 520
+20%
163 090
-1%
157 330
-4%
117 300
-25%
138 120
+18%
146 490
+6%
156 610
+7%
147 560
-6%
200 910
+36%
207 610
+3%
222 000
+7%
196 830
-11%
257 900
+31%
271 370
+5%
267 420
-1%
217 820
-19%
246 310
+13%
235 560
-4%
234 150
-1%
183 440
-22%
236 430
+29%
247 250
+5%
259 450
+5%
Operating Income
Operating Expenses
(22 454)
(32 497)
(23 670)
(25 503)
(28 038)
(31 290)
(35 909)
(41 741)
(53 748)
(42 420)
(62 285)
(64 095)
(60 768)
(40 000)
(69 120)
(73 280)
(76 920)
(50 030)
(81 480)
(82 590)
(83 400)
(51 390)
(81 550)
(82 140)
(82 880)
(56 150)
(90 820)
(94 190)
(98 590)
(63 470)
(109 760)
(113 470)
(116 810)
(75 150)
(122 490)
(124 690)
(126 120)
(81 360)
(128 990)
(130 490)
(132 910)
Selling, General & Administrative
(8 095)
(23 801)
(11 160)
(13 215)
(15 797)
(21 680)
(18 254)
(15 853)
(10 126)
(22 410)
(6 863)
(7 303)
(10 356)
(22 900)
(8 340)
(8 540)
(8 740)
(28 150)
(8 550)
(8 020)
(7 880)
(26 350)
(7 420)
(7 160)
(7 040)
(28 900)
(7 070)
(7 090)
(6 970)
(31 690)
(7 450)
(8 060)
(8 180)
(39 470)
(8 270)
(8 110)
(8 190)
(44 010)
(8 660)
(8 400)
(8 860)
Research & Development
0
(842)
0
0
0
(720)
0
0
0
(620)
0
0
0
(870)
0
0
0
(1 240)
0
0
0
(200)
0
0
0
(150)
0
0
0
(240)
0
0
0
(290)
0
0
0
(200)
0
0
0
Depreciation & Amortization
(8 215)
(6 442)
(6 229)
(5 999)
(5 706)
(7 450)
(9 525)
(12 014)
(14 801)
(18 110)
(17 483)
(16 413)
(15 559)
(14 830)
(15 440)
(16 730)
(17 890)
(18 830)
(20 300)
(21 710)
(22 790)
(22 790)
(22 890)
(23 460)
(23 880)
(25 310)
(26 450)
(26 950)
(27 970)
(29 170)
(29 900)
(30 860)
(31 520)
(32 640)
(33 340)
(33 610)
(34 590)
(34 680)
(35 110)
(35 630)
(35 630)
Other Operating Expenses
(6 144)
(1 413)
(6 279)
(6 289)
(6 534)
(1 440)
(8 130)
(13 875)
(28 821)
(1 280)
(37 939)
(40 379)
(34 853)
(1 400)
(45 340)
(48 010)
(50 290)
(1 810)
(52 630)
(52 860)
(52 730)
(2 050)
(51 240)
(51 520)
(51 960)
(1 790)
(57 300)
(60 150)
(63 650)
(2 370)
(72 410)
(74 550)
(77 110)
(2 750)
(80 880)
(82 970)
(83 340)
(2 470)
(85 220)
(86 460)
(88 420)
Operating Income
63 132
N/A
68 275
+8%
71 116
+4%
73 287
+3%
67 469
-8%
59 070
-12%
51 625
-13%
47 969
-7%
58 288
+22%
79 280
+36%
92 500
+17%
103 040
+11%
108 447
+5%
107 870
-1%
110 550
+2%
102 320
-7%
97 100
-5%
87 870
-10%
84 040
-4%
80 500
-4%
73 930
-8%
65 910
-11%
56 570
-14%
64 350
+14%
73 730
+15%
91 410
+24%
110 090
+20%
113 420
+3%
123 410
+9%
133 360
+8%
148 140
+11%
157 900
+7%
150 610
-5%
142 670
-5%
123 820
-13%
110 870
-10%
108 030
-3%
102 080
-6%
107 440
+5%
116 760
+9%
126 540
+8%
Pre-Tax Income
Interest Income Expense
(300)
27 722
(175)
(174)
(217)
27 210
(866)
(1 564)
(1 971)
21 750
(2 683)
(2 813)
(2 525)
14 410
(1 200)
(360)
(700)
16 320
(1 310)
(1 560)
(1 470)
18 010
(1 350)
(1 780)
(2 710)
13 370
(4 260)
(4 400)
(3 550)
8 050
(2 420)
(2 110)
(2 230)
9 190
(5 070)
(6 880)
(8 690)
970
(9 930)
(10 640)
(11 060)
Non-Reccuring Items
589
(28)
(98)
(290)
(298)
(300)
(231)
(11)
(3)
0
0
2 910
2 910
2 400
2 400
(510)
(510)
0
0
0
0
0
0
0
0
0
(1 340)
(1 340)
(1 340)
(1 340)
0
0
0
0
0
0
0
0
0
(830)
(830)
Gain/Loss on Disposition of Assets
0
(33)
0
0
0
0
0
0
0
0
0
0
0
20
0
0
0
480
0
0
0
(230)
0
0
0
420
0
0
0
110
0
0
0
(90)
0
0
0
(200)
0
0
0
Total Other Income
28 150
(235)
26 950
28 337
26 135
250
28 062
27 408
27 325
970
23 491
20 491
17 464
270
14 970
14 250
16 940
(110)
19 160
21 080
20 030
210
21 890
19 890
19 940
540
14 840
14 050
12 340
820
11 770
12 330
13 020
1 110
13 510
12 070
11 550
220
10 600
11 070
10 290
Pre-Tax Income
91 570
N/A
95 701
+5%
97 792
+2%
101 160
+3%
93 088
-8%
86 230
-7%
78 589
-9%
73 801
-6%
83 639
+13%
102 000
+22%
113 308
+11%
123 628
+9%
126 296
+2%
124 970
-1%
126 720
+1%
115 700
-9%
112 830
-2%
104 560
-7%
101 890
-3%
100 020
-2%
92 490
-8%
83 900
-9%
77 110
-8%
82 460
+7%
90 960
+10%
105 740
+16%
119 330
+13%
121 730
+2%
130 860
+8%
141 000
+8%
157 490
+12%
168 120
+7%
161 400
-4%
152 880
-5%
132 260
-13%
116 060
-12%
110 890
-4%
103 070
-7%
108 110
+5%
116 360
+8%
124 940
+7%
Net Income
Tax Provision
(10 952)
(13 921)
(12 787)
(15 506)
(12 833)
(4 480)
(5 873)
(4 549)
(9 581)
(18 840)
(21 624)
(25 124)
(28 013)
(32 210)
(33 670)
(30 340)
(28 340)
(25 000)
(23 860)
(22 980)
(21 360)
(20 620)
(17 890)
(21 000)
(23 700)
(26 630)
(33 980)
(35 610)
(39 730)
(45 140)
(50 540)
(54 540)
(53 270)
(50 300)
(40 960)
(34 270)
(30 380)
(25 480)
(26 710)
(28 980)
(31 060)
Income from Continuing Operations
80 618
81 780
85 004
85 653
80 255
81 750
72 718
69 254
74 059
83 160
91 685
98 505
98 284
92 760
93 050
85 360
84 490
79 560
78 030
77 040
71 130
63 280
59 220
61 460
67 260
79 110
85 350
86 120
91 130
95 860
106 950
113 580
108 130
102 580
91 300
81 790
80 510
77 590
81 400
87 380
93 880
Net Income (Common)
80 618
N/A
81 780
+1%
85 004
+4%
85 653
+1%
80 255
-6%
81 750
+2%
72 718
-11%
69 254
-5%
74 059
+7%
83 160
+12%
91 685
+10%
98 505
+7%
98 284
0%
92 760
-6%
93 050
+0%
85 360
-8%
84 490
-1%
79 560
-6%
78 030
-2%
80 690
+3%
74 780
-7%
68 050
-9%
63 990
-6%
62 580
-2%
68 380
+9%
79 800
+17%
86 040
+8%
86 810
+1%
91 820
+6%
96 290
+5%
107 380
+12%
114 010
+6%
108 560
-5%
105 110
-3%
93 830
-11%
84 320
-10%
83 040
-2%
77 590
-7%
81 400
+5%
87 380
+7%
93 880
+7%
EPS (Diluted)
19.08
N/A
19.35
+1%
20.11
+4%
20.26
+1%
18.98
-6%
19.33
+2%
17.2
-11%
16.38
-5%
17.33
+6%
19.66
+13%
21.69
+10%
23.3
+7%
23.25
0%
21.93
-6%
22.02
+0%
20.22
-8%
19.97
-1%
18.81
-6%
18.48
-2%
19.11
+3%
17.67
-8%
16.08
-9%
15.16
-6%
14.8
-2%
16.19
+9%
18.86
+16%
20.34
+8%
20.52
+1%
21.72
+6%
22.76
+5%
25.42
+12%
26.97
+6%
25.67
-5%
24.84
-3%
22.21
-11%
19.94
-10%
19.65
-1%
18.34
-7%
19.26
+5%
20.69
+7%
22.22
+7%

See Also

Summary
HINDZINC intrinsic value, competitors valuation, and company profile.
DCF Valuation
HINDZINC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HINDZINC stock valuation using valuation multiples.
Wall Street Estimates
HINDZINC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HINDZINC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 250,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.