Hindustan Zinc Ltd
NSE:HINDZINC
Balance Sheet
Balance Sheet Decomposition
Hindustan Zinc Ltd
Hindustan Zinc Ltd
Balance Sheet
Hindustan Zinc Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
564
|
2 569
|
4 046
|
221
|
740
|
1 197
|
8 628
|
188
|
275
|
772
|
291
|
472
|
92
|
500
|
510
|
1 890
|
1 730
|
20
|
18 780
|
3 130
|
15 920
|
590
|
530
|
960
|
|
| Cash |
535
|
2 549
|
4 038
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
280
|
510
|
1 890
|
1 730
|
20
|
500
|
1 330
|
820
|
590
|
530
|
960
|
|
| Cash Equivalents |
29
|
20
|
8
|
221
|
740
|
1 197
|
8 628
|
188
|
275
|
772
|
291
|
472
|
92
|
220
|
0
|
0
|
0
|
0
|
18 280
|
1 800
|
15 100
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5 000
|
27 004
|
9 000
|
148 875
|
179 173
|
214 305
|
255 239
|
308 480
|
352 210
|
237 830
|
202 220
|
194 880
|
203 490
|
220 440
|
192 290
|
98 500
|
99 670
|
91 490
|
|
| Total Receivables |
1 937
|
1 735
|
3 678
|
3 805
|
8 523
|
8 620
|
8 308
|
4 731
|
5 569
|
7 119
|
8 735
|
7 536
|
12 834
|
6 310
|
1 800
|
2 050
|
2 640
|
2 410
|
4 450
|
6 910
|
10 750
|
16 010
|
5 470
|
3 070
|
|
| Accounts Receivables |
551
|
623
|
2 727
|
2 609
|
6 899
|
5 566
|
4 437
|
7
|
7
|
2 089
|
3 325
|
4 029
|
3 995
|
5 600
|
1 070
|
1 360
|
1 840
|
1 960
|
4 010
|
4 080
|
7 160
|
3 830
|
1 620
|
1 230
|
|
| Other Receivables |
1 386
|
1 112
|
951
|
1 196
|
1 624
|
3 054
|
3 871
|
4 724
|
5 562
|
5 030
|
5 410
|
3 507
|
8 839
|
710
|
730
|
690
|
800
|
450
|
440
|
2 830
|
3 590
|
12 180
|
3 850
|
1 840
|
|
| Inventory |
4 428
|
3 062
|
3 226
|
3 343
|
3 831
|
4 993
|
5 181
|
5 457
|
4 517
|
7 624
|
7 979
|
11 111
|
11 982
|
13 280
|
12 470
|
20 630
|
16 300
|
17 380
|
19 200
|
14 930
|
20 590
|
19 090
|
20 180
|
19 840
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
460
|
591
|
163
|
165
|
4 173
|
316
|
2 270
|
2 140
|
84 090
|
18 540
|
1 030
|
2 210
|
270
|
270
|
13 850
|
400
|
900
|
|
| Total Current Assets |
6 929
|
7 366
|
10 950
|
7 369
|
13 094
|
14 810
|
27 116
|
37 839
|
19 953
|
164 554
|
196 342
|
237 596
|
280 463
|
330 840
|
369 130
|
346 490
|
241 430
|
215 720
|
248 130
|
245 680
|
239 820
|
148 040
|
126 250
|
116 260
|
|
| PP&E Net |
6 092
|
5 771
|
7 935
|
17 444
|
18 429
|
27 705
|
40 964
|
51 516
|
72 313
|
77 945
|
89 107
|
95 555
|
105 644
|
117 880
|
126 930
|
129 360
|
144 010
|
169 220
|
187 060
|
183 690
|
192 400
|
197 670
|
196 670
|
210 910
|
|
| PP&E Gross |
6 092
|
5 771
|
7 935
|
17 444
|
18 429
|
27 705
|
40 964
|
51 516
|
72 313
|
0
|
89 107
|
95 555
|
105 644
|
117 880
|
126 930
|
129 360
|
144 010
|
169 220
|
187 060
|
183 690
|
192 400
|
197 670
|
196 670
|
210 910
|
|
| Accumulated Depreciation |
8 426
|
9 427
|
9 597
|
10 109
|
11 050
|
12 642
|
14 499
|
17 107
|
20 293
|
0
|
30 827
|
37 692
|
44 213
|
53 850
|
61 030
|
78 640
|
92 950
|
109 900
|
130 620
|
154 000
|
178 720
|
204 830
|
237 410
|
271 000
|
|
| Intangible Assets |
830
|
830
|
984
|
998
|
752
|
1 001
|
663
|
617
|
622
|
545
|
471
|
101
|
1 238
|
1 170
|
1 200
|
1 280
|
1 210
|
1 100
|
2 520
|
3 610
|
2 310
|
920
|
1 800
|
1 230
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 911
|
8 758
|
18 983
|
27 531
|
5 200
|
5 360
|
11 930
|
19 210
|
17 960
|
13 780
|
13 280
|
11 610
|
4 350
|
7 140
|
7 320
|
|
| Long-Term Investments |
0
|
0
|
6 193
|
6 879
|
16 049
|
44 033
|
63 325
|
69 289
|
109 492
|
21
|
26
|
27
|
28
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
50
|
2 620
|
5 830
|
8 290
|
|
| Other Long-Term Assets |
1 164
|
2 109
|
0
|
0
|
145
|
0
|
32
|
125
|
139
|
554
|
146
|
2 392
|
1 863
|
14 930
|
29 330
|
28 890
|
23 460
|
20 580
|
18 220
|
10 970
|
510
|
1 070
|
1 260
|
890
|
|
| Total Assets |
15 015
N/A
|
16 076
+7%
|
26 062
+62%
|
32 689
+25%
|
48 469
+48%
|
87 548
+81%
|
132 099
+51%
|
159 386
+21%
|
202 240
+27%
|
250 530
+24%
|
294 850
+18%
|
354 654
+20%
|
416 767
+18%
|
470 020
+13%
|
531 950
+13%
|
517 950
-3%
|
429 320
-17%
|
424 580
-1%
|
469 750
+11%
|
457 270
-3%
|
446 700
-2%
|
354 670
-21%
|
338 950
-4%
|
344 900
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 185
|
1 115
|
1 387
|
1 465
|
1 837
|
2 065
|
3 547
|
3 722
|
4 777
|
3 682
|
4 103
|
4 035
|
5 103
|
7 620
|
9 310
|
8 240
|
9 470
|
11 740
|
14 880
|
15 450
|
20 380
|
20 880
|
21 060
|
22 040
|
|
| Accrued Liabilities |
6
|
0
|
53
|
28
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
1 010
|
760
|
780
|
840
|
620
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
79 080
|
0
|
25 380
|
6 110
|
21 610
|
90
|
82 300
|
15 120
|
19 390
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
7 200
|
7 180
|
21 320
|
27 860
|
28 600
|
|
| Other Current Liabilities |
1 754
|
1 880
|
2 819
|
3 624
|
4 170
|
6 202
|
5 438
|
6 287
|
8 481
|
11 827
|
10 671
|
14 781
|
20 343
|
9 160
|
141 960
|
114 980
|
50 580
|
40 320
|
33 070
|
33 490
|
32 530
|
49 250
|
43 530
|
41 340
|
|
| Total Current Liabilities |
2 945
|
2 994
|
4 259
|
5 117
|
6 032
|
8 268
|
8 984
|
10 010
|
13 258
|
15 513
|
14 778
|
18 816
|
25 446
|
16 780
|
151 270
|
202 300
|
60 050
|
77 440
|
54 130
|
78 760
|
60 940
|
174 530
|
108 410
|
111 990
|
|
| Long-Term Debt |
38
|
7
|
6 078
|
5 713
|
5 580
|
4
|
4
|
87
|
605
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
43 200
|
21 170
|
15 190
|
44 240
|
61 680
|
|
| Deferred Income Tax |
1 359
|
1 377
|
656
|
1 081
|
2 559
|
3 006
|
4 629
|
5 714
|
7 137
|
9 447
|
11 088
|
12 799
|
16 581
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 420
|
23 140
|
23 110
|
22 920
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
238
|
172
|
282
|
564
|
7 030
|
6 830
|
7 600
|
9 950
|
11 090
|
12 300
|
12 180
|
12 360
|
12 490
|
11 240
|
15 050
|
|
| Total Liabilities |
4 342
N/A
|
4 378
+1%
|
10 993
+151%
|
11 912
+8%
|
14 171
+19%
|
11 278
-20%
|
13 618
+21%
|
15 810
+16%
|
21 000
+33%
|
25 198
+20%
|
26 037
+3%
|
31 897
+23%
|
42 591
+34%
|
23 810
-44%
|
158 100
+564%
|
209 900
+33%
|
70 000
-67%
|
88 530
+26%
|
66 650
-25%
|
134 140
+101%
|
103 890
-23%
|
225 350
+117%
|
187 000
-17%
|
211 640
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
8 451
|
8 451
|
8 451
|
8 451
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
8 450
|
|
| Retained Earnings |
6 447
|
7 472
|
10 843
|
16 552
|
30 073
|
72 045
|
114 257
|
139 556
|
177 014
|
216 883
|
260 357
|
314 080
|
365 824
|
436 870
|
364 450
|
298 070
|
350 160
|
327 600
|
394 650
|
314 680
|
335 000
|
121 170
|
143 780
|
124 820
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
206
|
1
|
1
|
5
|
111
|
98
|
890
|
950
|
1 530
|
710
|
0
|
0
|
0
|
640
|
300
|
280
|
10
|
|
| Total Equity |
10 673
N/A
|
11 697
+10%
|
15 069
+29%
|
20 778
+38%
|
34 298
+65%
|
76 271
+122%
|
118 482
+55%
|
143 576
+21%
|
181 240
+26%
|
225 332
+24%
|
268 813
+19%
|
322 757
+20%
|
374 176
+16%
|
446 210
+19%
|
373 850
-16%
|
308 050
-18%
|
359 320
+17%
|
336 050
-6%
|
403 100
+20%
|
323 130
-20%
|
342 810
+6%
|
129 320
-62%
|
151 950
+17%
|
133 260
-12%
|
|
| Total Liabilities & Equity |
15 015
N/A
|
16 076
+7%
|
26 062
+62%
|
32 689
+25%
|
48 469
+48%
|
87 548
+81%
|
132 099
+51%
|
159 386
+21%
|
202 240
+27%
|
250 530
+24%
|
294 850
+18%
|
354 654
+20%
|
416 767
+18%
|
470 020
+13%
|
531 950
+13%
|
517 950
-3%
|
429 320
-17%
|
424 580
-1%
|
469 750
+11%
|
457 270
-3%
|
446 700
-2%
|
354 670
-21%
|
338 950
-4%
|
344 900
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4 224
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 225
|
4 230
|
4 230
|
4 230
|
4 230
|
4 230
|
4 230
|
4 230
|
4 230
|
4 230
|
4 230
|
4 230
|
|