Hindustan Unilever Ltd
NSE:HINDUNILVR

Watchlist Manager
Hindustan Unilever Ltd Logo
Hindustan Unilever Ltd
NSE:HINDUNILVR
Watchlist
Price: 2 445.25 INR 2.62% Market Closed
Market Cap: 5.7T INR
Have any thoughts about
Hindustan Unilever Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HINDUNILVR stock under the Base Case scenario is 1 225.62 INR. Compared to the current market price of 2 445.25 INR, Hindustan Unilever Ltd is Overvalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HINDUNILVR Intrinsic Value
1 225.62 INR
Overvaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hindustan Unilever Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HINDUNILVR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HINDUNILVR?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hindustan Unilever Ltd

Provide an overview of the primary business activities
of Hindustan Unilever Ltd.

What unique competitive advantages
does Hindustan Unilever Ltd hold over its rivals?

What risks and challenges
does Hindustan Unilever Ltd face in the near future?

Has there been any significant insider trading activity
in Hindustan Unilever Ltd recently?

Summarize the latest earnings call
of Hindustan Unilever Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hindustan Unilever Ltd.

Provide P/S
for Hindustan Unilever Ltd.

Provide P/E
for Hindustan Unilever Ltd.

Provide P/OCF
for Hindustan Unilever Ltd.

Provide P/FCFE
for Hindustan Unilever Ltd.

Provide P/B
for Hindustan Unilever Ltd.

Provide EV/S
for Hindustan Unilever Ltd.

Provide EV/GP
for Hindustan Unilever Ltd.

Provide EV/EBITDA
for Hindustan Unilever Ltd.

Provide EV/EBIT
for Hindustan Unilever Ltd.

Provide EV/OCF
for Hindustan Unilever Ltd.

Provide EV/FCFF
for Hindustan Unilever Ltd.

Provide EV/IC
for Hindustan Unilever Ltd.

Show me price targets
for Hindustan Unilever Ltd made by professional analysts.

What are the Revenue projections
for Hindustan Unilever Ltd?

How accurate were the past Revenue estimates
for Hindustan Unilever Ltd?

What are the Net Income projections
for Hindustan Unilever Ltd?

How accurate were the past Net Income estimates
for Hindustan Unilever Ltd?

What are the EPS projections
for Hindustan Unilever Ltd?

How accurate were the past EPS estimates
for Hindustan Unilever Ltd?

What are the EBIT projections
for Hindustan Unilever Ltd?

How accurate were the past EBIT estimates
for Hindustan Unilever Ltd?

Compare the revenue forecasts
for Hindustan Unilever Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hindustan Unilever Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hindustan Unilever Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hindustan Unilever Ltd compared to its peers.

Compare the P/E ratios
of Hindustan Unilever Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hindustan Unilever Ltd with its peers.

Analyze the financial leverage
of Hindustan Unilever Ltd compared to its main competitors.

Show all profitability ratios
for Hindustan Unilever Ltd.

Provide ROE
for Hindustan Unilever Ltd.

Provide ROA
for Hindustan Unilever Ltd.

Provide ROIC
for Hindustan Unilever Ltd.

Provide ROCE
for Hindustan Unilever Ltd.

Provide Gross Margin
for Hindustan Unilever Ltd.

Provide Operating Margin
for Hindustan Unilever Ltd.

Provide Net Margin
for Hindustan Unilever Ltd.

Provide FCF Margin
for Hindustan Unilever Ltd.

Show all solvency ratios
for Hindustan Unilever Ltd.

Provide D/E Ratio
for Hindustan Unilever Ltd.

Provide D/A Ratio
for Hindustan Unilever Ltd.

Provide Interest Coverage Ratio
for Hindustan Unilever Ltd.

Provide Altman Z-Score Ratio
for Hindustan Unilever Ltd.

Provide Quick Ratio
for Hindustan Unilever Ltd.

Provide Current Ratio
for Hindustan Unilever Ltd.

Provide Cash Ratio
for Hindustan Unilever Ltd.

What is the historical Revenue growth
over the last 5 years for Hindustan Unilever Ltd?

What is the historical Net Income growth
over the last 5 years for Hindustan Unilever Ltd?

What is the current Free Cash Flow
of Hindustan Unilever Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hindustan Unilever Ltd.

Business Breakdown

Hindustan Unilever Ltd. (HUL) is a titan in the Indian consumer goods market, operating as a subsidiary of the global Unilever brand. With a legacy spanning over 80 years, HUL has become a household name in India, offering a diverse range of products that cater to daily needs, from personal care and home care to foods and beverages. The company's impressive portfolio includes iconic brands such as Dove, Surf Excel, Lipton, and Knorr, which resonate deeply with Indian consumers. HUL's remarkable ability to adapt to evolving market trends, coupled with its strong distribution network, enables it to reach millions of households across urban and rural landscapes. This adaptability is underpinned...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hindustan Unilever Ltd

Current Assets 213.2B
Cash & Short-Term Investments 135.4B
Receivables 30.4B
Other Current Assets 47.5B
Non-Current Assets 571.8B
Long-Term Investments 8.3B
PP&E 90.6B
Intangibles 457.1B
Other Non-Current Assets 15.8B
Current Liabilities 128.8B
Accounts Payable 104.9B
Short-Term Debt 130m
Other Current Liabilities 23.8B
Non-Current Liabilities 144.1B
Long-Term Debt 11.1B
Other Non-Current Liabilities 133B
Efficiency

Earnings Waterfall
Hindustan Unilever Ltd

Revenue
621.1B INR
Cost of Revenue
-296.3B INR
Gross Profit
324.8B INR
Operating Expenses
-190B INR
Operating Income
134.8B INR
Other Expenses
-31.5B INR
Net Income
103.3B INR

Free Cash Flow Analysis
Hindustan Unilever Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the September quarter, Hindustan Unilever reported a turnover of INR 15,319 crores, yielding a 2% rise in underlying sales and a 3% boost in volumes. Gross margins eased to 50.4%, while EBITDA margins remained healthy at 23.8%. Notably, Home Care and Beauty & Wellbeing segments shone with high single-digit growth, while a 2% PAT decline masked a 2% intrinsic growth. Looking ahead, management anticipates low single-digit price growth to counter persistent commodity inflation, particularly in tea and palm oil. Shareholders can expect a robust interim dividend of INR 19 alongside a special dividend of INR 10, reinforcing the company's commitment to shareholder value.

What is Earnings Call?
Fundamental Scores

HINDUNILVR Profitability Score
Profitability Due Diligence

Hindustan Unilever Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
64/100
Profitability
Score

Hindustan Unilever Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

HINDUNILVR Solvency Score
Solvency Due Diligence

Hindustan Unilever Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

Hindustan Unilever Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HINDUNILVR Price Targets Summary
Hindustan Unilever Ltd

Wall Street analysts forecast HINDUNILVR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HINDUNILVR is 2 931.07 INR with a low forecast of 2 131.1 INR and a high forecast of 3 570 INR.

Lowest
Price Target
2 131.1 INR
13% Downside
Average
Price Target
2 931.07 INR
20% Upside
Highest
Price Target
3 570 INR
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HINDUNILVR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HINDUNILVR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HINDUNILVR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Hindustan Unilever Ltd Logo
Hindustan Unilever Ltd

Country

India

Industry

Consumer products

Market Cap

5.7T INR

Dividend Yield

1.76%

Description

Hindustan Unilever Ltd. engages in the manufacture of consumer goods. The company is headquartered in Mumbai, Maharashtra and currently employs 21,000 full-time employees. The firm's segments are Home care, which includes detergent bars, detergent powders, detergent liquids, scourers, water business and purifiers business; Beauty & Personal Care, which includes products in the categories of oral care, skin care, soaps, hair care, deodorants, talcum powder, color cosmetics and salon services; Foods & Refreshment, which includes staples, culinary products, tea, coffee, health food drinks, ice-cream and frozen desserts, and Others, which includes exports and infant care products. The firm's portfolio includes household brands, such as Lux, Lifebuoy, Surf excel, Rin, Wheel, Glow & Lovely, Pond’s, Vaseline, Lakme, Dove, Clinic Plus, Sunsilk, Pepsodent, Closeup, Axe, Brooke Bond, Bru, Knorr, Kissan, Kwality Wall’s, Horlicks and Pureit.

Contact

MAHARASHTRA
Mumbai
Unilever House,, Secretarial Dept, Building 1, Level 3 (B1L3),, B D Sawant Marg, Chakala,
+912239832285
www.hul.co.in

IPO

1994-11-03

Employees

21 000

Officers

MD, CEO & Whole-Time Director
Mr. Rohit Jawa
CFO, Executive Director of Finance & IT and Whole-Time Director
Mr. Ritesh Tiwari
Executive Director of Legal & Corp. Affairs, Compliance Officer, Secretary and Whole Time Director
Mr. Devopam Narendra Bajpai
Group Financial Controller & Head Investor Relations
Ms. Shilpa Kedia
Head of Communication & Sustainability of Nutrition and Special Projects
Ms. Deepa Dey
Executive Human Resources & Whole time Director
Mr. Bittianda Ponnappa Biddappa
Show More
Global Executive Vice President of Skin Cleansing
Mr. Samir Singh
Executive Director of Research & Development
Dr. Vibhav Ramrao Sanzgiri
President of Beauty & Wellbeing
Ms. Priya Nair
Executive Director of Beauty & Well-being
Ms. Harman Dhillon
Show Less

See Also

Discover More
What is the Intrinsic Value of one HINDUNILVR stock?

The intrinsic value of one HINDUNILVR stock under the Base Case scenario is 1 225.62 INR.

Is HINDUNILVR stock undervalued or overvalued?

Compared to the current market price of 2 445.25 INR, Hindustan Unilever Ltd is Overvalued by 50%.

Back to Top