Hindustan Unilever Ltd banner

Hindustan Unilever Ltd
NSE:HINDUNILVR

Watchlist Manager
Hindustan Unilever Ltd Logo
Hindustan Unilever Ltd
NSE:HINDUNILVR
Watchlist
Price: 2 250.9 INR -2.74% Market Closed
Market Cap: ₹5.3T

P/FCFE

55.9
Current
4%
Cheaper
vs 3-y average of 58.4

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
55.9
=
Market Cap
₹5.6T
/
Free Cash Flow to Equity
₹94.6B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
55.9
=
Market Cap
₹5.6T
/
Free Cash Flow to Equity
₹94.6B

Valuation Scenarios

Hindustan Unilever Ltd is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (58.4), the stock would be worth ₹2 353.68 (5% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-11%
Maximum Upside
+45%
Average Upside
14%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 55.9 ₹2 250.9
0%
3-Year Average 58.4 ₹2 353.68
+5%
5-Year Average 66.1 ₹2 664.74
+18%
Industry Average 81.2 ₹3 273.32
+45%
Country Average 49.7 ₹2 004.57
-11%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 55.9 36.4
FR
L'Oreal SA
PAR:OR
195.4B EUR 19.8 31.9
UK
Unilever PLC
LSE:ULVR
96.1B GBP 16.8 11.7
UK
HALEON PLC
LSE:HLN
30.6B GBP 53.2 18.4
US
Estee Lauder Companies Inc
NYSE:EL
28.7B USD 21.2 -161.1
DE
Beiersdorf AG
XETRA:BEI
15.5B EUR 67.1 16.5
JP
Kao Corp
TSE:4452
2.7T JPY 25.2 22.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 73.1 59.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 603 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
783.1B INR 69.8 42.5
JP
Shiseido Co Ltd
TSE:4911
1.3T JPY 130.7 -31
P/E Multiple
Earnings Growth PEG
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
Average P/E: 29.9
36.4
7%
5.2
FR
L'Oreal SA
PAR:OR
31.9
13%
2.5
UK
Unilever PLC
LSE:ULVR
11.7
-6%
N/A
UK
HALEON PLC
LSE:HLN
18.4
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -161.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
16.5
6%
2.7
JP
Kao Corp
TSE:4452
22.1
10%
2.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
59.9
18%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
42.5
11%
3.9
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -31 N/A N/A

Market Distribution

In line with most companies in India
Percentile
55th
Based on 1 683 companies
55th percentile
55.9
Low
0.6 — 27.4
Typical Range
27.4 — 92
High
92 —
Distribution Statistics
India
Min 0.6
30th Percentile 27.4
Median 49.7
70th Percentile 92
Max 57 010.1

Hindustan Unilever Ltd
Glance View

Hindustan Unilever Ltd. (HUL) stands as a titan within India's fast-moving consumer goods (FMCG) sector, presenting a narrative of strategic growth and market leadership. Originating as an arm of the British company Lever Brothers in 1933, it has evolved into an integral part of Indian households, offering a diversified portfolio that spans across personal care, home care, food and refreshments. Anchored by a robust distribution network that penetrates urban hearts and rural expanses alike, HUL efficiently reaches millions of consumers. This network is further strengthened by a deep understanding of local markets acquired through decades of entrenched presence in India, allowing the company to tailor products that resonate with cultural preferences and evolving consumer demands. HUL thrives through its formidable brand portfolio, encompassing iconic names like Dove, Lux, Surf Excel, and Lipton, each contributing significantly to its revenue streams. The company operates under a model that emphasizes both innovation and sustainability, focusing on value creation by constantly evolving its product offerings. Research and development play a crucial role, fostering innovations that address consumer needs while adhering to its 'Sustainable Living Plan'. This approach not only cements customer loyalty but also fortifies its competitive edge. HUL's revenue model is thus a symphony of brand strength, distribution efficiency, and sustainable practices, harnessing these to leverage economies of scale and maintain robust profit margins in a dynamic market landscape.

HINDUNILVR Intrinsic Value
1 116.79 INR
Overvaluation 50%
Intrinsic Value
Price ₹2 250.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett