Hindustan Unilever Ltd
NSE:HINDUNILVR

Watchlist Manager
Hindustan Unilever Ltd Logo
Hindustan Unilever Ltd
NSE:HINDUNILVR
Watchlist
Price: 2 332.2 INR 0.3% Market Closed
Market Cap: 5.5T INR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HINDUNILVR stock under the Base Case scenario is 1 644.92 INR. Compared to the current market price of 2 332.2 INR, Hindustan Unilever Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HINDUNILVR Relative Value
Base Case
1 644.92 INR
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.7
P/S
P/S
Price to Sales
8.7
vs History
92
vs Industry
4
Median 3Y
9.5
Median 5Y
10.2
Industry
1
Forward
8
More Details
51.5
P/E
P/E
Price to Earnings
51.5
vs History
92
vs Industry
9
Median 3Y
57
Median 5Y
60.4
Industry
16.4
Forward
47.1
More Details
46.1
P/OCF
P/OCF
Price to OCF
46.1
vs History
74
vs Industry
7
Median 3Y
51.6
Median 5Y
56.3
Industry
11.5
More Details
54.7
P/FCFE
P/FCFE
Price to FCFE
54.7
vs History
74
vs Industry
9
Median 3Y
62.3
Median 5Y
70
Industry
17.6
More Details
11.1
P/B
P/B
Price to Book Value
11.1
vs History
61
vs Industry
3
Median 3Y
11.5
Median 5Y
11.4
Industry
1.5
More Details
8.5
EV/S
EV/S
Enterprise Value to Sales
8.5
vs History
90
vs Industry
5
Median 3Y
9.4
Median 5Y
10
Industry
1.1
Forward
7.8
More Details
16.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.5
vs History
93
vs Industry
8
Median 3Y
19
Median 5Y
20.1
Industry
3.7
More Details
36.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.1
vs History
88
vs Industry
8
Median 3Y
39.4
Median 5Y
42.2
Industry
9.6
Forward
32.6
More Details
39.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
39.7
vs History
87
vs Industry
10
Median 3Y
42.8
Median 5Y
45.9
Industry
12.5
Forward
35.7
More Details
45.1
EV/OCF
EV/OCF
Enterprise Value to OCF
45.1
vs History
74
vs Industry
7
Median 3Y
50.8
Median 5Y
55.6
Industry
11.9
More Details
50.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.6
vs History
74
vs Industry
8
Median 3Y
56.8
Median 5Y
63.9
Industry
15.1
More Details
9.6
EV/IC
EV/IC
Enterprise Value to IC
9.6
vs History
79
vs Industry
4
Median 3Y
10.5
Median 5Y
10.4
Industry
1.2
More Details

Multiples Across Competitors

HINDUNILVR Competitors Multiples
Hindustan Unilever Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.7 51.5 36.1 39.7
FR
L'Oreal SA
PAR:OR
199.9B EUR 4.6 31.2 19.2 23.3
UK
Unilever PLC
LSE:ULVR
116.1B GBP 2.2 23.7 146.6 169.6
UK
HALEON PLC
LSE:HLN
34.2B GBP 3 23.7 14.1 15.9
DE
Beiersdorf AG
XETRA:BEI
26.8B EUR 2.7 29.3 12.4 15.1
US
Estee Lauder Companies Inc
NYSE:EL
21.4B USD 1.4 -30.5 11.3 17.6
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 26.1 11.2 18
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9.2 -286.1 42.2 45.3
CN
Giant Biogene Holding Co Ltd
HKEX:2367
79.3B HKD 13.4 36.1 27.9 28.4
IN
Dabur India Ltd
NSE:DABUR
858.9B INR 6.8 47.8 35.8 43.7
US
Bellring Brands Inc
NYSE:BRBR
9.7B USD 4.6 34.7 22.5 24.4
P/E Multiple
Earnings Growth PEG
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
Average P/E: 33.8
51.5
9%
5.7
FR
L'Oreal SA
PAR:OR
31.2
9%
3.5
UK
Unilever PLC
LSE:ULVR
23.7
14%
1.7
UK
HALEON PLC
LSE:HLN
23.7
13%
1.8
DE
Beiersdorf AG
XETRA:BEI
29.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -30.5
43%
N/A
JP
Kao Corp
TSE:4452
26.1
10%
2.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -286.1 N/A N/A
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
36.1
25%
1.4
IN
Dabur India Ltd
NSE:DABUR
47.8
9%
5.3
US
Bellring Brands Inc
NYSE:BRBR
34.7
17%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
Average EV/EBITDA: 34.5
36.1
10%
3.6
FR
L'Oreal SA
PAR:OR
19.2
7%
2.7
UK
Unilever PLC
LSE:ULVR
146.6
5%
29.3
UK
HALEON PLC
LSE:HLN
14.1
5%
2.8
DE
Beiersdorf AG
XETRA:BEI
12.4
3%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
11.3
4%
2.8
JP
Kao Corp
TSE:4452
11.2
7%
1.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.2
9%
4.7
CN
G
Giant Biogene Holding Co Ltd
HKEX:2367
27.9
22%
1.3
IN
Dabur India Ltd
NSE:DABUR
35.8
8%
4.5
US
Bellring Brands Inc
NYSE:BRBR
22.5
14%
1.6

See Also

Summary
HINDUNILVR intrinsic value, competitors valuation, and company profile.
DCF Valuation
HINDUNILVR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HINDUNILVR stock valuation using valuation multiples.
Wall Street Estimates
HINDUNILVR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HINDUNILVR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 250,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.