Hindustan Unilever Ltd
NSE:HINDUNILVR
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 194.05
3 028.55
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hindustan Unilever Ltd
Revenue
|
621.1B
INR
|
Cost of Revenue
|
-296.3B
INR
|
Gross Profit
|
324.8B
INR
|
Operating Expenses
|
-190B
INR
|
Operating Income
|
134.8B
INR
|
Other Expenses
|
-31.5B
INR
|
Net Income
|
103.3B
INR
|
Income Statement
Hindustan Unilever Ltd
Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
101 894
N/A
|
101 648
0%
|
101 472
0%
|
100 178
-1%
|
99 359
-1%
|
99 268
0%
|
101 545
+2%
|
104 986
+3%
|
109 139
+4%
|
113 653
+4%
|
116 517
+3%
|
119 006
+2%
|
122 470
+3%
|
128 038
+5%
|
132 115
+3%
|
136 346
+3%
|
97 780
-28%
|
192 680
+97%
|
291 090
+51%
|
393 100
+35%
|
398 960
+1%
|
405 110
+2%
|
407 730
+1%
|
397 830
-2%
|
401 500
+1%
|
417 280
+4%
|
438 060
+5%
|
470 280
+7%
|
484 910
+3%
|
498 540
+3%
|
511 120
+3%
|
524 460
+3%
|
548 760
+5%
|
569 740
+4%
|
591 320
+4%
|
605 800
+2%
|
614 520
+1%
|
619 310
+1%
|
619 010
0%
|
618 960
0%
|
621 070
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(14 480)
|
(30 254)
|
0
|
0
|
(31 023)
|
(31 687)
|
(47 913)
|
(67 388)
|
(69 815)
|
(71 952)
|
(45 190)
|
(90 800)
|
(136 240)
|
(194 720)
|
(187 210)
|
(187 710)
|
(188 540)
|
(193 450)
|
(186 570)
|
(195 380)
|
(205 090)
|
(233 520)
|
(230 290)
|
(238 580)
|
(246 730)
|
(270 870)
|
(273 540)
|
(292 300)
|
(309 250)
|
(331 030)
|
(317 310)
|
(308 790)
|
(302 500)
|
(313 380)
|
(296 260)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11 331
N/A
|
24 714
+118%
|
0
N/A
|
0
N/A
|
26 808
N/A
|
28 633
+7%
|
44 035
+54%
|
60 650
+38%
|
62 300
+3%
|
64 394
+3%
|
52 590
-18%
|
101 880
+94%
|
154 850
+52%
|
198 380
+28%
|
211 750
+7%
|
217 400
+3%
|
219 190
+1%
|
204 380
-7%
|
214 930
+5%
|
221 900
+3%
|
232 970
+5%
|
236 760
+2%
|
254 620
+8%
|
259 960
+2%
|
264 390
+2%
|
253 590
-4%
|
275 220
+9%
|
277 440
+1%
|
282 070
+2%
|
274 770
-3%
|
297 210
+8%
|
310 520
+4%
|
316 510
+2%
|
305 580
-3%
|
324 810
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(78 640)
|
(78 533)
|
(79 346)
|
(80 187)
|
(81 009)
|
(82 918)
|
(71 803)
|
(59 023)
|
(93 822)
|
(97 416)
|
(68 467)
|
(69 566)
|
(56 096)
|
(41 957)
|
(43 070)
|
(43 974)
|
(30 780)
|
(60 730)
|
(94 200)
|
(115 230)
|
(125 460)
|
(127 910)
|
(126 390)
|
(115 790)
|
(126 910)
|
(129 820)
|
(136 930)
|
(131 240)
|
(146 870)
|
(149 360)
|
(149 190)
|
(135 930)
|
(152 960)
|
(152 560)
|
(154 550)
|
(144 630)
|
(164 520)
|
(174 900)
|
(181 370)
|
(171 110)
|
(189 980)
|
|
Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
(3 731)
|
(8 341)
|
0
|
0
|
(9 207)
|
(9 805)
|
(14 981)
|
(18 839)
|
(19 593)
|
(19 773)
|
(16 310)
|
(32 240)
|
(49 320)
|
(95 340)
|
(65 030)
|
(65 720)
|
(65 220)
|
(90 350)
|
(63 050)
|
(63 750)
|
(67 000)
|
(100 220)
|
(73 710)
|
(74 850)
|
(73 870)
|
(103 330)
|
(75 760)
|
(75 410)
|
(75 870)
|
(112 760)
|
(80 010)
|
(86 980)
|
(90 990)
|
(133 250)
|
(96 250)
|
|
Depreciation & Amortization |
(1 247)
|
(1 248)
|
(1 231)
|
(1 202)
|
(1 207)
|
(1 209)
|
(1 228)
|
(1 260)
|
(1 284)
|
(1 244)
|
(1 273)
|
(1 256)
|
(1 251)
|
(1 357)
|
(1 347)
|
(1 379)
|
(1 380)
|
(2 780)
|
(4 210)
|
(5 650)
|
(6 560)
|
(7 700)
|
(8 750)
|
(10 020)
|
(10 300)
|
(10 410)
|
(10 790)
|
(10 740)
|
(10 770)
|
(10 930)
|
(10 790)
|
(10 910)
|
(11 120)
|
(11 030)
|
(11 240)
|
(11 380)
|
(11 430)
|
(11 680)
|
(11 880)
|
(12 160)
|
(12 590)
|
|
Other Operating Expenses |
(77 393)
|
(77 283)
|
(78 113)
|
(78 983)
|
(79 800)
|
(81 708)
|
(66 844)
|
(49 422)
|
(92 538)
|
(96 172)
|
(57 988)
|
(58 506)
|
(39 863)
|
(21 761)
|
(22 129)
|
(22 821)
|
(13 090)
|
(25 710)
|
(40 670)
|
(14 240)
|
(53 870)
|
(54 490)
|
(52 420)
|
(15 420)
|
(53 560)
|
(55 660)
|
(59 140)
|
(20 280)
|
(62 390)
|
(63 580)
|
(64 530)
|
(21 690)
|
(66 080)
|
(66 120)
|
(67 440)
|
(20 490)
|
(73 080)
|
(76 240)
|
(78 500)
|
(25 700)
|
(81 140)
|
|
Operating Income |
23 255
N/A
|
23 117
-1%
|
22 127
-4%
|
19 993
-10%
|
18 353
-8%
|
16 352
-11%
|
15 265
-7%
|
15 711
+3%
|
15 318
-3%
|
16 239
+6%
|
17 028
+5%
|
17 754
+4%
|
18 462
+4%
|
18 693
+1%
|
19 230
+3%
|
20 420
+6%
|
21 810
+7%
|
41 150
+89%
|
60 650
+47%
|
83 150
+37%
|
86 290
+4%
|
89 490
+4%
|
92 800
+4%
|
88 590
-5%
|
88 020
-1%
|
92 080
+5%
|
96 040
+4%
|
105 520
+10%
|
107 750
+2%
|
110 600
+3%
|
115 200
+4%
|
117 660
+2%
|
122 260
+4%
|
124 880
+2%
|
127 520
+2%
|
130 140
+2%
|
132 690
+2%
|
135 620
+2%
|
135 140
0%
|
134 470
0%
|
134 830
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(358)
|
(667)
|
(967)
|
(1 272)
|
(1 300)
|
(1 300)
|
(1 028)
|
(766)
|
(473)
|
(193)
|
(168)
|
(146)
|
(132)
|
(140)
|
(170)
|
(246)
|
(70)
|
(170)
|
(260)
|
5 460
|
(530)
|
(770)
|
(950)
|
5 490
|
(1 220)
|
(1 190)
|
(1 360)
|
3 220
|
(990)
|
(960)
|
(790)
|
1 760
|
(1 210)
|
(1 210)
|
(1 230)
|
4 230
|
(1 370)
|
(1 990)
|
(2 620)
|
8 160
|
(2 500)
|
|
Non-Reccuring Items |
56
|
(325)
|
(405)
|
(524)
|
(456)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(590)
|
(1 060)
|
(1 640)
|
(2 280)
|
(1 620)
|
(1 630)
|
(2 050)
|
(2 460)
|
(3 260)
|
(3 610)
|
(3 120)
|
(3 340)
|
(1 470)
|
(690)
|
(850)
|
(1 840)
|
(350)
|
(930)
|
(1 290)
|
(2 390)
|
(2 960)
|
(2 380)
|
(1 650)
|
(1 240)
|
(1 350)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
460
|
0
|
0
|
0
|
950
|
0
|
0
|
0
|
1 400
|
60
|
400
|
0
|
1 730
|
2 070
|
1 730
|
0
|
(20)
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 310
|
3 640
|
4 370
|
(290)
|
5 640
|
4 490
|
4 810
|
(350)
|
6 410
|
6 160
|
5 650
|
(290)
|
3 220
|
2 820
|
2 880
|
(240)
|
3 250
|
3 810
|
4 710
|
(260)
|
5 620
|
6 360
|
9 130
|
(2 110)
|
8 830
|
|
Pre-Tax Income |
22 953
N/A
|
22 125
-4%
|
20 755
-6%
|
18 197
-12%
|
16 597
-9%
|
15 034
-9%
|
14 237
-5%
|
14 945
+5%
|
14 845
-1%
|
16 046
+8%
|
16 860
+5%
|
17 608
+4%
|
18 330
+4%
|
18 553
+1%
|
19 060
+3%
|
20 174
+6%
|
22 460
+11%
|
43 560
+94%
|
63 120
+45%
|
86 040
+36%
|
89 780
+4%
|
91 580
+2%
|
94 610
+3%
|
91 730
-3%
|
89 950
-2%
|
93 440
+4%
|
97 210
+4%
|
106 060
+9%
|
108 510
+2%
|
111 770
+3%
|
116 440
+4%
|
118 740
+2%
|
124 010
+4%
|
126 950
+2%
|
129 710
+2%
|
133 450
+3%
|
136 050
+2%
|
139 340
+2%
|
140 000
+0%
|
139 260
-1%
|
139 810
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 907)
|
(4 406)
|
(3 918)
|
(3 425)
|
(3 013)
|
(3 061)
|
(2 624)
|
(2 772)
|
(2 662)
|
(2 499)
|
(2 961)
|
(2 922)
|
(3 068)
|
(3 322)
|
(3 431)
|
(3 618)
|
(6 770)
|
(13 140)
|
(18 260)
|
(25 440)
|
(26 920)
|
(25 270)
|
(26 430)
|
(24 090)
|
(21 290)
|
(23 220)
|
(23 920)
|
(26 060)
|
(26 480)
|
(27 660)
|
(28 710)
|
(29 870)
|
(32 230)
|
(30 290)
|
(31 240)
|
(32 010)
|
(32 960)
|
(36 380)
|
(36 770)
|
(36 440)
|
(36 430)
|
|
Income from Continuing Operations |
18 044
|
17 717
|
16 837
|
14 773
|
13 584
|
11 974
|
11 612
|
12 172
|
12 183
|
13 546
|
13 899
|
14 687
|
15 263
|
15 232
|
15 631
|
16 557
|
15 690
|
30 420
|
44 860
|
60 600
|
62 860
|
66 310
|
68 180
|
67 640
|
68 660
|
70 220
|
73 290
|
80 000
|
82 030
|
84 110
|
87 730
|
88 870
|
91 780
|
96 660
|
98 470
|
101 440
|
103 090
|
102 960
|
103 230
|
102 820
|
103 380
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
0
|
(40)
|
10
|
(30)
|
(60)
|
(50)
|
(140)
|
(140)
|
(80)
|
(40)
|
0
|
30
|
(40)
|
(80)
|
(120)
|
(140)
|
(130)
|
(200)
|
(210)
|
(250)
|
(230)
|
(150)
|
(110)
|
(30)
|
(50)
|
(50)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
18 044
N/A
|
17 717
-2%
|
16 837
-5%
|
14 773
-12%
|
13 584
-8%
|
11 974
-12%
|
11 528
-4%
|
11 900
+3%
|
11 917
+0%
|
14 082
+18%
|
16 008
+14%
|
16 997
+6%
|
18 944
+11%
|
18 905
0%
|
18 405
-3%
|
19 530
+6%
|
15 650
-20%
|
30 430
+94%
|
44 830
+47%
|
60 540
+35%
|
62 810
+4%
|
66 170
+5%
|
68 040
+3%
|
67 480
-1%
|
68 540
+2%
|
70 140
+2%
|
73 240
+4%
|
79 950
+9%
|
81 940
+2%
|
84 010
+3%
|
87 610
+4%
|
88 790
+1%
|
91 630
+3%
|
96 470
+5%
|
98 240
+2%
|
101 200
+3%
|
102 930
+2%
|
102 840
0%
|
103 190
+0%
|
102 770
0%
|
103 330
+1%
|
|
EPS (Diluted) |
8.18
N/A
|
8.05
-2%
|
7.65
-5%
|
6.71
-12%
|
6.17
-8%
|
5.44
-12%
|
5.24
-4%
|
5.4
+3%
|
5.41
+0%
|
6.38
+18%
|
7.26
+14%
|
7.7
+6%
|
8.58
+11%
|
8.56
0%
|
8.33
-3%
|
8.84
+6%
|
7.23
-18%
|
14.06
+94%
|
20.71
+47%
|
27.96
+35%
|
28.98
+4%
|
30.56
+5%
|
31.42
+3%
|
31.16
-1%
|
29.17
-6%
|
29.84
+2%
|
31.15
+4%
|
34.03
+9%
|
34.87
+2%
|
35.74
+2%
|
37.28
+4%
|
37.77
+1%
|
38.98
+3%
|
41.08
+5%
|
41.81
+2%
|
43.08
+3%
|
43.82
+2%
|
43.77
0%
|
43.92
+0%
|
43.74
0%
|
43.98
+1%
|