Hindustan Petroleum Corp Ltd
NSE:HINDPETRO
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
201.6627
448.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hindustan Petroleum Corp Ltd
Revenue
|
4.7T
INR
|
Cost of Revenue
|
-4.4T
INR
|
Gross Profit
|
336.2B
INR
|
Operating Expenses
|
-277.6B
INR
|
Operating Income
|
58.6B
INR
|
Other Expenses
|
-16.6B
INR
|
Net Income
|
42B
INR
|
Income Statement
Hindustan Petroleum Corp Ltd
Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Mar-2004 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||
Revenue |
444 338
N/A
|
454 034
+2%
|
466 380
+3%
|
497 326
+7%
|
499 991
+1%
|
514 138
+3%
|
263 746
-49%
|
732 668
+178%
|
1 467 047
+100%
|
2 239 637
+53%
|
2 972 050
+33%
|
2 988 051
+1%
|
2 919 114
-2%
|
2 893 121
-1%
|
2 877 421
-1%
|
2 590 269
-10%
|
2 541 443
-2%
|
2 569 675
+1%
|
2 705 780
+5%
|
3 020 429
+12%
|
3 280 354
+9%
|
3 540 413
+8%
|
3 741 270
+6%
|
4 179 899
+12%
|
4 445 533
+6%
|
4 572 759
+3%
|
4 664 986
+2%
|
4 641 645
-1%
|
4 526 163
-2%
|
4 548 892
+1%
|
4 619 691
+2%
|
4 637 502
+0%
|
4 693 485
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||
Cost of Revenue |
(401 502)
|
(412 432)
|
(420 865)
|
(448 060)
|
(446 352)
|
(460 624)
|
(233 771)
|
(657 926)
|
(1 325 815)
|
(2 059 843)
|
(2 709 294)
|
(2 734 872)
|
(2 669 889)
|
(2 620 871)
|
(2 665 580)
|
(2 342 661)
|
(2 279 627)
|
(2 294 664)
|
(2 389 574)
|
(2 701 328)
|
(2 965 146)
|
(3 239 984)
|
(3 471 971)
|
(4 041 141)
|
(4 340 856)
|
(4 462 974)
|
(4 542 539)
|
(4 286 908)
|
(4 080 274)
|
(4 092 077)
|
(4 173 857)
|
(4 251 861)
|
(4 357 272)
|
|
Gross Profit |
42 836
N/A
|
41 603
-3%
|
45 517
+9%
|
49 268
+8%
|
53 640
+9%
|
53 516
0%
|
29 976
-44%
|
74 742
+149%
|
141 232
+89%
|
179 794
+27%
|
262 757
+46%
|
253 179
-4%
|
249 226
-2%
|
272 250
+9%
|
211 841
-22%
|
247 609
+17%
|
261 816
+6%
|
275 011
+5%
|
316 206
+15%
|
319 100
+1%
|
315 207
-1%
|
300 428
-5%
|
269 299
-10%
|
138 757
-48%
|
104 676
-25%
|
109 785
+5%
|
122 448
+12%
|
354 737
+190%
|
445 889
+26%
|
456 815
+2%
|
445 835
-2%
|
385 641
-14%
|
336 212
-13%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||
Operating Expenses |
(30 414)
|
(29 835)
|
(29 186)
|
(29 460)
|
(31 666)
|
(31 524)
|
(21 414)
|
(44 622)
|
(88 436)
|
(130 796)
|
(172 131)
|
(175 489)
|
(179 303)
|
(187 172)
|
(179 713)
|
(198 245)
|
(200 114)
|
(200 638)
|
(191 915)
|
(207 435)
|
(214 506)
|
(215 581)
|
(206 401)
|
(229 942)
|
(232 187)
|
(235 933)
|
(218 537)
|
(242 277)
|
(243 459)
|
(255 772)
|
(249 995)
|
(269 018)
|
(277 602)
|
|
Selling, General & Administrative |
(5 525)
|
(5 904)
|
(5 381)
|
(5 927)
|
(17 528)
|
(17 708)
|
(2 875)
|
(7 408)
|
(14 352)
|
(22 225)
|
(141 279)
|
(30 505)
|
(31 403)
|
(31 258)
|
(146 014)
|
(32 763)
|
(35 048)
|
(36 242)
|
(155 660)
|
(31 930)
|
(29 703)
|
(27 105)
|
(166 398)
|
(28 871)
|
(28 452)
|
(29 398)
|
(174 386)
|
(31 586)
|
(32 538)
|
(33 794)
|
(194 050)
|
(33 724)
|
(32 912)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
|
Depreciation & Amortization |
(5 296)
|
(5 473)
|
(5 620)
|
(5 754)
|
(6 358)
|
(6 435)
|
(2 377)
|
(7 261)
|
(14 808)
|
(22 378)
|
(30 853)
|
(31 886)
|
(32 593)
|
(33 831)
|
(33 699)
|
(34 234)
|
(34 813)
|
(34 949)
|
(36 255)
|
(36 691)
|
(37 454)
|
(38 856)
|
(40 004)
|
(41 796)
|
(43 136)
|
(44 018)
|
(44 115)
|
(48 257)
|
(49 794)
|
(52 020)
|
(55 927)
|
(57 086)
|
(59 908)
|
|
Other Operating Expenses |
(19 593)
|
(18 458)
|
(18 186)
|
(17 779)
|
(7 780)
|
(7 381)
|
(16 164)
|
(29 954)
|
(59 276)
|
(86 193)
|
0
|
(113 099)
|
(115 309)
|
(122 084)
|
0
|
(131 248)
|
(130 252)
|
(129 447)
|
0
|
(138 813)
|
(147 348)
|
(149 618)
|
0
|
(159 274)
|
(160 599)
|
(162 517)
|
0
|
(162 434)
|
(161 127)
|
(169 958)
|
0
|
(178 208)
|
(184 782)
|
|
Operating Income |
12 422
N/A
|
11 767
-5%
|
16 329
+39%
|
19 807
+21%
|
21 973
+11%
|
21 991
+0%
|
8 562
-61%
|
30 120
+252%
|
52 797
+75%
|
48 998
-7%
|
90 625
+85%
|
77 690
-14%
|
69 921
-10%
|
85 078
+22%
|
32 128
-62%
|
49 363
+54%
|
61 703
+25%
|
74 374
+21%
|
124 291
+67%
|
111 667
-10%
|
100 703
-10%
|
84 849
-16%
|
62 898
-26%
|
(91 183)
N/A
|
(127 510)
-40%
|
(126 148)
+1%
|
(96 090)
+24%
|
112 460
N/A
|
202 430
+80%
|
201 042
-1%
|
195 840
-3%
|
116 623
-40%
|
58 610
-50%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2 947)
|
(2 837)
|
(2 318)
|
(1 955)
|
(2 494)
|
(1 947)
|
462
|
(4 463)
|
(14 897)
|
(9 055)
|
6 166
|
(7 987)
|
(3 570)
|
(10 120)
|
(12 127)
|
(24 092)
|
(9 485)
|
(6 546)
|
13 937
|
11 433
|
1 427
|
3 954
|
16 137
|
8 675
|
(4 542)
|
(17 365)
|
(7 577)
|
(20 847)
|
(5 125)
|
(635)
|
3 878
|
(11 383)
|
(25 968)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10 029)
|
(10 029)
|
(10 029)
|
(10 029)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 487)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
194
|
0
|
0
|
0
|
(512)
|
0
|
0
|
0
|
1 406
|
0
|
0
|
0
|
(154)
|
0
|
0
|
0
|
365
|
0
|
0
|
|
Total Other Income |
2 750
|
2 638
|
2 565
|
2 959
|
3 601
|
3 573
|
894
|
2 971
|
5 578
|
9 779
|
3 515
|
15 076
|
16 631
|
15 985
|
3 577
|
16 684
|
15 063
|
16 944
|
4 254
|
14 218
|
20 373
|
18 299
|
10 996
|
28 090
|
22 196
|
21 578
|
5 469
|
17 323
|
17 935
|
20 482
|
4 957
|
18 348
|
19 997
|
|
Pre-Tax Income |
12 225
N/A
|
11 568
-5%
|
16 576
+43%
|
20 811
+26%
|
23 026
+11%
|
23 616
+3%
|
9 917
-58%
|
28 627
+189%
|
43 477
+52%
|
49 722
+14%
|
100 392
+102%
|
84 779
-16%
|
82 982
-2%
|
90 942
+10%
|
13 743
-85%
|
31 926
+132%
|
57 253
+79%
|
74 744
+31%
|
141 970
+90%
|
137 319
-3%
|
122 504
-11%
|
107 102
-13%
|
91 436
-15%
|
(54 419)
N/A
|
(109 858)
-102%
|
(121 936)
-11%
|
(99 839)
+18%
|
108 936
N/A
|
215 240
+98%
|
220 889
+3%
|
205 003
-7%
|
123 588
-40%
|
52 640
-57%
|
|
Net Income | ||||||||||||||||||||||||||||||||||
Tax Provision |
(4 345)
|
(4 142)
|
(5 993)
|
(7 530)
|
(8 347)
|
(8 529)
|
(3 792)
|
(8 745)
|
(13 807)
|
(16 216)
|
(33 486)
|
(28 980)
|
(29 354)
|
(30 877)
|
12 644
|
8 213
|
5 028
|
1 001
|
(35 341)
|
(33 177)
|
(28 932)
|
(23 737)
|
(18 494)
|
21 751
|
33 244
|
36 234
|
30 037
|
(25 513)
|
(48 790)
|
(51 752)
|
(44 857)
|
(24 757)
|
(10 652)
|
|
Income from Continuing Operations |
7 880
|
7 426
|
10 583
|
13 281
|
14 679
|
15 086
|
6 124
|
19 882
|
29 670
|
33 506
|
66 906
|
55 799
|
53 628
|
60 064
|
26 387
|
40 140
|
62 281
|
75 746
|
106 629
|
104 141
|
93 572
|
83 365
|
72 942
|
(32 667)
|
(76 613)
|
(85 700)
|
(69 802)
|
83 424
|
166 451
|
169 136
|
160 146
|
98 831
|
41 988
|
|
Net Income (Common) |
7 880
N/A
|
7 426
-6%
|
10 583
+43%
|
13 281
+25%
|
14 679
+11%
|
15 086
+3%
|
6 124
-59%
|
19 882
+225%
|
29 670
+49%
|
33 506
+13%
|
66 906
+100%
|
55 799
-17%
|
53 628
-4%
|
60 064
+12%
|
26 387
-56%
|
40 140
+52%
|
62 281
+55%
|
75 746
+22%
|
106 629
+41%
|
104 141
-2%
|
93 572
-10%
|
83 365
-11%
|
72 942
-13%
|
(32 667)
N/A
|
(76 613)
-135%
|
(85 700)
-12%
|
(69 802)
+19%
|
83 424
N/A
|
166 451
+100%
|
169 136
+2%
|
160 146
-5%
|
98 831
-38%
|
41 988
-58%
|
|
EPS (Diluted) |
5.15
N/A
|
4.85
-6%
|
6.92
+43%
|
8.69
+26%
|
9.68
+11%
|
9.89
+2%
|
4.01
-59%
|
13.05
+225%
|
19.47
+49%
|
22.01
+13%
|
43.91
+100%
|
36.63
-17%
|
35.21
-4%
|
39.41
+12%
|
17.32
-56%
|
26.34
+52%
|
40.87
+55%
|
49.86
+22%
|
70.57
+42%
|
73.08
+4%
|
65.98
-10%
|
58.79
-11%
|
51.36
-13%
|
-23.02
N/A
|
-54.01
-135%
|
-60.56
-12%
|
-32.8
+46%
|
58.81
N/A
|
117.35
+100%
|
79.56
-32%
|
75.26
-5%
|
46.45
-38%
|
19.73
-58%
|