Hindustan Motors Ltd
NSE:HINDMOTORS

Watchlist Manager
Hindustan Motors Ltd Logo
Hindustan Motors Ltd
NSE:HINDMOTORS
Watchlist
Price: 21.19 INR -3.73% Market Closed
Market Cap: 4.4B INR

Relative Value

The Relative Value of one HINDMOTORS stock under the Base Case scenario is 0.28 INR. Compared to the current market price of 21.19 INR, Hindustan Motors Ltd is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HINDMOTORS Relative Value
Base Case
0.28 INR
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
2
Median 3Y
0
Median 5Y
138.3
Industry
0.8
vs History
66
vs Industry
28
Median 3Y
18.5
Median 5Y
19.7
Industry
12.1
vs History
vs Industry
100
Median 3Y
-18.8
Median 5Y
-19.4
Industry
7.6
vs History
vs Industry
100
Median 3Y
-18.8
Median 5Y
-19.4
Industry
12.4
vs History
19
vs Industry
1
Median 3Y
-29.9
Median 5Y
-6.4
Industry
1.5
vs History
63
vs Industry
2
Median 3Y
0
Median 5Y
130.6
Industry
1
vs History
vs Industry
Median 3Y
0
Median 5Y
-3 325.9
Industry
4.7
vs History
vs Industry
Median 3Y
-63.4
Median 5Y
-47.8
Industry
8
vs History
vs Industry
Median 3Y
-57.1
Median 5Y
-38.2
Industry
10.2
vs History
vs Industry
100
Median 3Y
-18.1
Median 5Y
-18.3
Industry
8.2
vs History
vs Industry
100
Median 3Y
-18.1
Median 5Y
-18.3
Industry
9.7
vs History
17
vs Industry
0
Median 3Y
24
Median 5Y
18.5
Industry
1.1

Multiples Across Competitors

HINDMOTORS Competitors Multiples
Hindustan Motors Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hindustan Motors Ltd
NSE:HINDMOTORS
4.4B INR 107.1 13.7 -1 284.3 -584.5
US
Tesla Inc
NASDAQ:TSLA
847.6B USD 8.7 118.9 62.2 105.3
JP
Toyota Motor Corp
TSE:7203
35.4T JPY 0.8 6.9 6.4 9.4
CN
BYD Co Ltd
SZSE:002594
1.1T CNY 1.6 32.9 25.8 25.8
IT
Ferrari NV
MIL:RACE
77.9B EUR 11.7 51.2 31.2 42.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
49.8B EUR 0.2 4.6 1.8 4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
49.3B EUR 0.3 4.8 5.1 7.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
47.3B EUR 0.3 6.5 4.6 8.1
DE
Dr Ing hc F Porsche AG
XETRA:P911
43.6B EUR 0.8 5.8 2.8 3.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Hindustan Motors Ltd
NSE:HINDMOTORS
Average EV/EBITDA: 14.8
Negative Multiple: -1 284.3
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
62.2
29%
2.1
JP
Toyota Motor Corp
TSE:7203
6.4
0%
N/A
CN
BYD Co Ltd
SZSE:002594
25.8
64%
0.4
IT
Ferrari NV
MIL:RACE
31.2
11%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
1.8
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5.1
6%
0.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
4.6
11%
0.4
DE
Dr Ing hc F Porsche AG
XETRA:P911
2.8
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Hindustan Motors Ltd
NSE:HINDMOTORS
Average EV/EBIT: 21.8
Negative Multiple: -584.5
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
105.3
33%
3.2
JP
Toyota Motor Corp
TSE:7203
9.4
N/A N/A
CN
BYD Co Ltd
SZSE:002594
25.8
33%
0.8
IT
Ferrari NV
MIL:RACE
42.3
12%
3.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
4.2
1%
4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
7.9
4%
2
DE
Bayerische Motoren Werke AG
XETRA:BMW
8.1
10%
0.8
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.9
-8%
N/A