Hindustan Motors Ltd
NSE:HINDMOTORS

Watchlist Manager
Hindustan Motors Ltd Logo
Hindustan Motors Ltd
NSE:HINDMOTORS
Watchlist
Price: 21.19 INR -3.73% Market Closed
Market Cap: 4.4B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+201%
3 Years
+1 865%
5 Years
+8 155%
7 Years
-
10 Years
-
0
Operating Income
+0%
Growth Rates:
1 Year
+81%
3 Years
+91%
5 Years
+90%
7 Years
+97%
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
+239%
3 Years
+190%
5 Years
+37%
7 Years
-48%
10 Years
-

Earnings Waterfall
Hindustan Motors Ltd

Revenue
41.3m INR
Operating Expenses
-47.8m INR
Operating Income
-6.6m INR
Other Expenses
330.4m INR
Net Income
323.9m INR

Income Statement
Hindustan Motors Ltd

Rotate your device to view
Income Statement
Currency: INR
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
12 080
N/A
12 263
+2%
12 162
-1%
12 109
0%
10 750
-11%
5
-100%
5
+2%
11
+109%
11
-3%
6
-45%
6
-2%
0
N/A
0
N/A
5
N/A
5
+4%
5
+2%
5
-7%
0
-94%
1
+100%
1
-17%
2
+300%
3
+25%
5
+100%
11
+124%
12
+7%
11
-6%
8
-27%
2
-75%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
14
N/A
32
+137%
41
+27%
49
+19%
41
-16%
Gross Profit
Cost of Revenue
(7 309)
(7 305)
(7 149)
(7 101)
(7 635)
(16)
(21)
(25)
(29)
(17)
(16)
(18)
(21)
(21)
(19)
(14)
(9)
(5)
(4)
(4)
(3)
(2)
(1)
(2)
(2)
(2)
(1)
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
Gross Profit
4 770
N/A
4 957
+4%
5 013
+1%
5 008
0%
3 115
-38%
(11)
N/A
(15)
-39%
(13)
+13%
(18)
-36%
(11)
+39%
(10)
+7%
(18)
-73%
(21)
-20%
(16)
+25%
(13)
+16%
(9)
+34%
(4)
+54%
(4)
-10%
(4)
+14%
(3)
+18%
(1)
+68%
1
N/A
4
+429%
9
+141%
10
+12%
10
-2%
7
-29%
2
-70%
(1)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
32
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(4 703)
(4 669)
(4 606)
(4 619)
(2 970)
(23)
(44)
(70)
(162)
(161)
(159)
(198)
(153)
(147)
(146)
(98)
(63)
(72)
(68)
(63)
(66)
(52)
(50)
(56)
(51)
(61)
(77)
(72)
61
(71)
(57)
(61)
(57)
(57)
(53)
(49)
(38)
(46)
(47)
(48)
Selling, General & Administrative
(1 292)
(1 245)
(1 184)
(1 137)
(1 122)
(8)
(14)
(23)
(146)
(109)
(109)
(142)
(139)
(83)
(81)
(46)
(48)
(33)
(37)
(37)
(55)
(30)
(29)
(35)
(41)
(42)
(59)
(54)
69
(52)
(38)
(41)
(39)
(23)
(22)
(19)
(37)
(34)
(35)
(34)
Depreciation & Amortization
(406)
(404)
(407)
(409)
(417)
(4)
(8)
(12)
(16)
(15)
(15)
(15)
(14)
(13)
(13)
(13)
(12)
(12)
(10)
(9)
(9)
(9)
(9)
(9)
(8)
(8)
(7)
(7)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
Other Operating Expenses
(3 005)
(3 019)
(3 015)
(3 073)
(1 432)
(11)
(21)
(35)
0
(37)
(35)
(41)
0
(51)
(52)
(39)
(3)
(27)
(20)
(17)
(2)
(13)
(12)
(13)
(2)
(11)
(12)
(11)
(2)
(13)
(14)
(15)
(13)
(29)
(27)
(25)
3
(9)
(9)
(10)
Operating Income
67
N/A
289
+331%
407
+41%
390
-4%
145
-63%
(34)
N/A
(59)
-74%
(83)
-41%
(180)
-117%
(172)
+5%
(169)
+2%
(215)
-27%
(174)
+19%
(163)
+6%
(159)
+2%
(107)
+33%
(66)
+38%
(76)
-16%
(71)
+6%
(66)
+8%
(67)
-2%
(51)
+24%
(47)
+9%
(48)
-2%
(41)
+14%
(51)
-24%
(70)
-37%
(70)
+0%
60
N/A
(71)
N/A
(57)
+19%
(61)
-7%
(57)
+7%
(57)
-1%
(53)
+7%
(35)
+34%
(7)
+82%
(5)
+21%
2
N/A
(7)
N/A
Pre-Tax Income
Interest Income Expense
(605)
(582)
(564)
(543)
(547)
(25)
(52)
(78)
(103)
(104)
(101)
(97)
(87)
(63)
(45)
(22)
(10)
(15)
(9)
(9)
0
(1)
(0)
(0)
23
(1)
(1)
(1)
4
(1)
(1)
(1)
(1)
(0)
(0)
(0)
10
(0)
(0)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
9
9
9
9
790
790
790
790
0
0
0
(6)
(7)
0
(7)
(1)
0
0
0
130
130
130
140
10
10
10
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
71
0
0
0
6
0
0
0
0
0
0
0
248
67
128
174
Total Other Income
0
0
0
0
0
4
7
8
113
113
111
185
93
113
144
95
341
355
348
324
57
45
53
74
9
119
95
79
4
144
148
144
38
33
21
130
1
284
291
190
Pre-Tax Income
(537)
N/A
(293)
+45%
(157)
+47%
(153)
+2%
(403)
-163%
(54)
+87%
(105)
-92%
(144)
-38%
(160)
-11%
(154)
+4%
(150)
+3%
662
N/A
623
-6%
676
+8%
729
+8%
(35)
N/A
266
N/A
264
-1%
262
-1%
241
-8%
(8)
N/A
(14)
-69%
5
N/A
26
+455%
62
+138%
67
+8%
154
+131%
138
-10%
203
+47%
213
+5%
100
-53%
91
-9%
(10)
N/A
(25)
-146%
(33)
-31%
94
N/A
253
+168%
345
+36%
420
+22%
357
-15%
Net Income
Tax Provision
200
314
82
82
136
0
0
0
0
0
0
(45)
(57)
(51)
(51)
(6)
1
(5)
(6)
(6)
0
0
(4)
(8)
(25)
(26)
(31)
(27)
(17)
(16)
(6)
(2)
11
5
5
1
1
0
(18)
(33)
Income from Continuing Operations
(337)
21
(75)
(71)
(267)
(54)
(105)
(144)
(160)
(154)
(150)
617
566
625
678
(41)
267
259
256
236
(8)
(13)
0
18
38
40
124
112
187
196
94
89
1
(20)
(28)
96
254
345
403
324
Net Income (Common)
(337)
N/A
21
N/A
(76)
N/A
(75)
+2%
(267)
-256%
(54)
+80%
(105)
-92%
(144)
-38%
(160)
-11%
(154)
+4%
(150)
+3%
617
N/A
566
-8%
625
+10%
678
+9%
(41)
N/A
267
N/A
259
-3%
256
-1%
236
-8%
(8)
N/A
(13)
-66%
0
N/A
18
+4 350%
38
+113%
40
+6%
124
+207%
112
-10%
187
+68%
196
+5%
94
-52%
89
-6%
1
-99%
(20)
N/A
(28)
-42%
96
N/A
254
+166%
345
+36%
403
+17%
324
-20%
EPS (Diluted)
-2.09
N/A
0.13
N/A
-0.47
N/A
-0.46
+2%
-1.65
-259%
-0.26
+84%
-0.5
-92%
-0.69
-38%
-0.77
-12%
-0.74
+4%
-0.72
+3%
2.96
N/A
2.71
-8%
3
+11%
3.26
+9%
-0.19
N/A
1.28
N/A
1.24
-3%
1.22
-2%
1.13
-7%
-0.04
N/A
-0.06
-50%
0.01
N/A
0.09
+800%
0.18
+100%
0.8
+344%
0.6
-25%
0.54
-10%
0.89
+65%
0.95
+7%
0.45
-53%
0.46
+2%
0
N/A
-0.1
N/A
-0.14
-40%
0.46
N/A
1.22
+165%
1.66
+36%
1.92
+16%
1.54
-20%

See Also

Summary
HINDMOTORS intrinsic value, competitors valuation, and company profile.
DCF Valuation
HINDMOTORS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HINDMOTORS stock valuation using valuation multiples.
Wall Street Estimates
HINDMOTORS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HINDMOTORS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 242,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.