Hindalco Industries Ltd
NSE:HINDALCO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
503.85
761.55
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hindalco Industries Ltd
Revenue
|
2.2T
INR
|
Cost of Revenue
|
-1.5T
INR
|
Gross Profit
|
768.4B
INR
|
Operating Expenses
|
-560.6B
INR
|
Operating Income
|
207.8B
INR
|
Other Expenses
|
-83B
INR
|
Net Income
|
124.9B
INR
|
Income Statement
Hindalco Industries Ltd
Sep-2002 | Jun-2003 | Sep-2003 | Jun-2004 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
24 038
N/A
|
23 657
-2%
|
26 346
+11%
|
31 481
+19%
|
310 775
+887%
|
635 845
+105%
|
967 975
+52%
|
1 305 423
+35%
|
1 294 374
-1%
|
1 265 874
-2%
|
1 225 714
-3%
|
1 181 440
-4%
|
1 134 550
-4%
|
1 150 350
+1%
|
1 207 960
+5%
|
1 319 850
+9%
|
1 480 600
+12%
|
1 644 880
+11%
|
1 798 020
+9%
|
1 950 590
+8%
|
2 117 190
+9%
|
2 202 300
+4%
|
2 231 090
+1%
|
2 232 020
+0%
|
2 181 750
-2%
|
2 161 680
-1%
|
2 158 250
0%
|
2 159 620
+0%
|
2 199 840
+2%
|
2 240 180
+2%
|
|
Gross Profit | |||||||||||||||||||||||||||||||
Cost of Revenue |
(14 838)
|
(14 596)
|
(16 781)
|
(21 335)
|
(184 458)
|
(379 558)
|
(577 658)
|
(814 327)
|
(779 079)
|
(755 409)
|
(725 619)
|
(711 860)
|
(656 680)
|
(659 300)
|
(688 760)
|
(800 690)
|
(853 080)
|
(966 680)
|
(1 075 210)
|
(1 331 530)
|
(1 291 680)
|
(1 355 700)
|
(1 393 020)
|
(1 632 070)
|
(1 386 690)
|
(1 375 030)
|
(1 353 750)
|
(1 531 780)
|
(1 418 020)
|
(1 471 740)
|
|
Gross Profit |
9 200
N/A
|
9 061
-2%
|
9 565
+6%
|
10 146
+6%
|
126 317
+1 145%
|
256 287
+103%
|
390 317
+52%
|
491 095
+26%
|
515 295
+5%
|
510 465
-1%
|
500 095
-2%
|
469 580
-6%
|
477 870
+2%
|
491 050
+3%
|
519 200
+6%
|
519 160
0%
|
627 520
+21%
|
678 200
+8%
|
722 810
+7%
|
619 060
-14%
|
825 510
+33%
|
846 600
+3%
|
838 070
-1%
|
599 950
-28%
|
795 060
+33%
|
786 650
-1%
|
804 500
+2%
|
627 840
-22%
|
781 820
+25%
|
768 440
-2%
|
|
Operating Income | |||||||||||||||||||||||||||||||
Operating Expenses |
(3 810)
|
(3 907)
|
(4 069)
|
(4 390)
|
(95 718)
|
(196 728)
|
(304 878)
|
(383 300)
|
(416 262)
|
(416 572)
|
(411 162)
|
(377 190)
|
(403 330)
|
(408 600)
|
(422 240)
|
(404 700)
|
(474 350)
|
(496 590)
|
(519 720)
|
(381 400)
|
(586 120)
|
(630 310)
|
(660 280)
|
(434 540)
|
(664 440)
|
(655 150)
|
(649 670)
|
(462 780)
|
(597 000)
|
(560 600)
|
|
Selling, General & Administrative |
(1 076)
|
(1 138)
|
(1 172)
|
(1 204)
|
(42 752)
|
(89 402)
|
(138 542)
|
(266 257)
|
(189 969)
|
(190 759)
|
(187 989)
|
(256 740)
|
(183 430)
|
(181 960)
|
(187 200)
|
(273 720)
|
(204 350)
|
(213 430)
|
(221 100)
|
(227 320)
|
(247 000)
|
(274 090)
|
(292 120)
|
(259 660)
|
(306 430)
|
(296 990)
|
(292 860)
|
(293 900)
|
(222 210)
|
(187 500)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 312)
|
0
|
0
|
0
|
(6 250)
|
0
|
0
|
0
|
(6 380)
|
0
|
0
|
0
|
(7 160)
|
0
|
0
|
0
|
(7 960)
|
0
|
0
|
0
|
(8 480)
|
0
|
0
|
|
Depreciation & Amortization |
(1 256)
|
(1 340)
|
(1 495)
|
(1 644)
|
(11 457)
|
(23 067)
|
(35 287)
|
(47 764)
|
(48 640)
|
(49 520)
|
(50 170)
|
(50 950)
|
(54 020)
|
(58 610)
|
(62 290)
|
(66 340)
|
(67 290)
|
(66 610)
|
(66 890)
|
(67 320)
|
(68 330)
|
(69 060)
|
(69 910)
|
(70 850)
|
(71 230)
|
(72 530)
|
(73 590)
|
(75 200)
|
(76 270)
|
(77 160)
|
|
Other Operating Expenses |
(1 478)
|
(1 429)
|
(1 402)
|
(1 542)
|
(41 509)
|
(84 259)
|
(131 049)
|
(63 967)
|
(177 653)
|
(176 293)
|
(173 003)
|
(63 250)
|
(165 880)
|
(168 030)
|
(172 750)
|
(58 260)
|
(202 710)
|
(216 550)
|
(231 730)
|
(79 600)
|
(270 790)
|
(287 160)
|
(298 250)
|
(96 070)
|
(286 780)
|
(285 630)
|
(283 220)
|
(85 200)
|
(298 520)
|
(295 940)
|
|
Operating Income |
5 390
N/A
|
5 154
-4%
|
5 496
+7%
|
5 756
+5%
|
30 600
+432%
|
59 560
+95%
|
85 440
+43%
|
107 796
+26%
|
99 033
-8%
|
93 893
-5%
|
88 933
-5%
|
92 390
+4%
|
74 540
-19%
|
82 450
+11%
|
96 960
+18%
|
114 460
+18%
|
153 170
+34%
|
181 610
+19%
|
203 090
+12%
|
237 660
+17%
|
239 390
+1%
|
216 290
-10%
|
177 790
-18%
|
165 410
-7%
|
130 620
-21%
|
131 500
+1%
|
154 830
+18%
|
165 060
+7%
|
184 820
+12%
|
207 840
+12%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Interest Income Expense |
(657)
|
(757)
|
(873)
|
(820)
|
(9 117)
|
(18 737)
|
(28 017)
|
(27 484)
|
(38 221)
|
(37 811)
|
(37 401)
|
(27 410)
|
(42 260)
|
(42 870)
|
(42 590)
|
(32 530)
|
(35 620)
|
(38 710)
|
(38 610)
|
(46 090)
|
(37 880)
|
(33 740)
|
(34 570)
|
(36 310)
|
(37 830)
|
(39 400)
|
(39 510)
|
(27 780)
|
(37 230)
|
(35 580)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(10)
|
(20)
|
(10)
|
108
|
(124)
|
(2 674)
|
(2 894)
|
(9 520)
|
(7 690)
|
(5 730)
|
(7 300)
|
(7 290)
|
2 330
|
2 110
|
5 640
|
(2 050)
|
(1 220)
|
(980)
|
(3 340)
|
(1 780)
|
(2 460)
|
(1 810)
|
(3 030)
|
(4 080)
|
(7 450)
|
(14 120)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(671)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(380)
|
0
|
0
|
0
|
(1 000)
|
0
|
0
|
0
|
(460)
|
0
|
0
|
0
|
(850)
|
0
|
0
|
|
Total Other Income |
1 035
|
1 304
|
1 589
|
1 338
|
1 281
|
3 471
|
6 171
|
1 082
|
12 952
|
13 632
|
13 902
|
3 880
|
13 090
|
13 130
|
13 390
|
4 790
|
10 700
|
11 770
|
10 350
|
7 220
|
10 800
|
10 100
|
11 950
|
5 550
|
14 370
|
15 720
|
14 860
|
7 770
|
15 290
|
21 410
|
|
Pre-Tax Income |
5 768
N/A
|
5 701
-1%
|
6 212
+9%
|
6 274
+1%
|
22 754
+263%
|
44 274
+95%
|
63 584
+44%
|
80 831
+27%
|
73 641
-9%
|
67 041
-9%
|
62 541
-7%
|
59 240
-5%
|
37 680
-36%
|
46 980
+25%
|
60 460
+29%
|
79 050
+31%
|
130 580
+65%
|
156 780
+20%
|
180 470
+15%
|
195 740
+8%
|
211 090
+8%
|
191 670
-9%
|
151 830
-21%
|
132 410
-13%
|
104 700
-21%
|
106 010
+1%
|
127 150
+20%
|
140 120
+10%
|
155 430
+11%
|
179 550
+16%
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
(1 867)
|
(1 838)
|
(2 005)
|
(2 044)
|
(8 007)
|
(15 047)
|
(20 417)
|
(25 881)
|
(22 812)
|
(20 952)
|
(19 772)
|
(21 570)
|
(16 330)
|
(17 520)
|
(21 410)
|
(27 230)
|
(40 530)
|
(50 310)
|
(57 610)
|
(53 730)
|
(60 430)
|
(53 230)
|
(36 370)
|
(31 440)
|
(20 380)
|
(21 780)
|
(33 230)
|
(38 570)
|
(47 680)
|
(54 670)
|
|
Income from Continuing Operations |
3 901
|
3 863
|
4 207
|
4 230
|
14 747
|
29 227
|
43 167
|
54 950
|
50 829
|
46 089
|
42 769
|
37 670
|
21 350
|
29 460
|
39 050
|
51 820
|
90 050
|
106 470
|
122 860
|
142 010
|
150 660
|
138 440
|
115 460
|
100 970
|
84 320
|
84 230
|
93 920
|
101 550
|
107 750
|
124 880
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
8
|
8
|
(12)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
3 901
N/A
|
3 863
-1%
|
4 207
+9%
|
4 230
+1%
|
14 747
+249%
|
29 227
+98%
|
43 177
+48%
|
54 957
+27%
|
50 836
-7%
|
46 096
-9%
|
42 756
-7%
|
37 670
-12%
|
19 950
-47%
|
14 080
-29%
|
22 240
+58%
|
34 830
+57%
|
69 790
+100%
|
100 090
+43%
|
118 070
+18%
|
137 300
+16%
|
150 620
+10%
|
138 500
-8%
|
115 370
-17%
|
100 970
-12%
|
84 320
-16%
|
84 230
0%
|
93 920
+12%
|
101 550
+8%
|
107 750
+6%
|
124 880
+16%
|
|
EPS (Diluted) |
2.93
N/A
|
3.59
+23%
|
3.93
+9%
|
3.88
-1%
|
6.61
+70%
|
13.1
+98%
|
19.44
+48%
|
24.66
+27%
|
22.85
-7%
|
20.68
-9%
|
19.25
-7%
|
16.93
-12%
|
7.2
-57%
|
6.32
-12%
|
9.99
+58%
|
15.65
+57%
|
31.32
+100%
|
44.93
+43%
|
53.01
+18%
|
61.65
+16%
|
67.66
+10%
|
62.18
-8%
|
51.92
-17%
|
45.36
-13%
|
37.89
-16%
|
37.86
0%
|
42.26
+12%
|
45.65
+8%
|
48.4
+6%
|
56.09
+16%
|