Hindalco Industries Ltd
NSE:HINDALCO

Watchlist Manager
Hindalco Industries Ltd Logo
Hindalco Industries Ltd
NSE:HINDALCO
Watchlist
Price: 622.65 INR -1.06% Market Closed
Market Cap: 1.4T INR
Have any thoughts about
Hindalco Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Hindalco Industries Ltd

Revenue
2.2T INR
Cost of Revenue
-1.5T INR
Gross Profit
768.4B INR
Operating Expenses
-560.6B INR
Operating Income
207.8B INR
Other Expenses
-83B INR
Net Income
124.9B INR

Income Statement
Hindalco Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2002 Jun-2003 Sep-2003 Jun-2004 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
24 038
N/A
23 657
-2%
26 346
+11%
31 481
+19%
310 775
+887%
635 845
+105%
967 975
+52%
1 305 423
+35%
1 294 374
-1%
1 265 874
-2%
1 225 714
-3%
1 181 440
-4%
1 134 550
-4%
1 150 350
+1%
1 207 960
+5%
1 319 850
+9%
1 480 600
+12%
1 644 880
+11%
1 798 020
+9%
1 950 590
+8%
2 117 190
+9%
2 202 300
+4%
2 231 090
+1%
2 232 020
+0%
2 181 750
-2%
2 161 680
-1%
2 158 250
0%
2 159 620
+0%
2 199 840
+2%
2 240 180
+2%
Gross Profit
Cost of Revenue
(14 838)
(14 596)
(16 781)
(21 335)
(184 458)
(379 558)
(577 658)
(814 327)
(779 079)
(755 409)
(725 619)
(711 860)
(656 680)
(659 300)
(688 760)
(800 690)
(853 080)
(966 680)
(1 075 210)
(1 331 530)
(1 291 680)
(1 355 700)
(1 393 020)
(1 632 070)
(1 386 690)
(1 375 030)
(1 353 750)
(1 531 780)
(1 418 020)
(1 471 740)
Gross Profit
9 200
N/A
9 061
-2%
9 565
+6%
10 146
+6%
126 317
+1 145%
256 287
+103%
390 317
+52%
491 095
+26%
515 295
+5%
510 465
-1%
500 095
-2%
469 580
-6%
477 870
+2%
491 050
+3%
519 200
+6%
519 160
0%
627 520
+21%
678 200
+8%
722 810
+7%
619 060
-14%
825 510
+33%
846 600
+3%
838 070
-1%
599 950
-28%
795 060
+33%
786 650
-1%
804 500
+2%
627 840
-22%
781 820
+25%
768 440
-2%
Operating Income
Operating Expenses
(3 810)
(3 907)
(4 069)
(4 390)
(95 718)
(196 728)
(304 878)
(383 300)
(416 262)
(416 572)
(411 162)
(377 190)
(403 330)
(408 600)
(422 240)
(404 700)
(474 350)
(496 590)
(519 720)
(381 400)
(586 120)
(630 310)
(660 280)
(434 540)
(664 440)
(655 150)
(649 670)
(462 780)
(597 000)
(560 600)
Selling, General & Administrative
(1 076)
(1 138)
(1 172)
(1 204)
(42 752)
(89 402)
(138 542)
(266 257)
(189 969)
(190 759)
(187 989)
(256 740)
(183 430)
(181 960)
(187 200)
(273 720)
(204 350)
(213 430)
(221 100)
(227 320)
(247 000)
(274 090)
(292 120)
(259 660)
(306 430)
(296 990)
(292 860)
(293 900)
(222 210)
(187 500)
Research & Development
0
0
0
0
0
0
0
(5 312)
0
0
0
(6 250)
0
0
0
(6 380)
0
0
0
(7 160)
0
0
0
(7 960)
0
0
0
(8 480)
0
0
Depreciation & Amortization
(1 256)
(1 340)
(1 495)
(1 644)
(11 457)
(23 067)
(35 287)
(47 764)
(48 640)
(49 520)
(50 170)
(50 950)
(54 020)
(58 610)
(62 290)
(66 340)
(67 290)
(66 610)
(66 890)
(67 320)
(68 330)
(69 060)
(69 910)
(70 850)
(71 230)
(72 530)
(73 590)
(75 200)
(76 270)
(77 160)
Other Operating Expenses
(1 478)
(1 429)
(1 402)
(1 542)
(41 509)
(84 259)
(131 049)
(63 967)
(177 653)
(176 293)
(173 003)
(63 250)
(165 880)
(168 030)
(172 750)
(58 260)
(202 710)
(216 550)
(231 730)
(79 600)
(270 790)
(287 160)
(298 250)
(96 070)
(286 780)
(285 630)
(283 220)
(85 200)
(298 520)
(295 940)
Operating Income
5 390
N/A
5 154
-4%
5 496
+7%
5 756
+5%
30 600
+432%
59 560
+95%
85 440
+43%
107 796
+26%
99 033
-8%
93 893
-5%
88 933
-5%
92 390
+4%
74 540
-19%
82 450
+11%
96 960
+18%
114 460
+18%
153 170
+34%
181 610
+19%
203 090
+12%
237 660
+17%
239 390
+1%
216 290
-10%
177 790
-18%
165 410
-7%
130 620
-21%
131 500
+1%
154 830
+18%
165 060
+7%
184 820
+12%
207 840
+12%
Pre-Tax Income
Interest Income Expense
(657)
(757)
(873)
(820)
(9 117)
(18 737)
(28 017)
(27 484)
(38 221)
(37 811)
(37 401)
(27 410)
(42 260)
(42 870)
(42 590)
(32 530)
(35 620)
(38 710)
(38 610)
(46 090)
(37 880)
(33 740)
(34 570)
(36 310)
(37 830)
(39 400)
(39 510)
(27 780)
(37 230)
(35 580)
Non-Reccuring Items
0
0
0
0
(10)
(20)
(10)
108
(124)
(2 674)
(2 894)
(9 520)
(7 690)
(5 730)
(7 300)
(7 290)
2 330
2 110
5 640
(2 050)
(1 220)
(980)
(3 340)
(1 780)
(2 460)
(1 810)
(3 030)
(4 080)
(7 450)
(14 120)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(671)
0
0
0
(100)
0
0
0
(380)
0
0
0
(1 000)
0
0
0
(460)
0
0
0
(850)
0
0
Total Other Income
1 035
1 304
1 589
1 338
1 281
3 471
6 171
1 082
12 952
13 632
13 902
3 880
13 090
13 130
13 390
4 790
10 700
11 770
10 350
7 220
10 800
10 100
11 950
5 550
14 370
15 720
14 860
7 770
15 290
21 410
Pre-Tax Income
5 768
N/A
5 701
-1%
6 212
+9%
6 274
+1%
22 754
+263%
44 274
+95%
63 584
+44%
80 831
+27%
73 641
-9%
67 041
-9%
62 541
-7%
59 240
-5%
37 680
-36%
46 980
+25%
60 460
+29%
79 050
+31%
130 580
+65%
156 780
+20%
180 470
+15%
195 740
+8%
211 090
+8%
191 670
-9%
151 830
-21%
132 410
-13%
104 700
-21%
106 010
+1%
127 150
+20%
140 120
+10%
155 430
+11%
179 550
+16%
Net Income
Tax Provision
(1 867)
(1 838)
(2 005)
(2 044)
(8 007)
(15 047)
(20 417)
(25 881)
(22 812)
(20 952)
(19 772)
(21 570)
(16 330)
(17 520)
(21 410)
(27 230)
(40 530)
(50 310)
(57 610)
(53 730)
(60 430)
(53 230)
(36 370)
(31 440)
(20 380)
(21 780)
(33 230)
(38 570)
(47 680)
(54 670)
Income from Continuing Operations
3 901
3 863
4 207
4 230
14 747
29 227
43 167
54 950
50 829
46 089
42 769
37 670
21 350
29 460
39 050
51 820
90 050
106 470
122 860
142 010
150 660
138 440
115 460
100 970
84 320
84 230
93 920
101 550
107 750
124 880
Income to Minority Interest
0
0
0
0
0
0
10
7
8
8
(12)
0
0
0
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 901
N/A
3 863
-1%
4 207
+9%
4 230
+1%
14 747
+249%
29 227
+98%
43 177
+48%
54 957
+27%
50 836
-7%
46 096
-9%
42 756
-7%
37 670
-12%
19 950
-47%
14 080
-29%
22 240
+58%
34 830
+57%
69 790
+100%
100 090
+43%
118 070
+18%
137 300
+16%
150 620
+10%
138 500
-8%
115 370
-17%
100 970
-12%
84 320
-16%
84 230
0%
93 920
+12%
101 550
+8%
107 750
+6%
124 880
+16%
EPS (Diluted)
2.93
N/A
3.59
+23%
3.93
+9%
3.88
-1%
6.61
+70%
13.1
+98%
19.44
+48%
24.66
+27%
22.85
-7%
20.68
-9%
19.25
-7%
16.93
-12%
7.2
-57%
6.32
-12%
9.99
+58%
15.65
+57%
31.32
+100%
44.93
+43%
53.01
+18%
61.65
+16%
67.66
+10%
62.18
-8%
51.92
-17%
45.36
-13%
37.89
-16%
37.86
0%
42.26
+12%
45.65
+8%
48.4
+6%
56.09
+16%

See Also

Discover More