H

HIL Ltd
NSE:HIL

Watchlist Manager
HIL Ltd
NSE:HIL
Watchlist
Price: 2 526.1 INR 2.55% Market Closed
Market Cap: 19B INR
Have any thoughts about
HIL Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HIL stock under the Base Case scenario is 3 513.57 INR. Compared to the current market price of 2 526.1 INR, HIL Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HIL Intrinsic Value
3 513.57 INR
Undervaluation 28%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
HIL Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for HIL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about HIL?
Bearish
Neutral
Bullish

Fundamental Analysis

2 526.1 INR
+2.55%
+2.55%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

HIL Ltd
IN
Construction
Market Cap
19B INR
IPO
Jan 30, 1995
Employees
1 610
India
Market Cap
19B INR
Industry
Construction
IPO
Jan 30, 1995
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about HIL Ltd

Provide an overview of the primary business activities
of HIL Ltd.

What unique competitive advantages
does HIL Ltd hold over its rivals?

What risks and challenges
does HIL Ltd face in the near future?

Has there been any significant insider trading activity
in HIL Ltd recently?

Summarize the latest earnings call
of HIL Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HIL Ltd.

Provide P/S
for HIL Ltd.

Provide P/E
for HIL Ltd.

Provide P/OCF
for HIL Ltd.

Provide P/FCFE
for HIL Ltd.

Provide P/B
for HIL Ltd.

Provide EV/S
for HIL Ltd.

Provide EV/GP
for HIL Ltd.

Provide EV/EBITDA
for HIL Ltd.

Provide EV/EBIT
for HIL Ltd.

Provide EV/OCF
for HIL Ltd.

Provide EV/FCFF
for HIL Ltd.

Provide EV/IC
for HIL Ltd.

Show me price targets
for HIL Ltd made by professional analysts.

What are the Revenue projections
for HIL Ltd?

How accurate were the past Revenue estimates
for HIL Ltd?

What are the Net Income projections
for HIL Ltd?

How accurate were the past Net Income estimates
for HIL Ltd?

What are the EPS projections
for HIL Ltd?

How accurate were the past EPS estimates
for HIL Ltd?

What are the EBIT projections
for HIL Ltd?

How accurate were the past EBIT estimates
for HIL Ltd?

Compare the revenue forecasts
for HIL Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HIL Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HIL Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of HIL Ltd compared to its peers.

Compare the P/E ratios
of HIL Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing HIL Ltd with its peers.

Analyze the financial leverage
of HIL Ltd compared to its main competitors.

Show all profitability ratios
for HIL Ltd.

Provide ROE
for HIL Ltd.

Provide ROA
for HIL Ltd.

Provide ROIC
for HIL Ltd.

Provide ROCE
for HIL Ltd.

Provide Gross Margin
for HIL Ltd.

Provide Operating Margin
for HIL Ltd.

Provide Net Margin
for HIL Ltd.

Provide FCF Margin
for HIL Ltd.

Show all solvency ratios
for HIL Ltd.

Provide D/E Ratio
for HIL Ltd.

Provide D/A Ratio
for HIL Ltd.

Provide Interest Coverage Ratio
for HIL Ltd.

Provide Altman Z-Score Ratio
for HIL Ltd.

Provide Quick Ratio
for HIL Ltd.

Provide Current Ratio
for HIL Ltd.

Provide Cash Ratio
for HIL Ltd.

What is the historical Revenue growth
over the last 5 years for HIL Ltd?

What is the historical Net Income growth
over the last 5 years for HIL Ltd?

What is the current Free Cash Flow
of HIL Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for HIL Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HIL Ltd

Current Assets 10.8B
Cash & Short-Term Investments 916.3m
Receivables 2.2B
Other Current Assets 7.7B
Non-Current Assets 18.5B
Long-Term Investments 423.1m
PP&E 14B
Intangibles 3.6B
Other Non-Current Assets 519.2m
Current Liabilities 10.5B
Accounts Payable 3.7B
Other Current Liabilities 6.8B
Non-Current Liabilities 6.1B
Long-Term Debt 5B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
HIL Ltd

Revenue
35.2B INR
Cost of Revenue
-20.3B INR
Gross Profit
14.9B INR
Operating Expenses
-15.6B INR
Operating Income
-704.2m INR
Other Expenses
904.1m INR
Net Income
200m INR

Free Cash Flow Analysis
HIL Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HIL Profitability Score
Profitability Due Diligence

HIL Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative Free Cash Flow
Positive 1-Year Revenue Growth
45/100
Profitability
Score

HIL Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

HIL Solvency Score
Solvency Due Diligence

HIL Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
40/100
Solvency
Score

HIL Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HIL Price Targets Summary
HIL Ltd

Wall Street analysts forecast HIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HIL is 2 946.78 INR with a low forecast of 2 917.89 INR and a high forecast of 3 033.45 INR.

Lowest
Price Target
2 917.89 INR
16% Upside
Average
Price Target
2 946.78 INR
17% Upside
Highest
Price Target
3 033.45 INR
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HIL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one HIL stock?

The intrinsic value of one HIL stock under the Base Case scenario is 3 513.57 INR.

Is HIL stock undervalued or overvalued?

Compared to the current market price of 2 526.1 INR, HIL Ltd is Undervalued by 28%.

Back to Top