H

Hero MotoCorp Ltd
NSE:HEROMOTOCO

Watchlist Manager
Hero MotoCorp Ltd
NSE:HEROMOTOCO
Watchlist
Price: 4 519.6 INR -4.33% Market Closed
Market Cap: 903.8B INR
Have any thoughts about
Hero MotoCorp Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HEROMOTOCO stock under the Base Case scenario is 4 070.59 INR. Compared to the current market price of 4 519.6 INR, Hero MotoCorp Ltd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HEROMOTOCO Intrinsic Value
4 070.59 INR
Overvaluation 10%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hero MotoCorp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HEROMOTOCO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HEROMOTOCO?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Hero MotoCorp Ltd

Provide an overview of the primary business activities
of Hero MotoCorp Ltd.

What unique competitive advantages
does Hero MotoCorp Ltd hold over its rivals?

What risks and challenges
does Hero MotoCorp Ltd face in the near future?

Summarize the latest earnings call
of Hero MotoCorp Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hero MotoCorp Ltd.

Provide P/S
for Hero MotoCorp Ltd.

Provide P/E
for Hero MotoCorp Ltd.

Provide P/OCF
for Hero MotoCorp Ltd.

Provide P/FCFE
for Hero MotoCorp Ltd.

Provide P/B
for Hero MotoCorp Ltd.

Provide EV/S
for Hero MotoCorp Ltd.

Provide EV/GP
for Hero MotoCorp Ltd.

Provide EV/EBITDA
for Hero MotoCorp Ltd.

Provide EV/EBIT
for Hero MotoCorp Ltd.

Provide EV/OCF
for Hero MotoCorp Ltd.

Provide EV/FCFF
for Hero MotoCorp Ltd.

Provide EV/IC
for Hero MotoCorp Ltd.

Show me price targets
for Hero MotoCorp Ltd made by professional analysts.

What are the Revenue projections
for Hero MotoCorp Ltd?

How accurate were the past Revenue estimates
for Hero MotoCorp Ltd?

What are the Net Income projections
for Hero MotoCorp Ltd?

How accurate were the past Net Income estimates
for Hero MotoCorp Ltd?

What are the EPS projections
for Hero MotoCorp Ltd?

How accurate were the past EPS estimates
for Hero MotoCorp Ltd?

What are the EBIT projections
for Hero MotoCorp Ltd?

How accurate were the past EBIT estimates
for Hero MotoCorp Ltd?

Compare the revenue forecasts
for Hero MotoCorp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hero MotoCorp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hero MotoCorp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hero MotoCorp Ltd compared to its peers.

Compare the P/E ratios
of Hero MotoCorp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hero MotoCorp Ltd with its peers.

Analyze the financial leverage
of Hero MotoCorp Ltd compared to its main competitors.

Show all profitability ratios
for Hero MotoCorp Ltd.

Provide ROE
for Hero MotoCorp Ltd.

Provide ROA
for Hero MotoCorp Ltd.

Provide ROIC
for Hero MotoCorp Ltd.

Provide ROCE
for Hero MotoCorp Ltd.

Provide Gross Margin
for Hero MotoCorp Ltd.

Provide Operating Margin
for Hero MotoCorp Ltd.

Provide Net Margin
for Hero MotoCorp Ltd.

Provide FCF Margin
for Hero MotoCorp Ltd.

Show all solvency ratios
for Hero MotoCorp Ltd.

Provide D/E Ratio
for Hero MotoCorp Ltd.

Provide D/A Ratio
for Hero MotoCorp Ltd.

Provide Interest Coverage Ratio
for Hero MotoCorp Ltd.

Provide Altman Z-Score Ratio
for Hero MotoCorp Ltd.

Provide Quick Ratio
for Hero MotoCorp Ltd.

Provide Current Ratio
for Hero MotoCorp Ltd.

Provide Cash Ratio
for Hero MotoCorp Ltd.

What is the historical Revenue growth
over the last 5 years for Hero MotoCorp Ltd?

What is the historical Net Income growth
over the last 5 years for Hero MotoCorp Ltd?

What is the current Free Cash Flow
of Hero MotoCorp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hero MotoCorp Ltd.

Business Breakdown

Hero MotoCorp Ltd. stands as a titan in the global two-wheeler industry, renowned for its robust product portfolio that includes motorcycles and scooters tailored to a diverse customer base. Established in 1984, the company emerged from a joint venture with Honda Motor Co. and has since charted a remarkable path of growth and innovation, becoming the world’s largest manufacturer of motorcycles by volume. With headquarters in New Delhi, Hero has developed a reputation not only for producing fuel-efficient and reliable vehicles but also for its strong commitment to sustainability and community engagement. As the automotive landscape shifts towards electric mobility, Hero MotoCorp is investing...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hero MotoCorp Ltd

Current Assets 103.2B
Cash & Short-Term Investments 54.3B
Receivables 27.7B
Other Current Assets 21.2B
Non-Current Assets 158.4B
Long-Term Investments 86.4B
PP&E 58.2B
Intangibles 9B
Other Non-Current Assets 4.9B
Current Liabilities 70.5B
Accounts Payable 56.2B
Short-Term Debt 3.6B
Other Current Liabilities 10.6B
Non-Current Liabilities 14.1B
Long-Term Debt 2B
Other Non-Current Liabilities 12.1B
Efficiency

Earnings Waterfall
Hero MotoCorp Ltd

Revenue
391.5B INR
Cost of Revenue
-262.5B INR
Gross Profit
129B INR
Operating Expenses
-80.8B INR
Operating Income
48.2B INR
Other Expenses
-7.4B INR
Net Income
40.8B INR

Free Cash Flow Analysis
Hero MotoCorp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Hero MotoCorp has reported its highest-ever quarterly revenue of INR 10,144 crores, marking a 16% year-on-year growth, with a 21% rise in EBITDA to INR 1,460 crores and a record profit after tax (PAT) of INR 1,123 crores, up 36%. The company saw strong growth across various segments, especially in the 125cc category, and is optimistic about continued expansion. Challenges include the impact of investments in the EV business and disruptions in the Bangladesh market. Nevertheless, Hero MotoCorp remains confident in its strategy to drive growth through new product investments and enhancing market share.

What is Earnings Call?
Fundamental Scores

HEROMOTOCO Profitability Score
Profitability Due Diligence

Hero MotoCorp Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
Positive ROIC
60/100
Profitability
Score

Hero MotoCorp Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

HEROMOTOCO Solvency Score
Solvency Due Diligence

Hero MotoCorp Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

Hero MotoCorp Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HEROMOTOCO Price Targets Summary
Hero MotoCorp Ltd

Wall Street analysts forecast HEROMOTOCO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HEROMOTOCO is 5 565.09 INR with a low forecast of 3 383.5 INR and a high forecast of 7 350 INR.

Lowest
Price Target
3 383.5 INR
25% Downside
Average
Price Target
5 565.09 INR
23% Upside
Highest
Price Target
7 350 INR
63% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HEROMOTOCO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HEROMOTOCO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hero MotoCorp Ltd

Country

India

Industry

Automobiles

Market Cap

903.6B INR

Dividend Yield

2.54%

Description

Hero MotoCorp Ltd. engages in the manufacture of two wheeler. The company is headquartered in New Delhi, Delhi and currently employs 9,173 full-time employees. Its product category includes motorcycles, scooters, and parts. Its motorcycle products include XTREME 200S, XTREME 160R BS6, XPULSE 200T, XPULSE 200 4V, XPULSE 200 BS6, SUPER SPLENDOR BS6, SPLENDOR ISMART BS6, SPLENDOR+ BS6, PASSION PRO BS6, NEW SUPER SPLENDOR, GLAMOUR BS6, NEW GLAMOUR and GLAMOUR XTEC. Its scooter products include PLEASURE+ XTEC, NEW MAESTRO EDGE 125 BS6, NEW MAESTRO EDGE 110 and DESTINI 125 BS6. Its accessories include bungee nets, engine guards, fender, grip covers, helmets, knee pads, merchandise, rim tapes, seat covers, side grabs, step women, and tank pads. The company also provides HERO GENUINE 4T PLUS MOTORCYCLE ENGINE OIL and HERO GENUINE 4T PLUS SCOOTOER ENGINE OIL. The company has eight manufacturing facilities, including six in India (Dharuhera, Chittoor, Gurugram, Haridwar, Neemrana, Gujarat) and one each in Colombia and Bangladesh.

Contact

DELHI
New Delhi
34, Community Centre, Basant Lok, Vasant Vihar
+911126142451
www.heromotocorp.com

IPO

1995-01-25

Employees

9 173

Officers

Executive Chairman
Dr. Pawan Kant Munjal B.E. (Mech.)
Chief Executive Officer
Mr. Niranjan Kumar Gupta
Chief Financial Officer
Mr. Vivek Anand
Company Secretary & Compliance Officer
Mr. Dhiraj Kapoor
Executive Director
Mr. Vikram Sitaram Kasbekar IIT
Chief Operating Officer
Mr. Michael J. P. Clarke
Show More
Vice President of Corporate Finance
Mr. Surender Kumar Chhabra
Chief Information & Digital Officer
Ms. Reema Jain
Head of Investor Relations
Mr. Umang Deep Singh Khurana
General Counsel
Ms. Pooja Yadava
Show Less

See Also

Discover More
What is the Intrinsic Value of one HEROMOTOCO stock?

The intrinsic value of one HEROMOTOCO stock under the Base Case scenario is 4 070.59 INR.

Is HEROMOTOCO stock undervalued or overvalued?

Compared to the current market price of 4 519.6 INR, Hero MotoCorp Ltd is Overvalued by 10%.

Back to Top