H

Hero MotoCorp Ltd
NSE:HEROMOTOCO

Watchlist Manager
Hero MotoCorp Ltd
NSE:HEROMOTOCO
Watchlist
Price: 4 243.1 INR -1.59% Market Closed
Market Cap: 848.6B INR
Have any thoughts about
Hero MotoCorp Ltd?
Write Note

Relative Value

The Relative Value of one HEROMOTOCO stock under the Base Case scenario is 3 622.88 INR. Compared to the current market price of 4 243.1 INR, Hero MotoCorp Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEROMOTOCO Relative Value
Base Case
3 622.88 INR
Overvaluation 15%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
23
Median 3Y
1.7
Median 5Y
1.7
Industry
0.9
Forward
2
vs History
38
vs Industry
14
Median 3Y
20.8
Median 5Y
20.1
Industry
12
Forward
17.7
vs History
66
vs Industry
12
Median 3Y
21.8
Median 5Y
19
Industry
9.1
vs History
66
vs Industry
15
Median 3Y
27.1
Median 5Y
24.9
Industry
13.2
vs History
19
vs Industry
8
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5
vs History
22
vs Industry
22
Median 3Y
1.6
Median 5Y
1.6
Industry
1
Forward
1.8
vs History
28
vs Industry
31
Median 3Y
5.3
Median 5Y
5.2
Industry
4.6
vs History
34
vs Industry
14
Median 3Y
12.8
Median 5Y
12.5
Industry
7.6
Forward
12.6
vs History
38
vs Industry
16
Median 3Y
15.5
Median 5Y
15.2
Industry
9.9
Forward
14
vs History
65
vs Industry
13
Median 3Y
20
Median 5Y
17.6
Industry
10
vs History
66
vs Industry
16
Median 3Y
24.8
Median 5Y
21.7
Industry
10.6
vs History
23
vs Industry
8
Median 3Y
4
Median 5Y
4.1
Industry
1

Multiples Across Competitors

HEROMOTOCO Competitors Multiples
Hero MotoCorp Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
848.5B INR 2.1 20.5 13.5 15.6
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.5T INR 5.1 34 25.3 26.3
IN
Eicher Motors Ltd
NSE:EICHERMOT
1.5T INR 8.5 34.1 32 37.5
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.2T INR 2.8 62.5 22.3 26.7
JP
Yamaha Motor Co Ltd
TSE:7272
1.4T JPY 0.5 9.1 3.9 5.3
CN
AIMA Technology Group Co Ltd
SSE:603529
36.1B CNY 1.7 19.2 18.9 18.9
CN
Yadea Group Holdings Ltd
HKEX:1585
36.9B HKD 1.1 14 9.7 9.7
US
Harley-Davidson Inc
NYSE:HOG
4.1B USD 0.7 6.9 9.4 12.1
IN
Ola Electric Mobility Ltd
NSE:OLAELEC
344.8B INR 422.7 -1 298.2 -331.8 -311.4
CN
Loncin Motor Co Ltd
SSE:603766
17B CNY 1.1 24.6 14.4 14.4
CN
CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877
15.1B CNY 10.7 79.1 72.1 72.1