H

Hero MotoCorp Ltd
NSE:HEROMOTOCO

Watchlist Manager
Hero MotoCorp Ltd
NSE:HEROMOTOCO
Watchlist
Price: 4 604 INR 1.87% Market Closed
Market Cap: 920.7B INR
Have any thoughts about
Hero MotoCorp Ltd?
Write Note

Income Statement

Earnings Waterfall
Hero MotoCorp Ltd

Revenue
391.5B INR
Cost of Revenue
-262.5B INR
Gross Profit
129B INR
Operating Expenses
-80.8B INR
Operating Income
48.2B INR
Other Expenses
-7.4B INR
Net Income
40.8B INR

Income Statement
Hero MotoCorp Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
162 982
N/A
167 806
+3%
180 996
+8%
193 979
+7%
207 830
+7%
220 572
+6%
229 350
+4%
235 790
+3%
241 446
+2%
235 059
-3%
236 573
+1%
237 682
+0%
236 804
0%
242 191
+2%
249 083
+3%
252 755
+1%
89 133
-65%
180 815
+103%
260 188
+44%
339 722
+31%
332 449
-2%
317 373
-5%
308 749
-3%
292 553
-5%
240 385
-18%
258 511
+8%
286 033
+11%
309 592
+8%
334 928
+8%
325 585
-3%
307 445
-6%
295 513
-4%
324 961
+10%
331 154
+2%
332 206
+0%
341 584
+3%
345 618
+1%
349 367
+1%
366 062
+5%
377 886
+3%
391 484
+4%
Gross Profit
Cost of Revenue
(118 764)
(124 228)
(136 231)
(141 112)
(152 966)
(162 103)
(167 902)
(172 816)
(176 394)
(171 859)
(173 765)
(173 977)
(172 507)
(175 760)
(179 895)
(182 298)
(62 065)
(125 502)
(179 988)
(236 134)
(229 253)
(217 267)
(209 608)
(199 729)
(162 080)
(177 816)
(199 884)
(218 787)
(236 460)
(230 680)
(218 371)
(210 325)
(230 614)
(234 527)
(233 957)
(240 606)
(239 673)
(239 338)
(248 864)
(256 616)
(262 514)
Gross Profit
44 220
N/A
43 579
-1%
44 767
+3%
52 869
+18%
54 866
+4%
58 471
+7%
61 449
+5%
62 975
+2%
65 052
+3%
63 201
-3%
62 809
-1%
63 704
+1%
64 296
+1%
66 430
+3%
69 186
+4%
70 456
+2%
27 068
-62%
55 313
+104%
80 200
+45%
103 588
+29%
103 196
0%
100 106
-3%
99 140
-1%
92 824
-6%
78 304
-16%
80 694
+3%
86 148
+7%
90 805
+5%
98 468
+8%
94 904
-4%
89 073
-6%
85 188
-4%
94 346
+11%
96 627
+2%
98 251
+2%
100 977
+3%
105 946
+5%
110 029
+4%
117 198
+7%
121 270
+3%
128 971
+6%
Operating Income
Operating Expenses
(19 291)
(20 117)
(23 079)
(31 565)
(33 221)
(35 912)
(36 760)
(37 761)
(39 388)
(39 625)
(40 775)
(42 277)
(42 795)
(43 768)
(45 232)
(46 140)
(14 579)
(30 440)
(45 816)
(59 532)
(62 443)
(62 392)
(62 471)
(60 367)
(56 676)
(56 562)
(57 803)
(56 914)
(60 540)
(59 103)
(57 865)
(57 407)
(62 577)
(64 843)
(66 855)
(66 492)
(69 349)
(70 843)
(73 800)
(75 414)
(80 808)
Selling, General & Administrative
(5 668)
(5 779)
(5 969)
(6 189)
(6 384)
(6 680)
(7 112)
(7 355)
(7 756)
(7 884)
(7 873)
(8 209)
(8 378)
(8 746)
(9 203)
(9 304)
(4 241)
(8 703)
(13 176)
(43 131)
(18 367)
(18 683)
(19 021)
(40 853)
(17 994)
(18 456)
(18 961)
(39 620)
(20 062)
(20 013)
(20 018)
(41 448)
(21 011)
(21 453)
(21 738)
(46 027)
(22 931)
(23 233)
(23 811)
(50 228)
(25 033)
Depreciation & Amortization
(1 942)
(2 047)
(2 138)
(4 025)
(5 940)
(8 117)
(10 544)
(10 974)
(11 611)
(11 721)
(11 566)
(11 417)
(11 126)
(11 100)
(11 000)
(11 073)
(1 535)
(3 108)
(4 690)
(6 244)
(7 134)
(7 658)
(8 186)
(8 458)
(7 818)
(7 556)
(7 242)
(7 151)
(7 095)
(6 999)
(6 947)
(6 895)
(6 895)
(6 884)
(6 860)
(6 974)
(7 043)
(7 186)
(7 405)
(7 574)
(7 831)
Other Operating Expenses
(11 681)
(12 292)
(14 972)
(21 351)
(20 897)
(21 115)
(19 104)
(19 432)
(20 021)
(20 020)
(21 335)
(22 650)
(23 290)
(23 921)
(25 028)
(25 761)
(8 803)
(18 629)
(27 949)
(10 156)
(36 943)
(36 051)
(35 265)
(11 056)
(30 864)
(30 551)
(31 601)
(10 143)
(33 385)
(32 093)
(30 901)
(9 064)
(34 671)
(36 505)
(38 257)
(13 491)
(39 375)
(40 425)
(42 585)
(17 612)
(47 945)
Operating Income
24 928
N/A
23 462
-6%
21 687
-8%
21 304
-2%
21 644
+2%
22 558
+4%
24 690
+9%
25 214
+2%
25 665
+2%
23 576
-8%
22 033
-7%
21 428
-3%
21 502
+0%
22 663
+5%
23 956
+6%
24 317
+2%
12 489
-49%
24 874
+99%
34 386
+38%
44 056
+28%
40 754
-7%
37 715
-7%
36 670
-3%
32 457
-11%
21 630
-33%
24 133
+12%
28 345
+17%
33 891
+20%
37 927
+12%
35 800
-6%
31 208
-13%
27 781
-11%
31 769
+14%
31 784
+0%
31 395
-1%
34 486
+10%
36 597
+6%
39 186
+7%
43 398
+11%
45 856
+6%
48 162
+5%
Pre-Tax Income
Interest Income Expense
179
139
33
(151)
(303)
(353)
(322)
(212)
(116)
(117)
(118)
(120)
(121)
(121)
(121)
(119)
(29)
13
89
7 166
238
198
255
7 285
(201)
(180)
(1 409)
4 878
(2 312)
(3 104)
(1 937)
3 177
(1 381)
(1 330)
(813)
4 365
(1 823)
(1 310)
(1 682)
6 852
(1 541)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7 375
6 774
6 774
6 774
0
0
0
0
0
0
0
0
0
0
0
0
(1 600)
(1 600)
(1 600)
(1 600)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(58)
0
0
0
(83)
0
0
0
(38)
0
0
0
(96)
0
0
0
7
0
0
0
7
0
Total Other Income
2 790
2 884
3 109
2 894
3 301
3 405
3 401
3 647
3 753
3 858
3 988
3 983
4 065
4 224
4 280
4 443
1 173
3 286
5 194
(122)
7 942
7 475
7 412
(322)
6 562
6 255
6 466
(238)
5 532
5 773
4 919
(281)
4 651
4 011
4 629
(222)
7 391
8 532
9 148
(213)
8 538
Pre-Tax Income
27 895
N/A
26 485
-5%
24 829
-6%
24 047
-3%
24 640
+2%
25 609
+4%
27 767
+8%
28 648
+3%
29 301
+2%
27 317
-7%
25 905
-5%
25 293
-2%
25 446
+1%
26 768
+5%
28 116
+5%
28 641
+2%
13 632
-52%
28 172
+107%
39 668
+41%
51 043
+29%
56 310
+10%
52 162
-7%
51 110
-2%
46 111
-10%
27 990
-39%
30 208
+8%
33 403
+11%
38 493
+15%
41 147
+7%
38 469
-7%
34 190
-11%
30 581
-11%
35 039
+15%
34 466
-2%
35 212
+2%
38 636
+10%
40 566
+5%
44 808
+10%
49 263
+10%
50 902
+3%
55 159
+8%
Net Income
Tax Provision
(5 662)
(5 167)
(4 579)
(4 769)
(4 699)
(4 687)
(5 005)
(4 866)
(4 943)
(4 590)
(4 429)
(4 111)
(4 933)
(5 847)
(6 828)
(7 583)
(4 385)
(9 105)
(12 873)
(16 380)
(18 327)
(15 161)
(12 786)
(9 517)
(3 385)
(4 803)
(6 758)
(9 133)
(9 801)
(9 283)
(8 252)
(7 291)
(8 457)
(8 539)
(9 115)
(10 637)
(11 417)
(12 411)
(13 168)
(13 480)
(14 421)
Income from Continuing Operations
22 234
21 319
20 251
19 279
19 941
20 921
22 761
23 781
24 357
22 727
21 476
21 182
20 513
20 921
21 289
21 060
9 247
19 067
26 795
34 664
37 983
37 001
38 324
36 594
24 605
25 405
26 646
29 361
31 348
29 188
25 938
23 291
26 582
25 927
26 097
27 999
29 148
32 396
36 095
37 422
40 738
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
(43)
(93)
(68)
(223)
(224)
(217)
(275)
(213)
(154)
(164)
(231)
(183)
(200)
(168)
(73)
(122)
(70)
13
66
101
149
80
54
27
68
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
22 234
N/A
21 319
-4%
20 251
-5%
19 279
-5%
19 941
+3%
20 921
+5%
22 761
+9%
23 781
+4%
24 357
+2%
22 727
-7%
21 476
-6%
21 182
-1%
20 513
-3%
20 921
+2%
21 289
+2%
21 027
-1%
9 204
-56%
18 974
+106%
26 727
+41%
34 441
+29%
37 759
+10%
36 784
-3%
38 049
+3%
36 381
-4%
24 450
-33%
25 240
+3%
26 414
+5%
29 178
+10%
31 147
+7%
29 019
-7%
25 864
-11%
23 169
-10%
26 511
+14%
25 938
-2%
26 161
+1%
28 100
+7%
29 296
+4%
32 475
+11%
36 149
+11%
37 448
+4%
40 806
+9%
EPS (Diluted)
111.17
N/A
106.59
-4%
100.25
-6%
96.39
-4%
99.7
+3%
104.6
+5%
112.67
+8%
118.9
+6%
121.78
+2%
113.63
-7%
107.38
-6%
105.91
-1%
102.56
-3%
104.6
+2%
106.44
+2%
105.13
-1%
46.25
-56%
95.34
+106%
133.63
+40%
172.2
+29%
189.74
+10%
184.84
-3%
190.24
+3%
181.9
-4%
122.25
-33%
126.2
+3%
132.07
+5%
145.88
+10%
155.73
+7%
145.09
-7%
129.32
-11%
115.84
-10%
132.55
+14%
129.69
-2%
130.8
+1%
140.49
+7%
146.45
+4%
162.16
+11%
180.48
+11%
187.03
+4%
203.7
+9%

See Also

Discover More