Hero MotoCorp Ltd
NSE:HEROMOTOCO
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 177.85
6 190.55
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hero MotoCorp Ltd
Revenue
|
391.5B
INR
|
Cost of Revenue
|
-262.5B
INR
|
Gross Profit
|
129B
INR
|
Operating Expenses
|
-80.8B
INR
|
Operating Income
|
48.2B
INR
|
Other Expenses
|
-7.4B
INR
|
Net Income
|
40.8B
INR
|
Income Statement
Hero MotoCorp Ltd
Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
162 982
N/A
|
167 806
+3%
|
180 996
+8%
|
193 979
+7%
|
207 830
+7%
|
220 572
+6%
|
229 350
+4%
|
235 790
+3%
|
241 446
+2%
|
235 059
-3%
|
236 573
+1%
|
237 682
+0%
|
236 804
0%
|
242 191
+2%
|
249 083
+3%
|
252 755
+1%
|
89 133
-65%
|
180 815
+103%
|
260 188
+44%
|
339 722
+31%
|
332 449
-2%
|
317 373
-5%
|
308 749
-3%
|
292 553
-5%
|
240 385
-18%
|
258 511
+8%
|
286 033
+11%
|
309 592
+8%
|
334 928
+8%
|
325 585
-3%
|
307 445
-6%
|
295 513
-4%
|
324 961
+10%
|
331 154
+2%
|
332 206
+0%
|
341 584
+3%
|
345 618
+1%
|
349 367
+1%
|
366 062
+5%
|
377 886
+3%
|
391 484
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(118 764)
|
(124 228)
|
(136 231)
|
(141 112)
|
(152 966)
|
(162 103)
|
(167 902)
|
(172 816)
|
(176 394)
|
(171 859)
|
(173 765)
|
(173 977)
|
(172 507)
|
(175 760)
|
(179 895)
|
(182 298)
|
(62 065)
|
(125 502)
|
(179 988)
|
(236 134)
|
(229 253)
|
(217 267)
|
(209 608)
|
(199 729)
|
(162 080)
|
(177 816)
|
(199 884)
|
(218 787)
|
(236 460)
|
(230 680)
|
(218 371)
|
(210 325)
|
(230 614)
|
(234 527)
|
(233 957)
|
(240 606)
|
(239 673)
|
(239 338)
|
(248 864)
|
(256 616)
|
(262 514)
|
|
Gross Profit |
44 220
N/A
|
43 579
-1%
|
44 767
+3%
|
52 869
+18%
|
54 866
+4%
|
58 471
+7%
|
61 449
+5%
|
62 975
+2%
|
65 052
+3%
|
63 201
-3%
|
62 809
-1%
|
63 704
+1%
|
64 296
+1%
|
66 430
+3%
|
69 186
+4%
|
70 456
+2%
|
27 068
-62%
|
55 313
+104%
|
80 200
+45%
|
103 588
+29%
|
103 196
0%
|
100 106
-3%
|
99 140
-1%
|
92 824
-6%
|
78 304
-16%
|
80 694
+3%
|
86 148
+7%
|
90 805
+5%
|
98 468
+8%
|
94 904
-4%
|
89 073
-6%
|
85 188
-4%
|
94 346
+11%
|
96 627
+2%
|
98 251
+2%
|
100 977
+3%
|
105 946
+5%
|
110 029
+4%
|
117 198
+7%
|
121 270
+3%
|
128 971
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(19 291)
|
(20 117)
|
(23 079)
|
(31 565)
|
(33 221)
|
(35 912)
|
(36 760)
|
(37 761)
|
(39 388)
|
(39 625)
|
(40 775)
|
(42 277)
|
(42 795)
|
(43 768)
|
(45 232)
|
(46 140)
|
(14 579)
|
(30 440)
|
(45 816)
|
(59 532)
|
(62 443)
|
(62 392)
|
(62 471)
|
(60 367)
|
(56 676)
|
(56 562)
|
(57 803)
|
(56 914)
|
(60 540)
|
(59 103)
|
(57 865)
|
(57 407)
|
(62 577)
|
(64 843)
|
(66 855)
|
(66 492)
|
(69 349)
|
(70 843)
|
(73 800)
|
(75 414)
|
(80 808)
|
|
Selling, General & Administrative |
(5 668)
|
(5 779)
|
(5 969)
|
(6 189)
|
(6 384)
|
(6 680)
|
(7 112)
|
(7 355)
|
(7 756)
|
(7 884)
|
(7 873)
|
(8 209)
|
(8 378)
|
(8 746)
|
(9 203)
|
(9 304)
|
(4 241)
|
(8 703)
|
(13 176)
|
(43 131)
|
(18 367)
|
(18 683)
|
(19 021)
|
(40 853)
|
(17 994)
|
(18 456)
|
(18 961)
|
(39 620)
|
(20 062)
|
(20 013)
|
(20 018)
|
(41 448)
|
(21 011)
|
(21 453)
|
(21 738)
|
(46 027)
|
(22 931)
|
(23 233)
|
(23 811)
|
(50 228)
|
(25 033)
|
|
Depreciation & Amortization |
(1 942)
|
(2 047)
|
(2 138)
|
(4 025)
|
(5 940)
|
(8 117)
|
(10 544)
|
(10 974)
|
(11 611)
|
(11 721)
|
(11 566)
|
(11 417)
|
(11 126)
|
(11 100)
|
(11 000)
|
(11 073)
|
(1 535)
|
(3 108)
|
(4 690)
|
(6 244)
|
(7 134)
|
(7 658)
|
(8 186)
|
(8 458)
|
(7 818)
|
(7 556)
|
(7 242)
|
(7 151)
|
(7 095)
|
(6 999)
|
(6 947)
|
(6 895)
|
(6 895)
|
(6 884)
|
(6 860)
|
(6 974)
|
(7 043)
|
(7 186)
|
(7 405)
|
(7 574)
|
(7 831)
|
|
Other Operating Expenses |
(11 681)
|
(12 292)
|
(14 972)
|
(21 351)
|
(20 897)
|
(21 115)
|
(19 104)
|
(19 432)
|
(20 021)
|
(20 020)
|
(21 335)
|
(22 650)
|
(23 290)
|
(23 921)
|
(25 028)
|
(25 761)
|
(8 803)
|
(18 629)
|
(27 949)
|
(10 156)
|
(36 943)
|
(36 051)
|
(35 265)
|
(11 056)
|
(30 864)
|
(30 551)
|
(31 601)
|
(10 143)
|
(33 385)
|
(32 093)
|
(30 901)
|
(9 064)
|
(34 671)
|
(36 505)
|
(38 257)
|
(13 491)
|
(39 375)
|
(40 425)
|
(42 585)
|
(17 612)
|
(47 945)
|
|
Operating Income |
24 928
N/A
|
23 462
-6%
|
21 687
-8%
|
21 304
-2%
|
21 644
+2%
|
22 558
+4%
|
24 690
+9%
|
25 214
+2%
|
25 665
+2%
|
23 576
-8%
|
22 033
-7%
|
21 428
-3%
|
21 502
+0%
|
22 663
+5%
|
23 956
+6%
|
24 317
+2%
|
12 489
-49%
|
24 874
+99%
|
34 386
+38%
|
44 056
+28%
|
40 754
-7%
|
37 715
-7%
|
36 670
-3%
|
32 457
-11%
|
21 630
-33%
|
24 133
+12%
|
28 345
+17%
|
33 891
+20%
|
37 927
+12%
|
35 800
-6%
|
31 208
-13%
|
27 781
-11%
|
31 769
+14%
|
31 784
+0%
|
31 395
-1%
|
34 486
+10%
|
36 597
+6%
|
39 186
+7%
|
43 398
+11%
|
45 856
+6%
|
48 162
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
179
|
139
|
33
|
(151)
|
(303)
|
(353)
|
(322)
|
(212)
|
(116)
|
(117)
|
(118)
|
(120)
|
(121)
|
(121)
|
(121)
|
(119)
|
(29)
|
13
|
89
|
7 166
|
238
|
198
|
255
|
7 285
|
(201)
|
(180)
|
(1 409)
|
4 878
|
(2 312)
|
(3 104)
|
(1 937)
|
3 177
|
(1 381)
|
(1 330)
|
(813)
|
4 365
|
(1 823)
|
(1 310)
|
(1 682)
|
6 852
|
(1 541)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 375
|
6 774
|
6 774
|
6 774
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 600)
|
(1 600)
|
(1 600)
|
(1 600)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
7
|
0
|
|
Total Other Income |
2 790
|
2 884
|
3 109
|
2 894
|
3 301
|
3 405
|
3 401
|
3 647
|
3 753
|
3 858
|
3 988
|
3 983
|
4 065
|
4 224
|
4 280
|
4 443
|
1 173
|
3 286
|
5 194
|
(122)
|
7 942
|
7 475
|
7 412
|
(322)
|
6 562
|
6 255
|
6 466
|
(238)
|
5 532
|
5 773
|
4 919
|
(281)
|
4 651
|
4 011
|
4 629
|
(222)
|
7 391
|
8 532
|
9 148
|
(213)
|
8 538
|
|
Pre-Tax Income |
27 895
N/A
|
26 485
-5%
|
24 829
-6%
|
24 047
-3%
|
24 640
+2%
|
25 609
+4%
|
27 767
+8%
|
28 648
+3%
|
29 301
+2%
|
27 317
-7%
|
25 905
-5%
|
25 293
-2%
|
25 446
+1%
|
26 768
+5%
|
28 116
+5%
|
28 641
+2%
|
13 632
-52%
|
28 172
+107%
|
39 668
+41%
|
51 043
+29%
|
56 310
+10%
|
52 162
-7%
|
51 110
-2%
|
46 111
-10%
|
27 990
-39%
|
30 208
+8%
|
33 403
+11%
|
38 493
+15%
|
41 147
+7%
|
38 469
-7%
|
34 190
-11%
|
30 581
-11%
|
35 039
+15%
|
34 466
-2%
|
35 212
+2%
|
38 636
+10%
|
40 566
+5%
|
44 808
+10%
|
49 263
+10%
|
50 902
+3%
|
55 159
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 662)
|
(5 167)
|
(4 579)
|
(4 769)
|
(4 699)
|
(4 687)
|
(5 005)
|
(4 866)
|
(4 943)
|
(4 590)
|
(4 429)
|
(4 111)
|
(4 933)
|
(5 847)
|
(6 828)
|
(7 583)
|
(4 385)
|
(9 105)
|
(12 873)
|
(16 380)
|
(18 327)
|
(15 161)
|
(12 786)
|
(9 517)
|
(3 385)
|
(4 803)
|
(6 758)
|
(9 133)
|
(9 801)
|
(9 283)
|
(8 252)
|
(7 291)
|
(8 457)
|
(8 539)
|
(9 115)
|
(10 637)
|
(11 417)
|
(12 411)
|
(13 168)
|
(13 480)
|
(14 421)
|
|
Income from Continuing Operations |
22 234
|
21 319
|
20 251
|
19 279
|
19 941
|
20 921
|
22 761
|
23 781
|
24 357
|
22 727
|
21 476
|
21 182
|
20 513
|
20 921
|
21 289
|
21 060
|
9 247
|
19 067
|
26 795
|
34 664
|
37 983
|
37 001
|
38 324
|
36 594
|
24 605
|
25 405
|
26 646
|
29 361
|
31 348
|
29 188
|
25 938
|
23 291
|
26 582
|
25 927
|
26 097
|
27 999
|
29 148
|
32 396
|
36 095
|
37 422
|
40 738
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
(43)
|
(93)
|
(68)
|
(223)
|
(224)
|
(217)
|
(275)
|
(213)
|
(154)
|
(164)
|
(231)
|
(183)
|
(200)
|
(168)
|
(73)
|
(122)
|
(70)
|
13
|
66
|
101
|
149
|
80
|
54
|
27
|
68
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
22 234
N/A
|
21 319
-4%
|
20 251
-5%
|
19 279
-5%
|
19 941
+3%
|
20 921
+5%
|
22 761
+9%
|
23 781
+4%
|
24 357
+2%
|
22 727
-7%
|
21 476
-6%
|
21 182
-1%
|
20 513
-3%
|
20 921
+2%
|
21 289
+2%
|
21 027
-1%
|
9 204
-56%
|
18 974
+106%
|
26 727
+41%
|
34 441
+29%
|
37 759
+10%
|
36 784
-3%
|
38 049
+3%
|
36 381
-4%
|
24 450
-33%
|
25 240
+3%
|
26 414
+5%
|
29 178
+10%
|
31 147
+7%
|
29 019
-7%
|
25 864
-11%
|
23 169
-10%
|
26 511
+14%
|
25 938
-2%
|
26 161
+1%
|
28 100
+7%
|
29 296
+4%
|
32 475
+11%
|
36 149
+11%
|
37 448
+4%
|
40 806
+9%
|
|
EPS (Diluted) |
111.17
N/A
|
106.59
-4%
|
100.25
-6%
|
96.39
-4%
|
99.7
+3%
|
104.6
+5%
|
112.67
+8%
|
118.9
+6%
|
121.78
+2%
|
113.63
-7%
|
107.38
-6%
|
105.91
-1%
|
102.56
-3%
|
104.6
+2%
|
106.44
+2%
|
105.13
-1%
|
46.25
-56%
|
95.34
+106%
|
133.63
+40%
|
172.2
+29%
|
189.74
+10%
|
184.84
-3%
|
190.24
+3%
|
181.9
-4%
|
122.25
-33%
|
126.2
+3%
|
132.07
+5%
|
145.88
+10%
|
155.73
+7%
|
145.09
-7%
|
129.32
-11%
|
115.84
-10%
|
132.55
+14%
|
129.69
-2%
|
130.8
+1%
|
140.49
+7%
|
146.45
+4%
|
162.16
+11%
|
180.48
+11%
|
187.03
+4%
|
203.7
+9%
|