
Heritage Foods Ltd
NSE:HERITGFOOD

Intrinsic Value
The intrinsic value of one
HERITGFOOD
stock under the Base Case scenario is
525.61
INR.
Compared to the current market price of 420.95 INR,
Heritage Foods Ltd
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Heritage Foods Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Heritage Foods Ltd
Balance Sheet Decomposition
Heritage Foods Ltd
Current Assets | 6.1B |
Cash & Short-Term Investments | 3.8B |
Receivables | 444.2m |
Other Current Assets | 1.9B |
Non-Current Assets | 7.8B |
Long-Term Investments | 394.8m |
PP&E | 7.3B |
Intangibles | 28.8m |
Other Non-Current Assets | 90.1m |
Free Cash Flow Analysis
Heritage Foods Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Heritage Foods Ltd
Revenue
|
40.4B
INR
|
Cost of Revenue
|
-30.4B
INR
|
Gross Profit
|
9.9B
INR
|
Operating Expenses
|
-7.4B
INR
|
Operating Income
|
2.6B
INR
|
Other Expenses
|
-647.4m
INR
|
Net Income
|
1.9B
INR
|
HERITGFOOD Profitability Score
Profitability Due Diligence
Heritage Foods Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Heritage Foods Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
HERITGFOOD Solvency Score
Solvency Due Diligence
Heritage Foods Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Score
Heritage Foods Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HERITGFOOD Price Targets Summary
Heritage Foods Ltd
According to Wall Street analysts, the average 1-year price target for
HERITGFOOD
is 604.35 INR
with a low forecast of 515.1 INR and a high forecast of 708.75 INR.
Dividends
Current shareholder yield for HERITGFOOD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HERITGFOOD
stock under the Base Case scenario is
525.61
INR.
Compared to the current market price of 420.95 INR,
Heritage Foods Ltd
is
Undervalued by 20%.