Heritage Foods Ltd
NSE:HERITGFOOD

Watchlist Manager
Heritage Foods Ltd Logo
Heritage Foods Ltd
NSE:HERITGFOOD
Watchlist
Price: 463.05 INR 1.96% Market Closed
Market Cap: 43B INR
Have any thoughts about
Heritage Foods Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HERITGFOOD stock under the Base Case scenario is 489.56 INR. Compared to the current market price of 463.05 INR, Heritage Foods Ltd is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HERITGFOOD Intrinsic Value
489.56 INR
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Heritage Foods Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HERITGFOOD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HERITGFOOD?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Heritage Foods Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Heritage Foods Ltd

Provide an overview of the primary business activities
of Heritage Foods Ltd.

What unique competitive advantages
does Heritage Foods Ltd hold over its rivals?

What risks and challenges
does Heritage Foods Ltd face in the near future?

Has there been any significant insider trading activity
in Heritage Foods Ltd recently?

Summarize the latest earnings call
of Heritage Foods Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Heritage Foods Ltd.

Provide P/S
for Heritage Foods Ltd.

Provide P/E
for Heritage Foods Ltd.

Provide P/OCF
for Heritage Foods Ltd.

Provide P/FCFE
for Heritage Foods Ltd.

Provide P/B
for Heritage Foods Ltd.

Provide EV/S
for Heritage Foods Ltd.

Provide EV/GP
for Heritage Foods Ltd.

Provide EV/EBITDA
for Heritage Foods Ltd.

Provide EV/EBIT
for Heritage Foods Ltd.

Provide EV/OCF
for Heritage Foods Ltd.

Provide EV/FCFF
for Heritage Foods Ltd.

Provide EV/IC
for Heritage Foods Ltd.

Show me price targets
for Heritage Foods Ltd made by professional analysts.

What are the Revenue projections
for Heritage Foods Ltd?

How accurate were the past Revenue estimates
for Heritage Foods Ltd?

What are the Net Income projections
for Heritage Foods Ltd?

How accurate were the past Net Income estimates
for Heritage Foods Ltd?

What are the EPS projections
for Heritage Foods Ltd?

How accurate were the past EPS estimates
for Heritage Foods Ltd?

What are the EBIT projections
for Heritage Foods Ltd?

How accurate were the past EBIT estimates
for Heritage Foods Ltd?

Compare the revenue forecasts
for Heritage Foods Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Heritage Foods Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Heritage Foods Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Heritage Foods Ltd compared to its peers.

Compare the P/E ratios
of Heritage Foods Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Heritage Foods Ltd with its peers.

Analyze the financial leverage
of Heritage Foods Ltd compared to its main competitors.

Show all profitability ratios
for Heritage Foods Ltd.

Provide ROE
for Heritage Foods Ltd.

Provide ROA
for Heritage Foods Ltd.

Provide ROIC
for Heritage Foods Ltd.

Provide ROCE
for Heritage Foods Ltd.

Provide Gross Margin
for Heritage Foods Ltd.

Provide Operating Margin
for Heritage Foods Ltd.

Provide Net Margin
for Heritage Foods Ltd.

Provide FCF Margin
for Heritage Foods Ltd.

Show all solvency ratios
for Heritage Foods Ltd.

Provide D/E Ratio
for Heritage Foods Ltd.

Provide D/A Ratio
for Heritage Foods Ltd.

Provide Interest Coverage Ratio
for Heritage Foods Ltd.

Provide Altman Z-Score Ratio
for Heritage Foods Ltd.

Provide Quick Ratio
for Heritage Foods Ltd.

Provide Current Ratio
for Heritage Foods Ltd.

Provide Cash Ratio
for Heritage Foods Ltd.

What is the historical Revenue growth
over the last 5 years for Heritage Foods Ltd?

What is the historical Net Income growth
over the last 5 years for Heritage Foods Ltd?

What is the current Free Cash Flow
of Heritage Foods Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Heritage Foods Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Heritage Foods Ltd

Current Assets 5.2B
Cash & Short-Term Investments 2B
Receivables 352m
Other Current Assets 2.9B
Non-Current Assets 7.6B
Long-Term Investments 222m
PP&E 7.2B
Intangibles 34.4m
Other Non-Current Assets 136m
Current Liabilities 3.1B
Accounts Payable 1.4B
Accrued Liabilities 353.4m
Other Current Liabilities 1.3B
Non-Current Liabilities 1.7B
Long-Term Debt 1.1B
Other Non-Current Liabilities 563.3m
Efficiency

Earnings Waterfall
Heritage Foods Ltd

Revenue
39.4B INR
Cost of Revenue
-30B INR
Gross Profit
9.4B INR
Operating Expenses
-7B INR
Operating Income
2.4B INR
Other Expenses
-610.4m INR
Net Income
1.7B INR

Free Cash Flow Analysis
Heritage Foods Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HERITGFOOD Profitability Score
Profitability Due Diligence

Heritage Foods Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive ROE
Positive Revenue Growth Forecast
Positive Gross Profit
54/100
Profitability
Score

Heritage Foods Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

HERITGFOOD Solvency Score
Solvency Due Diligence

Heritage Foods Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
79/100
Solvency
Score

Heritage Foods Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HERITGFOOD Price Targets Summary
Heritage Foods Ltd

Wall Street analysts forecast HERITGFOOD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HERITGFOOD is 626.62 INR with a low forecast of 548.43 INR and a high forecast of 708.75 INR.

Lowest
Price Target
548.43 INR
18% Upside
Average
Price Target
626.62 INR
35% Upside
Highest
Price Target
708.75 INR
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HERITGFOOD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HERITGFOOD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HERITGFOOD Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Heritage Foods Ltd Logo
Heritage Foods Ltd

Country

India

Industry

Food Products

Market Cap

43B INR

Dividend Yield

0.54%

Description

Heritage Foods Ltd. engages in dairy, retail, agri, bakery and renewable energy businesses. The company is headquartered in Hyderabad, Telangana and currently employs 3,009 full-time employees. The firm operates through three segments, such as Dairy vertical, Renewable energy vertical and Feed vertical. The Dairy vertical segment is engaged in manufacturing and marketing a complete range of dairy products including fresh milk, curd, buttermilk, lassi, ice cream, paneer, table butter, milk powder, flavored milk, ultra-heat treatment (UHT) milk, Indian sweets and dairy whitener. The Renewable energy vertical segment produces power for captive consumption through its solar and wind power plants. The Feed vertical segment manufactures a variety of cattle and fish feeds. The Company’s product portfolio of ice-creams includes tubs, bars, kulfi, cones, cups, juicy bars and family packs. Its fat products include cow Ghee, buffalo ghee, hi aroma ghee, cooking butter, table butter and fresh cream. The firm has approximately 32 distribution centers in 11 states across India.

Contact

TELANGANA
Hyderabad
6-3-541/C, Panjagutta,
+914023391221
www.heritagefoods.in

IPO

1994-11-17

Employees

3 009

Officers

Chief Executive Officer
Mr. Srideep Madhavan Nair Kesavan
Vice Chairperson & MD
Ms. Nara Bhuvaneswari BA
President
Dr. M. Sambasiva Rao Ias (Retd), M.Sc, Ph.D.
Chief Financial Officer
Mr. A. Prabhakara Naidu CA
Chief Operating Officer
Mr. Jangam Samba Murthy B.Sc.
Nodal Officer, Compliance Officer & Company Secretary
Mr. Umakanta Barik CS
Show More
Executive Director
Ms. Nara Brahmani B.Sc.-MIS, MBA
Head of HR & Senior GM
Mr. Dheeraj Tandon
Senior Vice President
Mr. Sagi Rammohan Rao
Vice President
Mr. Makarand Shastri
Show Less

See Also

Discover More
What is the Intrinsic Value of one HERITGFOOD stock?

The intrinsic value of one HERITGFOOD stock under the Base Case scenario is 489.56 INR.

Is HERITGFOOD stock undervalued or overvalued?

Compared to the current market price of 463.05 INR, Heritage Foods Ltd is Undervalued by 5%.

Back to Top