Heritage Foods Ltd
NSE:HERITGFOOD

Watchlist Manager
Heritage Foods Ltd Logo
Heritage Foods Ltd
NSE:HERITGFOOD
Watchlist
Price: 403.15 INR -3.56% Market Closed
Market Cap: 37.4B INR

Relative Value

The Relative Value of one HERITGFOOD stock under the Base Case scenario is 598.65 INR. Compared to the current market price of 403.15 INR, Heritage Foods Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HERITGFOOD Relative Value
Base Case
598.65 INR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
45
Median 3Y
0.9
Median 5Y
1
Industry
0.9
Forward
0.9
vs History
74
vs Industry
28
Median 3Y
31
Median 5Y
29.3
Industry
16.1
Forward
18.1
vs History
79
vs Industry
31
Median 3Y
13.4
Median 5Y
17.9
Industry
9.6
vs History
36
vs Industry
35
Median 3Y
16.5
Median 5Y
-49.3
Industry
17.2
vs History
61
vs Industry
11
Median 3Y
4.1
Median 5Y
4.5
Industry
1.4
vs History
63
vs Industry
52
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.8
vs History
82
vs Industry
54
Median 3Y
4.3
Median 5Y
4.8
Industry
4.7
vs History
85
vs Industry
34
Median 3Y
14.6
Median 5Y
15
Industry
10
Forward
10.4
vs History
88
vs Industry
34
Median 3Y
20.7
Median 5Y
20.6
Industry
12.9
Forward
13.5
vs History
79
vs Industry
36
Median 3Y
13.2
Median 5Y
17.8
Industry
10.7
vs History
69
vs Industry
26
Median 3Y
18.6
Median 5Y
24.3
Industry
15
vs History
30
vs Industry
9
Median 3Y
3.6
Median 5Y
3.7
Industry
1.1

Multiples Across Competitors

HERITGFOOD Competitors Multiples
Heritage Foods Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Heritage Foods Ltd
NSE:HERITGFOOD
37.4B INR 0.9 19.6 10.9 13.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.4B USD 2.4 18.7 12.6 15.1
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.8 39.4 22.5 29.8
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8