Heritage Foods Ltd
NSE:HERITGFOOD

Watchlist Manager
Heritage Foods Ltd Logo
Heritage Foods Ltd
NSE:HERITGFOOD
Watchlist
Price: 407.5 INR 0.87%
Market Cap: 37.8B INR

Relative Value

The Relative Value of one HERITGFOOD stock under the Base Case scenario is 594.87 INR. Compared to the current market price of 407.5 INR, Heritage Foods Ltd is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HERITGFOOD Relative Value
Base Case
594.87 INR
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
33
Median 3Y
0.9
Median 5Y
1
Industry
0.9
Forward
0.9
vs History
79
vs Industry
11
Median 3Y
31.3
Median 5Y
29.5
Industry
15.7
Forward
18.2
vs History
79
vs Industry
25
Median 3Y
13.8
Median 5Y
17.9
Industry
9.7
vs History
36
vs Industry
23
Median 3Y
16.5
Median 5Y
-51.2
Industry
17.4
vs History
79
vs Industry
5
Median 3Y
4
Median 5Y
4.5
Industry
1.5
vs History
79
vs Industry
38
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.8
vs History
90
vs Industry
34
Median 3Y
4.3
Median 5Y
4.8
Industry
4.7
vs History
95
vs Industry
13
Median 3Y
14.6
Median 5Y
15.1
Industry
9.9
Forward
10.3
vs History
96
vs Industry
12
Median 3Y
20.9
Median 5Y
20.7
Industry
12.6
Forward
13.5
vs History
80
vs Industry
29
Median 3Y
13.6
Median 5Y
17.8
Industry
10.8
vs History
69
vs Industry
23
Median 3Y
19.2
Median 5Y
24.3
Industry
15
vs History
49
vs Industry
6
Median 3Y
3.6
Median 5Y
3.6
Industry
1.1

Multiples Across Competitors

HERITGFOOD Competitors Multiples
Heritage Foods Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Heritage Foods Ltd
NSE:HERITGFOOD
37.5B INR 0.9 19.8 10.9 13.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
234.7B CHF 2.6 21.6 14.5 17.8
US
Mondelez International Inc
NASDAQ:MDLZ
84.3B USD 2.3 18.3 12.3 14.7
FR
Danone SA
PAR:BN
46.1B EUR 1.7 22.8 10.9 14.5
ZA
Tiger Brands Ltd
JSE:TBS
41.1B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.5B USD 1.4 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.3B USD 3 15 11 12.7
US
General Mills Inc
NYSE:GIS
32.2B USD 1.6 12.4 10 11.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
224.9B CNY 8.6 36.8 31.1 31.1
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.8 39.1 22.3 29.6