H

Heidelbergcement India Ltd
NSE:HEIDELBERG

Watchlist Manager
Heidelbergcement India Ltd
NSE:HEIDELBERG
Watchlist
Price: 208.69 INR -0.35% Market Closed
Market Cap: 47.3B INR
Have any thoughts about
Heidelbergcement India Ltd?
Write Note

Relative Value

The Relative Value of one HEIDELBERG stock under the Base Case scenario is 244.46 INR. Compared to the current market price of 208.69 INR, Heidelbergcement India Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEIDELBERG Relative Value
Base Case
244.46 INR
Undervaluation 15%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
18
Median 3Y
1.9
Median 5Y
1.9
Industry
0.8
Forward
1.9
vs History
3
vs Industry
16
Median 3Y
30.3
Median 5Y
25.4
Industry
15.3
Forward
23.8
vs History
3
vs Industry
20
Median 3Y
14.7
Median 5Y
13.1
Industry
8.9
vs History
0
vs Industry
16
Median 3Y
23.3
Median 5Y
17.7
Industry
13.1
vs History
0
vs Industry
13
Median 3Y
3.1
Median 5Y
3.1
Industry
1.2
vs History
6
vs Industry
24
Median 3Y
1.8
Median 5Y
1.8
Industry
1
Forward
1.8
vs History
1
vs Industry
53
Median 3Y
3.5
Median 5Y
3.5
Industry
5.2
vs History
0
vs Industry
22
Median 3Y
13.4
Median 5Y
9.8
Industry
9.7
Forward
13
vs History
0
vs Industry
17
Median 3Y
21.9
Median 5Y
13
Industry
12.4
Forward
17.3
vs History
6
vs Industry
25
Median 3Y
13.3
Median 5Y
11.9
Industry
10.1
vs History
0
vs Industry
22
Median 3Y
15.7
Median 5Y
13.2
Industry
12.6
vs History
1
vs Industry
10
Median 3Y
2.1
Median 5Y
2.1
Industry
0.8

Multiples Across Competitors

HEIDELBERG Competitors Multiples
Heidelbergcement India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Heidelbergcement India Ltd
NSE:HEIDELBERG
47.3B INR 2.2 36.2 16.1 27.3
IE
CRH PLC
NYSE:CRH
64.3B USD 1 10.8 7 8.9
CH
Holcim AG
SIX:HOLN
48.9B CHF 1.8 16.3 8.5 12.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.3T INR 4.7 50.5 26.6 36.4
US
Vulcan Materials Co
NYSE:VMC
34.7B USD 4.7 41.1 19 27.6
US
Martin Marietta Materials Inc
NYSE:MLM
32.6B USD 5 16.4 18.2 25.2
DE
HeidelbergCement AG
XETRA:HEI
21.7B EUR 0.8 2.9 2.6 3
IN
Grasim Industries Ltd
NSE:GRASIM
1.7T INR 1.3 38.3 9.9 12.1
CN
Anhui Conch Cement Co Ltd
SSE:600585
127.2B CNY 1.2 18.3 10.4 10.4
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.4T INR 4.1 45.6 21.4 31.7
DE
Heidelberg Materials AG
XMUN:HEI
13.8B EUR 0.5 1.8 1.8 2.1

See Also

Discover More
Back to Top