H

HEG Ltd
NSE:HEG

Watchlist Manager
HEG Ltd
NSE:HEG
Watchlist
Price: 541.55 INR -4.63% Market Closed
Market Cap: 104.5B INR
Have any thoughts about
HEG Ltd?
Write Note

Relative Value

The Relative Value of one HEG stock under the Base Case scenario is 600.93 INR. Compared to the current market price of 541.55 INR, HEG Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEG Relative Value
Base Case
600.93 INR
Undervaluation 10%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
24
Median 3Y
2.6
Median 5Y
2.6
Industry
1.8
Forward
3.3
vs History
17
vs Industry
28
Median 3Y
17.1
Median 5Y
13.9
Industry
23.2
Forward
42.4
vs History
44
vs Industry
36
Median 3Y
17.8
Median 5Y
13.9
Industry
14.6
vs History
11
vs Industry
5
Median 3Y
-20.8
Median 5Y
5.4
Industry
20
vs History
20
vs Industry
45
Median 3Y
1.5
Median 5Y
1.4
Industry
2
vs History
23
vs Industry
23
Median 3Y
2.6
Median 5Y
2.5
Industry
1.8
Forward
3.3
vs History
23
vs Industry
37
Median 3Y
5.7
Median 5Y
5.7
Industry
7.4
vs History
17
vs Industry
25
Median 3Y
13
Median 5Y
10.1
Industry
14.8
Forward
22.6
vs History
12
vs Industry
15
Median 3Y
16.7
Median 5Y
7.2
Industry
18.3
vs History
44
vs Industry
35
Median 3Y
17.3
Median 5Y
13.7
Industry
14.4
vs History
6
vs Industry
14
Median 3Y
-7.4
Median 5Y
-5.8
Industry
17.9
vs History
23
vs Industry
38
Median 3Y
1.4
Median 5Y
1.3
Industry
1.6

Multiples Across Competitors

HEG Competitors Multiples
HEG Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
HEG Ltd
NSE:HEG
104.5B INR 4.6 53.4 39.5 119.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25.4 21.8 21.8
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.5 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.1B CHF 3.1 26.1 17.7 20.6
US
Emerson Electric Co
NYSE:EMR
70.8B USD 4 36 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
83.5T KRW 3.1 -230.3 23.6 82.1
US
Vertiv Holdings Co
NYSE:VRT
45B USD 6 77.5 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.5B USD 6.1 31.9 20.6 25
BR
WEG SA
BOVESPA:WEGE3
233B BRL 6.5 38.2 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.9B USD 4 34.7 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
IN
H
HEG Ltd
NSE:HEG
Average P/E: 39.4
53.4
237%
0.2
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.4
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.1
34%
0.8
US
Emerson Electric Co
NYSE:EMR
36
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -230.3
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
77.5
266%
0.3
US
AMETEK Inc
NYSE:AME
31.9
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
38.2
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.7
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
H
HEG Ltd
NSE:HEG
Average EV/EBITDA: 24.4
39.5
320%
0.1
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.8
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.7
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.6
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6

See Also

Discover More
Back to Top