H

HEG Ltd
NSE:HEG

Watchlist Manager
HEG Ltd
NSE:HEG
Watchlist
Price: 436.9 INR 1.66% Market Closed
Market Cap: 84.3B INR
Have any thoughts about
HEG Ltd?
Write Note

Income Statement

Earnings Waterfall
HEG Ltd

Revenue
22.9B INR
Cost of Revenue
-14.3B INR
Gross Profit
8.6B INR
Operating Expenses
-7.7B INR
Operating Income
861.5m INR
Other Expenses
1.1B INR
Net Income
2B INR

Income Statement
HEG Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
10 240
N/A
10 017
-2%
10 493
+5%
11 314
+8%
11 213
-1%
11 478
+2%
11 678
+2%
11 136
-5%
11 712
+5%
11 909
+2%
12 986
+9%
14 246
+10%
15 295
+7%
16 502
+8%
15 903
-4%
16 226
+2%
15 874
-2%
33 812
+113%
52 462
+55%
65 928
+26%
58 220
-12%
45 926
-21%
31 213
-32%
21 490
-31%
15 658
-27%
13 243
-15%
12 502
-6%
12 562
+0%
14 367
+14%
16 314
+14%
19 091
+17%
22 016
+15%
25 100
+14%
25 905
+3%
25 235
-3%
24 672
-2%
24 167
-2%
24 328
+1%
24 649
+1%
23 949
-3%
22 949
-4%
Gross Profit
Cost of Revenue
(3 849)
(3 864)
(4 287)
(6 102)
(6 226)
(6 517)
(6 964)
(7 264)
(7 831)
(8 184)
(8 715)
(9 909)
(10 133)
(10 860)
(10 653)
(11 124)
(2 471)
(5 103)
(9 047)
(14 152)
(15 129)
(15 768)
(14 906)
(18 750)
(16 129)
(15 674)
(14 954)
(10 430)
(10 041)
(9 748)
(10 286)
(12 638)
(12 327)
(12 409)
(12 108)
(14 197)
(12 503)
(13 442)
(14 374)
(16 252)
(14 344)
Gross Profit
6 391
N/A
6 154
-4%
6 207
+1%
5 213
-16%
4 988
-4%
4 962
-1%
4 715
-5%
3 873
-18%
3 881
+0%
3 724
-4%
4 270
+15%
4 337
+2%
5 163
+19%
5 643
+9%
5 251
-7%
5 102
-3%
13 402
+163%
28 708
+114%
43 414
+51%
51 776
+19%
43 091
-17%
30 158
-30%
16 307
-46%
2 740
-83%
(470)
N/A
(2 430)
-417%
(2 451)
-1%
2 132
N/A
4 326
+103%
6 565
+52%
8 804
+34%
9 378
+7%
12 770
+36%
13 495
+6%
13 126
-3%
10 476
-20%
11 665
+11%
10 886
-7%
10 275
-6%
7 697
-25%
8 606
+12%
Operating Income
Operating Expenses
(3 178)
(3 080)
(3 092)
(2 347)
(2 430)
(2 794)
(2 857)
(2 246)
(2 391)
(2 363)
(2 704)
(2 500)
(2 734)
(2 978)
(2 907)
(2 797)
(1 699)
(3 498)
(5 254)
(5 769)
(5 635)
(4 996)
(4 225)
(3 495)
(3 900)
(3 755)
(3 802)
(3 382)
(4 821)
(5 221)
(5 913)
(4 853)
(7 200)
(7 605)
(7 513)
(5 293)
(7 005)
(7 149)
(7 217)
(5 601)
(7 744)
Selling, General & Administrative
(373)
(384)
(389)
(390)
(396)
(402)
(411)
(519)
(530)
(532)
(554)
(471)
(494)
(522)
(525)
(559)
(455)
(981)
(1 547)
(4 937)
(1 807)
(1 515)
(1 124)
(2 673)
(510)
(401)
(361)
(2 537)
(587)
(676)
(753)
(3 803)
(854)
(861)
(869)
(3 997)
(929)
(939)
(947)
(3 698)
(951)
Depreciation & Amortization
(482)
(499)
(515)
(514)
(547)
(551)
(562)
(574)
(556)
(560)
(563)
(578)
(601)
(618)
(634)
(627)
(176)
(357)
(542)
(722)
(725)
(722)
(715)
(720)
(723)
(728)
(735)
(730)
(740)
(738)
(764)
(789)
(816)
(867)
(906)
(1 019)
(1 197)
(1 350)
(1 573)
(1 743)
(1 838)
Other Operating Expenses
(2 324)
(2 199)
(2 189)
(1 443)
(1 487)
(1 841)
(1 884)
(1 154)
(1 305)
(1 269)
(1 587)
(1 451)
(1 639)
(1 836)
(1 748)
(1 612)
(1 068)
(2 160)
(3 165)
(110)
(3 103)
(2 760)
(2 388)
(103)
(2 667)
(2 628)
(2 707)
(116)
(3 493)
(3 807)
(4 396)
(262)
(5 530)
(5 877)
(5 739)
(277)
(4 881)
(4 862)
(4 696)
(160)
(4 955)
Operating Income
3 211
N/A
3 072
-4%
3 113
+1%
2 866
-8%
2 559
-11%
2 169
-15%
1 860
-14%
1 628
-12%
1 492
-8%
1 363
-9%
1 568
+15%
1 839
+17%
2 430
+32%
2 666
+10%
2 344
-12%
2 305
-2%
11 704
+408%
25 211
+115%
38 161
+51%
46 007
+21%
37 456
-19%
25 162
-33%
12 081
-52%
(755)
N/A
(4 372)
-479%
(6 187)
-42%
(6 254)
-1%
(1 250)
+80%
(495)
+60%
1 345
N/A
2 892
+115%
4 525
+56%
5 572
+23%
5 890
+6%
5 612
-5%
5 182
-8%
4 658
-10%
3 736
-20%
3 058
-18%
2 096
-31%
862
-59%
Pre-Tax Income
Interest Income Expense
(736)
(749)
(688)
(593)
(484)
(358)
(247)
(216)
(202)
(347)
(793)
(1 336)
(1 922)
(1 862)
(1 665)
(1 189)
(17)
(71)
(107)
727
(242)
(288)
(339)
891
(333)
(263)
(189)
845
(56)
148
169
1 015
546
694
636
1 322
637
578
598
1 028
251
Non-Reccuring Items
(883)
(572)
(275)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
0
0
0
(9)
0
0
0
(59)
0
0
0
(28)
0
0
0
(3)
0
0
0
13
0
Total Other Income
162
146
123
150
132
167
171
268
295
289
319
168
167
160
138
137
80
284
656
70
1 391
1 537
1 438
165
1 506
1 320
1 301
157
890
980
873
93
788
730
952
273
1 140
1 224
1 087
817
1 360
Pre-Tax Income
1 753
N/A
1 897
+8%
2 274
+20%
2 423
+7%
2 207
-9%
1 978
-10%
1 784
-10%
1 680
-6%
1 585
-6%
1 305
-18%
1 094
-16%
671
-39%
675
+1%
963
+43%
816
-15%
1 253
+54%
11 766
+839%
25 423
+116%
38 709
+52%
46 771
+21%
38 605
-17%
26 412
-32%
13 181
-50%
293
-98%
(3 197)
N/A
(5 129)
-60%
(5 141)
0%
(308)
+94%
338
N/A
2 471
+631%
3 933
+59%
5 605
+43%
6 907
+23%
7 316
+6%
7 202
-2%
6 774
-6%
6 436
-5%
5 539
-14%
4 742
-14%
3 954
-17%
2 472
-37%
Net Income
Tax Provision
(561)
(577)
(715)
(712)
(649)
(565)
(446)
(391)
(364)
(247)
(178)
(49)
(18)
(82)
(60)
(195)
(4 063)
(8 831)
(13 449)
(16 266)
(13 460)
(9 182)
(4 560)
(576)
678
1 297
1 297
55
(132)
(611)
(985)
(1 294)
(1 574)
(1 608)
(1 582)
(1 450)
(1 310)
(1 143)
(957)
(837)
(516)
Income from Continuing Operations
1 194
1 321
1 559
1 711
1 558
1 413
1 338
1 289
1 221
1 059
917
623
657
881
756
1 057
7 703
16 592
25 260
30 504
25 145
17 230
8 621
(283)
(2 519)
(3 832)
(3 844)
(253)
208
1 862
2 950
4 310
5 333
5 707
5 619
5 324
5 125
4 396
3 785
3 117
1 956
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
(51)
0
0
0
(54)
54
193
179
(243)
(205)
(111)
(169)
143
87
40
57
74
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 194
N/A
1 321
+11%
1 559
+18%
1 711
+10%
1 558
-9%
1 413
-9%
1 338
-5%
1 289
-4%
1 221
-5%
1 059
-13%
917
-13%
572
-38%
606
+6%
830
+37%
705
-15%
1 004
+42%
7 757
+673%
16 785
+116%
25 440
+52%
30 262
+19%
24 941
-18%
17 936
-28%
9 269
-48%
676
-93%
(1 616)
N/A
(3 793)
-135%
(3 789)
+0%
(179)
+95%
245
N/A
1 714
+600%
2 857
+67%
4 310
+51%
5 333
+24%
5 707
+7%
5 619
-2%
5 324
-5%
5 125
-4%
4 396
-14%
3 785
-14%
3 117
-18%
1 956
-37%
EPS (Diluted)
28.42
N/A
31.45
+11%
37.11
+18%
40.73
+10%
36.23
-11%
32.86
-9%
31.11
-5%
29.97
-4%
29.78
-1%
27.15
-9%
22.92
-16%
13.61
-41%
15.15
+11%
20.75
+37%
17.62
-15%
25.12
+43%
193.92
+672%
419.62
+116%
636
+52%
756.55
+19%
639.51
-15%
459.89
-28%
243.92
-47%
17.33
-93%
-41.43
N/A
-97.25
-135%
-99.71
-3%
-4.58
+95%
6.3
N/A
43.94
+597%
73.25
+67%
110.51
+51%
136.74
+24%
146.33
+7%
144.07
-2%
137.95
-4%
132.8
-4%
113.9
-14%
98.12
-14%
80.76
-18%
50.69
-37%

See Also

Discover More