Watchlist Manager

Watchlist

Price: 1 803.8 INR 1.82%

Market Cap: 13.8T INR

Have any thoughts about
HDFC Bank Ltd?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		12 193	13 379	14 590	15 423	16 249	17 779	19 028	20 894	23 200	25 461	28 401	30 736	33 316	37 079	39 326	115 653	240 928	374 646	514 481	540 821	560 130	577 689	600 519	625 957	648 463	670 476	693 048	705 970	729 930	755 281	773 521	802 324	837 462	883 795	929 741	972 719	1 084 421	1 187 107	1 295 105	1 412 638	1 450 621
Interest Income		24 359	25 489	26 744	27 745	28 921	30 935	32 851	35 633	39 641	44 753	50 855	56 982	62 777	68 872	75 088	239 787	496 814	771 157	1 051 607	1 103 585	1 146 727	1 184 393	1 221 893	1 253 645	1 270 898	1 277 405	1 285 524	1 284 545	1 302 327	1 329 691	1 359 364	1 409 565	1 483 658	1 587 799	1 707 541	1 846 484	2 187 577	2 517 638	2 836 490	3 140 271	3 219 897
Interest Expense		12 166	12 111	12 154	12 321	12 672	13 156	13 822	14 739	16 440	19 292	22 454	26 247	29 462	31 793	35 763	124 134	255 886	396 511	537 127	562 765	586 597	606 704	621 374	627 688	622 435	606 929	592 476	578 576	572 397	574 410	585 843	607 241	646 196	704 004	777 799	873 764	1 103 156	1 330 531	1 541 386	1 727 633	1 769 276
Non Interest Income		4 616	4 800	4 559	4 923	5 718	6 513	8 069	9 443	10 399	11 639	12 511	13 887	14 658	15 880	17 531	40 214	84 431	137 316	189 471	200 737	217 660	236 023	248 790	240 780	246 601	255 224	273 329	296 658	308 855	316 753	317 590	320 076	323 440	326 878	339 121	368 367	611 119	889 985	1 243 458	1 499 429	1 558 704
Revenue		16 809 N/A	18 179 +8%	19 149 +5%	20 347 +6%	21 967 +8%	24 293 +11%	27 097 +12%	30 337 +12%	33 599 +11%	37 100 +10%	40 912 +10%	44 622 +9%	47 974 +8%	52 960 +10%	56 856 +7%	155 867 +174%	325 359 +109%	511 962 +57%	703 951 +38%	741 557 +5%	777 790 +5%	813 712 +5%	849 308 +4%	866 736 +2%	895 064 +3%	925 700 +3%	966 377 +4%	1 002 627 +4%	1 038 785 +4%	1 072 034 +3%	1 091 111 +2%	1 122 400 +3%	1 160 902 +3%	1 210 673 +4%	1 268 862 +5%	1 341 086 +6%	1 695 540 +26%	2 077 092 +23%	2 538 562 +22%	2 912 067 +15%	3 009 325 +3%
Pre-Tax Income
Loan Loss Provision		(2 473)	(2 890)	(2 878)	(2 998)	(3 298)	(3 649)	(4 618)	(5 666)	(6 507)	(4 796)	(5 777)	(7 027)	(7 720)	(8 610)	(9 042)	(18 287)	(38 594)	(63 187)	(71 922)	(94 678)	(105 283)	(115 470)	(106 350)	(151 301)	(164 590)	(173 042)	(135 745)	(198 621)	(201 546)	(196 473)	(125 009)	(162 246)	(152 771)	(147 055)	(135 580)	(134 805)	(130 271)	(143 868)	(125 325)	(248 693)	(248 274)
Non Interest Expense		(7 577)	(8 100)	(8 589)	(9 070)	(9 734)	(10 854)	(12 126)	(13 670)	(15 375)	(19 603)	(21 550)	(23 325)	(24 884)	(27 792)	(30 009)	(63 381)	(129 986)	(201 427)	(288 847)	(289 548)	(303 466)	(317 279)	(361 010)	(328 440)	(333 991)	(340 536)	(402 670)	(363 021)	(376 795)	(391 068)	(457 368)	(429 606)	(451 255)	(479 562)	(518 297)	(553 563)	(852 441)	(1 177 325)	(1 647 551)	(1 836 382)	(1 904 048)
Pre-Tax Income		6 759 N/A	7 190 +6%	7 682 +7%	8 279 +8%	8 935 +8%	9 789 +10%	10 353 +6%	11 001 +6%	11 717 +7%	12 701 +8%	13 586 +7%	14 270 +5%	15 371 +8%	16 558 +8%	17 805 +8%	74 199 +317%	156 779 +111%	247 349 +58%	343 182 +39%	357 331 +4%	369 041 +3%	380 963 +3%	381 949 +0%	386 995 +1%	396 482 +2%	412 123 +4%	427 961 +4%	440 985 +3%	460 443 +4%	484 493 +5%	508 734 +5%	530 548 +4%	556 877 +5%	584 056 +5%	614 984 +5%	652 718 +6%	712 828 +9%	755 899 +6%	765 686 +1%	826 993 +8%	857 003 +4%
Net Income
Tax Provision		(2 045)	(2 095)	(2 260)	(2 505)	(2 756)	(3 134)	(3 262)	(3 436)	(3 618)	(3 860)	(4 187)	(4 239)	(4 627)	(5 016)	(5 444)	(25 998)	(54 407)	(85 998)	(118 726)	(124 168)	(123 561)	(117 862)	(108 986)	(101 532)	(100 393)	(105 031)	(109 394)	(112 424)	(117 796)	(123 289)	(127 225)	(132 275)	(138 178)	(144 160)	(153 497)	(163 365)	(161 977)	(155 223)	(111 221)	(124 680)	(141 539)
Income from Continuing Operations		4 714	5 095	5 422	5 773	6 179	6 656	7 091	7 565	8 099	8 841	9 399	10 032	10 744	11 542	12 361	48 201	102 372	161 351	224 456	233 163	245 480	263 101	272 963	285 463	296 089	307 091	318 568	328 562	342 648	361 203	381 509	398 273	418 699	439 896	461 487	489 353	550 851	600 676	654 465	702 313	715 464
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(118)	(1 065)	(1 035)	(1 132)	(1 161)	(322)	(355)	(423)	(412)	(390)	(295)	(236)	(281)	(434)	(768)	(982)	(1 175)	(1 311)	(1 439)	(1 516)	(1 469)	(6 105)	(10 335)	(13 845)	(20 648)	(23 654)
Equity Earnings Affiliates		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		4 714 N/A	5 095 +8%	5 422 +6%	5 773 +6%	6 179 +7%	6 656 +8%	7 091 +7%	7 565 +7%	8 099 +7%	8 816 +9%	9 373 +6%	10 006 +7%	10 719 +7%	11 510 +7%	12 329 +7%	48 084 +290%	101 308 +111%	160 316 +58%	223 324 +39%	232 001 +4%	245 158 +6%	262 745 +7%	272 540 +4%	285 051 +5%	295 700 +4%	306 796 +4%	318 332 +4%	328 281 +3%	342 214 +4%	360 435 +5%	380 528 +6%	397 098 +4%	417 388 +5%	438 457 +5%	459 971 +5%	487 884 +6%	544 746 +12%	590 341 +8%	640 620 +9%	681 665 +6%	691 810 +1%
EPS (Diluted)		1.53 N/A	1.52 -1%	1.75 +15%	1.97 +13%	2.03 +3%	2.03 N/A	2.16 +6%	2.27 +5%	2.46 +8%	2.45 0%	2.93 +20%	3.15 +8%	3.33 +6%	3.64 +9%	3.83 +5%	9.15 +139%	18.65 +104%	29.34 +57%	41.25 +41%	42.09 +2%	44.31 +5%	47.68 +8%	49.46 +4%	51.84 +5%	53.74 +4%	55.27 +3%	57.61 +4%	59.25 +3%	61.32 +3%	64.65 +5%	68.31 +6%	71.3 +4%	74.77 +5%	78.31 +5%	82.27 +5%	86.88 +6%	71.67 -18%	77.47 +8%	90.01 +16%	89.33 -1%	90.38 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 210,200+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.