
HCL Technologies Ltd
NSE:HCLTECH

Intrinsic Value
The intrinsic value of one
HCLTECH
stock under the Base Case scenario is
1 327.61
INR.
Compared to the current market price of 1 423.1 INR,
HCL Technologies Ltd
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HCL Technologies Ltd
Fundamental Analysis

HCL’s heavy reliance on large enterprise-level deals could face downward pressure if major clients curtail IT spending in response to economic or geopolitical uncertainties, magnifying revenue volatility.
HCL’s robust pipeline in emerging digital transformation areas—like cloud, cybersecurity, and analytics—positions it to capture higher-margin opportunities and strengthen long-term client relationships.

Revenue & Expenses Breakdown
HCL Technologies Ltd
Balance Sheet Decomposition
HCL Technologies Ltd
Current Assets | 591.4B |
Cash & Short-Term Investments | 286.2B |
Receivables | 258.4B |
Other Current Assets | 46.9B |
Non-Current Assets | 406.2B |
Long-Term Investments | 20B |
PP&E | 75.3B |
Intangibles | 271.2B |
Other Non-Current Assets | 39.7B |
Free Cash Flow Analysis
HCL Technologies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
HCL Technologies Ltd
Revenue
|
1.2T
INR
|
Cost of Revenue
|
-169.2B
INR
|
Gross Profit
|
983.9B
INR
|
Operating Expenses
|
-773.8B
INR
|
Operating Income
|
210B
INR
|
Other Expenses
|
-39.3B
INR
|
Net Income
|
170.7B
INR
|
HCLTECH Profitability Score
Profitability Due Diligence
HCL Technologies Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
HCL Technologies Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
HCLTECH Solvency Score
Solvency Due Diligence
HCL Technologies Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Score
HCL Technologies Ltd's solvency score is 94/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HCLTECH Price Targets Summary
HCL Technologies Ltd
According to Wall Street analysts, the average 1-year price target for
HCLTECH
is 1 921.71 INR
with a low forecast of 1 431.17 INR and a high forecast of 2 396.1 INR.
Dividends
Current shareholder yield for HCLTECH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HCLTECH
stock under the Base Case scenario is
1 327.61
INR.
Compared to the current market price of 1 423.1 INR,
HCL Technologies Ltd
is
Overvalued by 7%.