HCL Technologies Ltd
NSE:HCLTECH
HCL Technologies Ltd
NSE:HCLTECH
Price:
1 548.1
INR
-1.91%
Market Closed
Market Cap:
4.2T
INR
Income Statement
Earnings Waterfall
HCL Technologies Ltd
HCL Technologies Ltd
|
Revenue
|
1.2T
INR
|
|
Cost of Revenue
|
-171.9B
INR
|
|
Gross Profit
|
998.7B
INR
|
|
Operating Expenses
|
-784.5B
INR
|
|
Operating Income
|
214.2B
INR
|
|
Other Expenses
|
-40.3B
INR
|
|
Net Income
|
173.9B
INR
|
Income Statement
HCL Technologies Ltd
HCL Technologies Ltd
Currency: INR
Millions
TTM
| Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
356 017
N/A
|
369 298
+4%
|
382 781
+4%
|
393 618
+3%
|
311 359
-21%
|
424 730
+36%
|
439 616
+4%
|
454 586
+3%
|
475 675
+5%
|
483 798
+2%
|
492 938
+2%
|
502 888
+2%
|
505 690
+1%
|
522 980
+3%
|
547 250
+5%
|
576 150
+5%
|
604 270
+5%
|
629 760
+4%
|
656 430
+4%
|
680 790
+4%
|
706 760
+4%
|
720 910
+2%
|
731 580
+1%
|
743 250
+2%
|
753 790
+1%
|
776 050
+3%
|
796 660
+3%
|
826 950
+4%
|
856 510
+4%
|
890 470
+4%
|
930 780
+5%
|
974 470
+5%
|
1 014 560
+4%
|
1 042 880
+3%
|
1 062 740
+2%
|
1 080 200
+2%
|
1 099 130
+2%
|
1 116 740
+2%
|
1 138 640
+2%
|
1 153 080
+1%
|
1 170 550
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(225 159)
|
(237 259)
|
(249 358)
|
(258 696)
|
(57 390)
|
(78 021)
|
(35 539)
|
6 909
|
(95 114)
|
(97 817)
|
(96 827)
|
(98 507)
|
(102 600)
|
(101 630)
|
(105 530)
|
(109 130)
|
(117 630)
|
(118 660)
|
(122 730)
|
(123 410)
|
(126 000)
|
(119 970)
|
(117 960)
|
(118 180)
|
(123 100)
|
(122 950)
|
(127 180)
|
(133 410)
|
(143 870)
|
(146 750)
|
(154 520)
|
(162 230)
|
(174 570)
|
(171 790)
|
(169 410)
|
(165 040)
|
(173 520)
|
(161 820)
|
(164 860)
|
(169 220)
|
(171 900)
|
|
| Gross Profit |
130 858
N/A
|
132 039
+1%
|
133 423
+1%
|
134 922
+1%
|
253 970
+88%
|
346 709
+37%
|
404 077
+17%
|
461 495
+14%
|
380 562
-18%
|
385 981
+1%
|
396 111
+3%
|
404 381
+2%
|
403 090
0%
|
421 350
+5%
|
441 720
+5%
|
467 020
+6%
|
486 640
+4%
|
511 100
+5%
|
533 700
+4%
|
557 380
+4%
|
580 760
+4%
|
600 940
+3%
|
613 620
+2%
|
625 070
+2%
|
630 690
+1%
|
653 100
+4%
|
669 480
+3%
|
693 540
+4%
|
712 640
+3%
|
743 720
+4%
|
776 260
+4%
|
812 240
+5%
|
839 990
+3%
|
871 090
+4%
|
893 330
+3%
|
915 160
+2%
|
925 610
+1%
|
954 920
+3%
|
973 780
+2%
|
983 860
+1%
|
998 650
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(48 761)
|
(50 758)
|
(52 891)
|
(55 619)
|
(191 533)
|
(260 791)
|
(316 781)
|
(374 430)
|
(284 939)
|
(289 230)
|
(298 110)
|
(306 800)
|
(304 460)
|
(319 780)
|
(335 080)
|
(353 050)
|
(368 110)
|
(391 830)
|
(408 830)
|
(426 550)
|
(441 650)
|
(453 410)
|
(460 950)
|
(464 900)
|
(475 160)
|
(496 310)
|
(513 510)
|
(539 370)
|
(550 600)
|
(581 100)
|
(608 810)
|
(635 080)
|
(655 160)
|
(681 800)
|
(699 120)
|
(716 790)
|
(725 340)
|
(751 100)
|
(765 530)
|
(773 840)
|
(784 450)
|
|
| Selling, General & Administrative |
(42 976)
|
(45 507)
|
(47 897)
|
(50 254)
|
(183 151)
|
(205 812)
|
(247 837)
|
(290 346)
|
(271 659)
|
(237 711)
|
(245 471)
|
(252 481)
|
(285 080)
|
(255 750)
|
(266 000)
|
(279 080)
|
(341 000)
|
(309 740)
|
(323 630)
|
(335 580)
|
(399 630)
|
(356 210)
|
(364 180)
|
(370 650)
|
(422 830)
|
(404 700)
|
(420 430)
|
(443 980)
|
(501 200)
|
(484 000)
|
(508 570)
|
(532 180)
|
(604 110)
|
(573 160)
|
(590 950)
|
(607 940)
|
(671 750)
|
(638 760)
|
(651 460)
|
(658 600)
|
(667 550)
|
|
| Depreciation & Amortization |
(5 029)
|
(4 490)
|
(4 801)
|
(5 243)
|
(4 099)
|
(5 869)
|
(6 344)
|
(6 920)
|
(8 281)
|
(8 783)
|
(9 923)
|
(12 133)
|
(13 830)
|
(16 320)
|
(18 470)
|
(19 570)
|
(20 730)
|
(23 320)
|
(25 680)
|
(29 690)
|
(34 200)
|
(37 500)
|
(40 950)
|
(43 400)
|
(44 950)
|
(46 740)
|
(46 600)
|
(46 090)
|
(43 260)
|
(41 810)
|
(41 010)
|
(41 020)
|
(41 450)
|
(40 890)
|
(41 010)
|
(41 070)
|
(41 730)
|
(42 440)
|
(42 410)
|
(41 370)
|
(40 840)
|
|
| Other Operating Expenses |
(757)
|
(759)
|
(191)
|
(120)
|
(4 284)
|
(49 111)
|
(62 600)
|
(77 164)
|
(4 999)
|
(42 736)
|
(42 716)
|
(42 186)
|
(5 550)
|
(47 710)
|
(50 610)
|
(54 400)
|
(6 380)
|
(58 770)
|
(59 520)
|
(61 280)
|
(7 820)
|
(59 700)
|
(55 820)
|
(50 850)
|
(7 380)
|
(44 870)
|
(46 480)
|
(49 300)
|
(6 140)
|
(55 290)
|
(59 230)
|
(61 880)
|
(9 600)
|
(67 750)
|
(67 160)
|
(67 780)
|
(11 860)
|
(69 900)
|
(71 660)
|
(73 870)
|
(76 060)
|
|
| Operating Income |
82 098
N/A
|
81 282
-1%
|
80 533
-1%
|
79 303
-2%
|
62 437
-21%
|
85 917
+38%
|
87 295
+2%
|
87 065
0%
|
95 622
+10%
|
96 751
+1%
|
98 001
+1%
|
97 581
0%
|
98 630
+1%
|
101 570
+3%
|
106 640
+5%
|
113 970
+7%
|
118 530
+4%
|
119 270
+1%
|
124 870
+5%
|
130 830
+5%
|
139 110
+6%
|
147 530
+6%
|
152 670
+3%
|
160 170
+5%
|
155 530
-3%
|
156 790
+1%
|
155 970
-1%
|
154 170
-1%
|
162 040
+5%
|
162 620
+0%
|
167 450
+3%
|
177 160
+6%
|
184 830
+4%
|
189 290
+2%
|
194 210
+3%
|
198 370
+2%
|
200 270
+1%
|
203 820
+2%
|
208 250
+2%
|
210 020
+1%
|
214 200
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7 220
|
8 299
|
8 594
|
8 540
|
6 534
|
(340)
|
(460)
|
(630)
|
9 793
|
(2 132)
|
(1 992)
|
(2 032)
|
11 680
|
(580)
|
(900)
|
(1 240)
|
7 550
|
(2 410)
|
(3 470)
|
(4 500)
|
3 100
|
(5 430)
|
(4 870)
|
(4 760)
|
5 500
|
(4 750)
|
(4 780)
|
(4 130)
|
8 450
|
(2 940)
|
(2 900)
|
(3 240)
|
7 770
|
(3 750)
|
(4 520)
|
(4 760)
|
12 830
|
(6 580)
|
(6 330)
|
(6 590)
|
(6 440)
|
|
| Non-Reccuring Items |
1 993
|
1 515
|
29
|
1 431
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 160)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1 455
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 020
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
1 620
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(19)
|
10 812
|
13 292
|
15 802
|
70
|
12 377
|
13 217
|
13 407
|
(80)
|
12 290
|
11 810
|
10 450
|
110
|
8 010
|
6 190
|
6 420
|
(2 410)
|
7 010
|
7 980
|
8 300
|
(2 360)
|
8 870
|
9 280
|
9 940
|
(1 120)
|
12 210
|
12 170
|
12 220
|
660
|
12 930
|
14 220
|
15 320
|
(3 470)
|
22 540
|
23 450
|
24 520
|
24 850
|
|
| Pre-Tax Income |
91 311
N/A
|
91 096
0%
|
89 156
-2%
|
89 274
+0%
|
70 407
-21%
|
96 389
+37%
|
100 127
+4%
|
102 237
+2%
|
105 428
+3%
|
106 996
+1%
|
109 226
+2%
|
108 956
0%
|
110 240
+1%
|
113 280
+3%
|
117 550
+4%
|
123 180
+5%
|
126 220
+2%
|
124 870
-1%
|
127 590
+2%
|
132 750
+4%
|
139 800
+5%
|
149 110
+7%
|
155 780
+4%
|
163 710
+5%
|
158 530
-3%
|
160 910
+2%
|
160 470
0%
|
159 980
0%
|
169 520
+6%
|
171 890
+1%
|
176 720
+3%
|
186 140
+5%
|
194 880
+5%
|
198 470
+2%
|
203 910
+3%
|
208 930
+2%
|
209 670
+0%
|
219 780
+5%
|
225 370
+3%
|
227 950
+1%
|
232 610
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18 574)
|
(18 969)
|
(18 507)
|
(18 515)
|
(14 390)
|
(19 889)
|
(20 595)
|
(21 233)
|
(19 363)
|
(19 375)
|
(19 695)
|
(19 305)
|
(23 020)
|
(23 850)
|
(24 850)
|
(25 180)
|
(25 020)
|
(25 680)
|
(26 630)
|
(28 400)
|
(29 230)
|
(31 490)
|
(33 810)
|
(31 410)
|
(46 840)
|
(46 440)
|
(44 830)
|
(49 630)
|
(34 280)
|
(35 970)
|
(38 560)
|
(41 500)
|
(46 430)
|
(47 520)
|
(49 500)
|
(51 970)
|
(52 570)
|
(55 400)
|
(56 950)
|
(57 100)
|
(58 620)
|
|
| Income from Continuing Operations |
72 736
|
72 126
|
70 648
|
70 758
|
56 017
|
76 499
|
79 532
|
81 004
|
86 065
|
87 621
|
89 531
|
89 651
|
87 220
|
89 430
|
92 700
|
98 000
|
101 200
|
99 190
|
100 960
|
104 350
|
110 570
|
117 620
|
121 970
|
132 300
|
111 690
|
114 470
|
115 640
|
110 350
|
135 240
|
135 920
|
138 160
|
144 640
|
148 450
|
150 950
|
154 410
|
156 960
|
157 100
|
164 380
|
168 420
|
170 850
|
173 990
|
|
| Income to Minority Interest |
(4)
|
(2)
|
(3)
|
(3)
|
8
|
38
|
30
|
21
|
(1)
|
(28)
|
(18)
|
(8)
|
(10)
|
(20)
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
(40)
|
(70)
|
(150)
|
(240)
|
(280)
|
(290)
|
(270)
|
(240)
|
(140)
|
(80)
|
(20)
|
60
|
70
|
40
|
30
|
(80)
|
(130)
|
(140)
|
(160)
|
(90)
|
|
| Net Income (Common) |
72 732
N/A
|
72 125
-1%
|
70 645
-2%
|
70 755
+0%
|
56 024
-21%
|
76 584
+37%
|
79 609
+4%
|
81 072
+2%
|
86 063
+6%
|
87 615
+2%
|
89 535
+2%
|
89 665
+0%
|
87 210
-3%
|
89 410
+3%
|
92 680
+4%
|
97 980
+6%
|
101 200
+3%
|
99 190
-2%
|
100 960
+2%
|
104 350
+3%
|
110 570
+6%
|
117 580
+6%
|
121 900
+4%
|
132 150
+8%
|
111 450
-16%
|
114 190
+2%
|
115 350
+1%
|
110 080
-5%
|
134 990
+23%
|
135 770
+1%
|
138 070
+2%
|
144 610
+5%
|
148 510
+3%
|
151 020
+2%
|
154 450
+2%
|
156 990
+2%
|
157 020
+0%
|
164 250
+5%
|
168 280
+2%
|
170 690
+1%
|
173 900
+2%
|
|
| EPS (Diluted) |
25.76
N/A
|
25.47
-1%
|
25.01
-2%
|
25.05
+0%
|
19.85
-21%
|
27.1
+37%
|
28.21
+4%
|
28.69
+2%
|
30.13
+5%
|
30.7
+2%
|
32.2
+5%
|
32.21
+0%
|
31.09
-3%
|
32.09
+3%
|
33.21
+3%
|
35.99
+8%
|
36.78
+2%
|
36.56
-1%
|
37.19
+2%
|
38.45
+3%
|
40.75
+6%
|
43.32
+6%
|
44.91
+4%
|
48.69
+8%
|
41.07
-16%
|
42.08
+2%
|
42.51
+1%
|
40.57
-5%
|
49.77
+23%
|
50.11
+1%
|
50.96
+2%
|
53.34
+5%
|
54.79
+3%
|
55.68
+2%
|
56.96
+2%
|
57.85
+2%
|
57.86
+0%
|
60.52
+5%
|
62.02
+2%
|
62.94
+1%
|
64.09
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
