Havells India Ltd
NSE:HAVELLS

Watchlist Manager
Havells India Ltd Logo
Havells India Ltd
NSE:HAVELLS
Watchlist
Price: 1 636.1 INR 0.21% Market Closed
Market Cap: 1T INR
Have any thoughts about
Havells India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HAVELLS stock under the Base Case scenario is 1 227.74 INR. Compared to the current market price of 1 636.1 INR, Havells India Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HAVELLS Intrinsic Value
1 227.74 INR
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Havells India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HAVELLS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HAVELLS?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Electrical Equipment Industry

Fundamental Analysis

Economic Moat
Havells India Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Havells India Ltd

Provide an overview of the primary business activities
of Havells India Ltd.

What unique competitive advantages
does Havells India Ltd hold over its rivals?

What risks and challenges
does Havells India Ltd face in the near future?

Has there been any significant insider trading activity
in Havells India Ltd recently?

Summarize the latest earnings call
of Havells India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Havells India Ltd.

Provide P/S
for Havells India Ltd.

Provide P/E
for Havells India Ltd.

Provide P/OCF
for Havells India Ltd.

Provide P/FCFE
for Havells India Ltd.

Provide P/B
for Havells India Ltd.

Provide EV/S
for Havells India Ltd.

Provide EV/GP
for Havells India Ltd.

Provide EV/EBITDA
for Havells India Ltd.

Provide EV/EBIT
for Havells India Ltd.

Provide EV/OCF
for Havells India Ltd.

Provide EV/FCFF
for Havells India Ltd.

Provide EV/IC
for Havells India Ltd.

Show me price targets
for Havells India Ltd made by professional analysts.

What are the Revenue projections
for Havells India Ltd?

How accurate were the past Revenue estimates
for Havells India Ltd?

What are the Net Income projections
for Havells India Ltd?

How accurate were the past Net Income estimates
for Havells India Ltd?

What are the EPS projections
for Havells India Ltd?

How accurate were the past EPS estimates
for Havells India Ltd?

What are the EBIT projections
for Havells India Ltd?

How accurate were the past EBIT estimates
for Havells India Ltd?

Compare the revenue forecasts
for Havells India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Havells India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Havells India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Havells India Ltd compared to its peers.

Compare the P/E ratios
of Havells India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Havells India Ltd with its peers.

Analyze the financial leverage
of Havells India Ltd compared to its main competitors.

Show all profitability ratios
for Havells India Ltd.

Provide ROE
for Havells India Ltd.

Provide ROA
for Havells India Ltd.

Provide ROIC
for Havells India Ltd.

Provide ROCE
for Havells India Ltd.

Provide Gross Margin
for Havells India Ltd.

Provide Operating Margin
for Havells India Ltd.

Provide Net Margin
for Havells India Ltd.

Provide FCF Margin
for Havells India Ltd.

Show all solvency ratios
for Havells India Ltd.

Provide D/E Ratio
for Havells India Ltd.

Provide D/A Ratio
for Havells India Ltd.

Provide Interest Coverage Ratio
for Havells India Ltd.

Provide Altman Z-Score Ratio
for Havells India Ltd.

Provide Quick Ratio
for Havells India Ltd.

Provide Current Ratio
for Havells India Ltd.

Provide Cash Ratio
for Havells India Ltd.

What is the historical Revenue growth
over the last 5 years for Havells India Ltd?

What is the historical Net Income growth
over the last 5 years for Havells India Ltd?

What is the current Free Cash Flow
of Havells India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Havells India Ltd.

Business Breakdown

Havells India Ltd. is a leading electrical equipment company that has made a significant mark in the Indian market and beyond with its diverse range of products. Established in 1958, it has transformed from a modest manufacturing unit into one of the largest players in the electrical and lighting sectors, offering a comprehensive portfolio including cables, switchgear, lighting, fans, and home appliances. The company's strong focus on innovation and quality is evident in its extensive research and development efforts, which aim to integrate advanced technology into its offerings. With a robust distribution network that spans across urban and rural areas, Havells has consistently capitalized...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Havells India Ltd

Current Assets 80.9B
Cash & Short-Term Investments 31.9B
Receivables 7.6B
Other Current Assets 41.4B
Non-Current Assets 47.5B
Long-Term Investments 585.3m
PP&E 32.4B
Intangibles 13.8B
Other Non-Current Assets 777.5m
Current Liabilities 43.2B
Accounts Payable 28.5B
Other Current Liabilities 14.7B
Non-Current Liabilities 7.3B
Long-Term Debt 2.6B
Other Non-Current Liabilities 4.7B
Efficiency

Earnings Waterfall
Havells India Ltd

Revenue
202B INR
Cost of Revenue
-135.6B INR
Gross Profit
66.4B INR
Operating Expenses
-49.4B INR
Operating Income
17B INR
Other Expenses
-2.9B INR
Net Income
14.1B INR

Free Cash Flow Analysis
Havells India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Havells India reported healthy performance fueled by improved consumer demand, particularly during the festive season. The company faced margin pressures due to inventory costs and higher advertising spend, yet expects normalization in the coming quarters. Key growth areas include 15% volume and 22% value increase in cables and wires. With a new cables plant commissioned, a CapEx of INR 450 crores is planned for expansion. For residential switchgear, double-digit growth is anticipated, alongside strong performance in B2C sales, which grew 20%. The company expects EBIT margins to stabilize around 22%-25% moving forward.

What is Earnings Call?
Fundamental Scores

HAVELLS Profitability Score
Profitability Due Diligence

Havells India Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
58/100
Profitability
Score

Havells India Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

HAVELLS Solvency Score
Solvency Due Diligence

Havells India Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

Havells India Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAVELLS Price Targets Summary
Havells India Ltd

Wall Street analysts forecast HAVELLS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAVELLS is 1 972.23 INR with a low forecast of 1 515 INR and a high forecast of 2 488.5 INR.

Lowest
Price Target
1 515 INR
7% Downside
Average
Price Target
1 972.23 INR
21% Upside
Highest
Price Target
2 488.5 INR
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HAVELLS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HAVELLS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HAVELLS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Havells India Ltd Logo
Havells India Ltd

Country

India

Industry

Electrical Equipment

Market Cap

1T INR

Dividend Yield

0.55%

Description

Havells India Ltd. engages in the development of electrical and power distribution equipment. The company is headquartered in Noida, Uttar Pradesh and currently employs 5,970 full-time employees. The firm is engaged in manufacturing and distributing equipment for domestic, commercial, and industrial applications. The firm operates through segments such as Cable, Switchgears, Electric Consumer Durables, Lighting & Fixtures, and Lloyd Consumer. Its products range from industrial and domestic circuit protection switchgears, cables, motors, pumps, solar products, fans, power capacitors, led lamps and luminaires for domestic, commercial, and industrial applications, modular switches, water heaters, coolers, and domestic appliances, personal grooming, air purifier, water purifier, air conditioner, television, washing machine and refrigerator covering the entire range of household, commercial and industrial electrical needs. The Company’s manufacturing facilities are at Faridabad in Haryana, Alwar, Ghiloth and Neemrana in Rajasthan, Haridwar in Uttarakhand, Sahibabad in Uttar Pradesh, Baddi in Himachal Pradesh.

Contact

UTTAR PRADESH
Noida
QRG Towers, 2D, Sector - 126, Expressway
+911204771000
www.havells.com

IPO

1993-10-15

Employees

5 970

Officers

Executive Chairman & MD
Mr. Anil Rai Gupta
Group CFO & Executive Whole-Time Director
Mr. Rajesh Kumar Gupta
Head of Legal & Whole-Time Director
Mr. Siddhartha Pandit
Executive Whole-Time Director
Mr. Ameet Kumar Gupta
Executive President
Mr. Rajiv Goel
President
Mr. Saurabh Goel
Show More
Executive VP & CTO
Mr. Mukul Saxena
Senior VP, Compliance Officer & Company Secretary
Mr. Sanjay Kumar Gupta
Head of Corporate Communications, CSR & Sustainability
Mr. Anil Sharma
Show Less

See Also

Discover More
What is the Intrinsic Value of one HAVELLS stock?

The intrinsic value of one HAVELLS stock under the Base Case scenario is 1 227.74 INR.

Is HAVELLS stock undervalued or overvalued?

Compared to the current market price of 1 636.1 INR, Havells India Ltd is Overvalued by 25%.

Back to Top