Havells India Ltd
NSE:HAVELLS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 290.35
2 082.4
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Havells India Ltd
Revenue
|
202B
INR
|
Cost of Revenue
|
-135.6B
INR
|
Gross Profit
|
66.4B
INR
|
Operating Expenses
|
-49.4B
INR
|
Operating Income
|
17B
INR
|
Other Expenses
|
-2.9B
INR
|
Net Income
|
14.1B
INR
|
Income Statement
Havells India Ltd
Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
8 910
N/A
|
9 834
+10%
|
11 152
+13%
|
12 224
+10%
|
13 513
+11%
|
14 935
+11%
|
15 472
+4%
|
22 741
+47%
|
31 164
+37%
|
40 668
+30%
|
50 029
+23%
|
53 384
+7%
|
55 572
+4%
|
55 243
-1%
|
54 774
-1%
|
26 007
-53%
|
47 948
+84%
|
73 186
+53%
|
100 734
+38%
|
101 896
+1%
|
102 282
+0%
|
99 777
-2%
|
94 403
-5%
|
82 068
-13%
|
84 336
+3%
|
93 355
+11%
|
104 573
+12%
|
115 839
+11%
|
123 624
+7%
|
128 514
+4%
|
139 385
+8%
|
155 730
+12%
|
160 145
+3%
|
164 779
+3%
|
168 159
+2%
|
175 001
+4%
|
177 209
+1%
|
180 072
+2%
|
185 900
+3%
|
195 624
+5%
|
202 014
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(5 368)
|
(5 444)
|
(7 988)
|
(8 551)
|
(9 377)
|
(10 368)
|
(9 862)
|
(13 539)
|
(17 690)
|
(22 312)
|
(29 924)
|
(31 357)
|
(32 632)
|
(33 077)
|
(32 736)
|
(16 206)
|
(29 707)
|
(45 456)
|
(64 148)
|
(63 588)
|
(63 664)
|
(61 688)
|
(59 710)
|
(51 039)
|
(52 159)
|
(58 028)
|
(66 230)
|
(72 005)
|
(78 616)
|
(83 800)
|
(95 766)
|
(107 592)
|
(111 723)
|
(114 553)
|
(118 784)
|
(120 557)
|
(121 137)
|
(122 927)
|
(127 646)
|
(131 593)
|
(135 649)
|
|
Gross Profit |
3 542
N/A
|
4 390
+24%
|
3 164
-28%
|
3 673
+16%
|
4 136
+13%
|
4 567
+10%
|
5 610
+23%
|
9 202
+64%
|
13 474
+46%
|
18 356
+36%
|
20 105
+10%
|
22 028
+10%
|
22 941
+4%
|
22 167
-3%
|
22 039
-1%
|
9 801
-56%
|
18 241
+86%
|
27 730
+52%
|
36 587
+32%
|
38 307
+5%
|
38 617
+1%
|
38 088
-1%
|
34 693
-9%
|
31 030
-11%
|
32 178
+4%
|
35 328
+10%
|
38 343
+9%
|
43 834
+14%
|
45 008
+3%
|
44 714
-1%
|
43 619
-2%
|
48 137
+10%
|
48 421
+1%
|
50 225
+4%
|
49 374
-2%
|
54 445
+10%
|
56 073
+3%
|
57 145
+2%
|
58 255
+2%
|
64 031
+10%
|
66 366
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 752)
|
(3 516)
|
(2 189)
|
(2 599)
|
(2 992)
|
(3 320)
|
(4 251)
|
(7 627)
|
(11 587)
|
(15 950)
|
(17 333)
|
(19 072)
|
(20 261)
|
(20 211)
|
(20 059)
|
(7 049)
|
(13 291)
|
(20 159)
|
(26 133)
|
(28 423)
|
(29 110)
|
(29 061)
|
(26 519)
|
(24 530)
|
(23 871)
|
(24 705)
|
(25 078)
|
(28 380)
|
(29 356)
|
(29 779)
|
(28 619)
|
(33 185)
|
(35 147)
|
(37 200)
|
(37 132)
|
(40 882)
|
(41 751)
|
(42 792)
|
(43 037)
|
(47 245)
|
(49 400)
|
|
Selling, General & Administrative |
(1 459)
|
(2 215)
|
(2 189)
|
(2 592)
|
(2 977)
|
(3 299)
|
(4 153)
|
(7 246)
|
(11 100)
|
(15 358)
|
(16 639)
|
(18 329)
|
(19 463)
|
(19 375)
|
(19 154)
|
(3 159)
|
(5 961)
|
(9 010)
|
(24 419)
|
(12 914)
|
(13 266)
|
(13 199)
|
(23 981)
|
(10 302)
|
(9 501)
|
(9 404)
|
(22 166)
|
(11 186)
|
(11 668)
|
(12 374)
|
(13 816)
|
(14 054)
|
(15 171)
|
(16 141)
|
(18 606)
|
(17 800)
|
(18 478)
|
(19 459)
|
(22 125)
|
(22 186)
|
(23 509)
|
|
Depreciation & Amortization |
(38)
|
(46)
|
0
|
(53)
|
(61)
|
(67)
|
(97)
|
(224)
|
(381)
|
(547)
|
(694)
|
(762)
|
(805)
|
(827)
|
(905)
|
(361)
|
(762)
|
(1 126)
|
(1 512)
|
(1 637)
|
(1 770)
|
(1 961)
|
(2 180)
|
(2 312)
|
(2 369)
|
(2 458)
|
(2 489)
|
(2 501)
|
(2 534)
|
(2 552)
|
(2 609)
|
(2 714)
|
(2 811)
|
(2 895)
|
(2 962)
|
(3 004)
|
(3 095)
|
(3 226)
|
(3 385)
|
(3 542)
|
(3 677)
|
|
Other Operating Expenses |
(1 255)
|
(1 255)
|
0
|
46
|
46
|
46
|
0
|
(157)
|
(106)
|
(45)
|
0
|
20
|
7
|
(8)
|
0
|
(3 529)
|
(6 568)
|
(10 023)
|
(202)
|
(13 871)
|
(14 073)
|
(13 900)
|
(358)
|
(11 916)
|
(12 001)
|
(12 844)
|
(423)
|
(14 694)
|
(15 155)
|
(14 853)
|
(12 194)
|
(16 416)
|
(17 165)
|
(18 165)
|
(15 564)
|
(20 080)
|
(20 180)
|
(20 108)
|
(17 527)
|
(21 516)
|
(22 214)
|
|
Operating Income |
790
N/A
|
875
+11%
|
976
+12%
|
1 075
+10%
|
1 146
+7%
|
1 248
+9%
|
1 360
+9%
|
1 576
+16%
|
1 887
+20%
|
2 406
+28%
|
2 772
+15%
|
2 956
+7%
|
2 680
-9%
|
1 957
-27%
|
1 981
+1%
|
2 753
+39%
|
4 951
+80%
|
7 572
+53%
|
10 453
+38%
|
9 885
-5%
|
9 508
-4%
|
9 028
-5%
|
8 174
-9%
|
6 500
-20%
|
8 307
+28%
|
10 623
+28%
|
13 265
+25%
|
15 454
+17%
|
15 652
+1%
|
14 935
-5%
|
15 000
+0%
|
14 953
0%
|
13 275
-11%
|
13 025
-2%
|
12 243
-6%
|
13 562
+11%
|
14 320
+6%
|
14 353
+0%
|
15 218
+6%
|
16 787
+10%
|
16 966
+1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(199)
|
(203)
|
(226)
|
(229)
|
(207)
|
(214)
|
(209)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28)
|
(67)
|
(101)
|
842
|
(182)
|
(194)
|
(213)
|
815
|
(317)
|
(439)
|
(538)
|
743
|
(670)
|
(608)
|
(579)
|
982
|
(523)
|
(480)
|
(430)
|
1 219
|
(323)
|
(349)
|
(378)
|
1 913
|
(458)
|
(465)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(172)
|
(779)
|
(1 987)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(159)
|
(170)
|
(155)
|
(227)
|
(177)
|
(200)
|
(496)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
404
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
947
|
0
|
0
|
0
|
103
|
0
|
0
|
|
Total Other Income |
32
|
27
|
37
|
40
|
36
|
48
|
55
|
(125)
|
(339)
|
(625)
|
(786)
|
(856)
|
(930)
|
(931)
|
(1 166)
|
292
|
681
|
981
|
191
|
1 390
|
1 280
|
1 231
|
122
|
1 057
|
1 576
|
1 715
|
(26)
|
1 894
|
1 432
|
1 530
|
83
|
1 738
|
1 843
|
1 751
|
221
|
1 950
|
2 036
|
2 199
|
17
|
2 615
|
3 019
|
|
Pre-Tax Income |
622
N/A
|
698
+12%
|
785
+12%
|
884
+13%
|
975
+10%
|
1 080
+11%
|
1 205
+12%
|
1 450
+20%
|
1 548
+7%
|
1 781
+15%
|
1 987
+12%
|
2 101
+6%
|
1 579
-25%
|
248
-84%
|
(1 172)
N/A
|
3 017
N/A
|
5 566
+84%
|
8 453
+52%
|
11 441
+35%
|
11 093
-3%
|
10 592
-5%
|
10 044
-5%
|
9 044
-10%
|
7 240
-20%
|
9 443
+30%
|
11 799
+25%
|
14 376
+22%
|
16 679
+16%
|
16 476
-1%
|
15 887
-4%
|
16 066
+1%
|
16 170
+1%
|
14 639
-9%
|
14 347
-2%
|
14 471
+1%
|
15 018
+4%
|
15 855
+6%
|
15 948
+1%
|
17 074
+7%
|
18 743
+10%
|
19 023
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(149)
|
(149)
|
(153)
|
(152)
|
(153)
|
(166)
|
(184)
|
(255)
|
(299)
|
(345)
|
(376)
|
(394)
|
(419)
|
(395)
|
(430)
|
(902)
|
(1 654)
|
(2 584)
|
(3 583)
|
(3 579)
|
(3 380)
|
(3 077)
|
(2 411)
|
(1 740)
|
(2 174)
|
(2 741)
|
(3 932)
|
(4 518)
|
(4 555)
|
(4 408)
|
(4 101)
|
(4 130)
|
(3 753)
|
(3 685)
|
(3 753)
|
(3 862)
|
(4 078)
|
(4 127)
|
(4 366)
|
(4 831)
|
(4 924)
|
|
Income from Continuing Operations |
473
|
549
|
633
|
733
|
823
|
915
|
1 021
|
1 195
|
1 249
|
1 436
|
1 610
|
1 706
|
1 159
|
(148)
|
(1 601)
|
2 115
|
3 912
|
5 869
|
7 859
|
7 515
|
7 213
|
6 968
|
6 633
|
5 501
|
7 270
|
9 059
|
10 443
|
12 161
|
11 921
|
11 478
|
11 965
|
12 039
|
10 885
|
10 662
|
10 717
|
11 156
|
11 777
|
11 821
|
12 708
|
13 912
|
14 099
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
|
Net Income (Common) |
473
N/A
|
549
+16%
|
633
+15%
|
733
+16%
|
823
+12%
|
915
+11%
|
1 021
+12%
|
1 195
+17%
|
1 249
+5%
|
1 436
+15%
|
1 610
+12%
|
1 706
+6%
|
1 159
-32%
|
(148)
N/A
|
(1 602)
-982%
|
2 116
N/A
|
3 913
+85%
|
5 870
+50%
|
7 860
+34%
|
7 515
-4%
|
7 513
0%
|
7 568
+1%
|
7 354
-3%
|
6 222
-15%
|
7 691
+24%
|
9 180
+19%
|
10 443
+14%
|
12 161
+16%
|
11 921
-2%
|
11 478
-4%
|
11 965
+4%
|
12 039
+1%
|
10 885
-10%
|
10 662
-2%
|
10 717
+1%
|
11 156
+4%
|
11 777
+6%
|
11 821
+0%
|
12 708
+8%
|
13 916
+10%
|
14 107
+1%
|
|
EPS (Diluted) |
1.81
N/A
|
2.36
+30%
|
2.13
-10%
|
1.36
-36%
|
1.51
+11%
|
1.7
+13%
|
1.9
+12%
|
2.22
+17%
|
1.99
-10%
|
2.47
+24%
|
3.23
+31%
|
2.94
-9%
|
1.97
-33%
|
-0.25
N/A
|
-2.73
-992%
|
3.38
N/A
|
6.25
+85%
|
9.38
+50%
|
12.57
+34%
|
12
-5%
|
12.02
+0%
|
12.1
+1%
|
11.74
-3%
|
9.92
-16%
|
12.28
+24%
|
14.66
+19%
|
16.68
+14%
|
19.45
+17%
|
19.04
-2%
|
18.3
-4%
|
19.1
+4%
|
19.21
+1%
|
17.33
-10%
|
17.03
-2%
|
17.11
+0%
|
17.81
+4%
|
18.77
+5%
|
18.86
+0%
|
20.28
+8%
|
22.1
+9%
|
22.51
+2%
|