Hatsun Agro Product Ltd
NSE:HATSUN

Watchlist Manager
Hatsun Agro Product Ltd Logo
Hatsun Agro Product Ltd
NSE:HATSUN
Watchlist
Price: 1 055.75 INR 1.14% Market Closed
Market Cap: 235.2B INR
Have any thoughts about
Hatsun Agro Product Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HATSUN stock under the Base Case scenario is 591.84 INR. Compared to the current market price of 1 055.75 INR, Hatsun Agro Product Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HATSUN Intrinsic Value
591.84 INR
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hatsun Agro Product Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HATSUN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HATSUN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Hatsun Agro Product Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hatsun Agro Product Ltd

Provide an overview of the primary business activities
of Hatsun Agro Product Ltd.

What unique competitive advantages
does Hatsun Agro Product Ltd hold over its rivals?

What risks and challenges
does Hatsun Agro Product Ltd face in the near future?

Has there been any significant insider trading activity
in Hatsun Agro Product Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hatsun Agro Product Ltd.

Provide P/S
for Hatsun Agro Product Ltd.

Provide P/E
for Hatsun Agro Product Ltd.

Provide P/OCF
for Hatsun Agro Product Ltd.

Provide P/FCFE
for Hatsun Agro Product Ltd.

Provide P/B
for Hatsun Agro Product Ltd.

Provide EV/S
for Hatsun Agro Product Ltd.

Provide EV/GP
for Hatsun Agro Product Ltd.

Provide EV/EBITDA
for Hatsun Agro Product Ltd.

Provide EV/EBIT
for Hatsun Agro Product Ltd.

Provide EV/OCF
for Hatsun Agro Product Ltd.

Provide EV/FCFF
for Hatsun Agro Product Ltd.

Provide EV/IC
for Hatsun Agro Product Ltd.

Show me price targets
for Hatsun Agro Product Ltd made by professional analysts.

What are the Revenue projections
for Hatsun Agro Product Ltd?

How accurate were the past Revenue estimates
for Hatsun Agro Product Ltd?

What are the Net Income projections
for Hatsun Agro Product Ltd?

How accurate were the past Net Income estimates
for Hatsun Agro Product Ltd?

What are the EPS projections
for Hatsun Agro Product Ltd?

How accurate were the past EPS estimates
for Hatsun Agro Product Ltd?

What are the EBIT projections
for Hatsun Agro Product Ltd?

How accurate were the past EBIT estimates
for Hatsun Agro Product Ltd?

Compare the revenue forecasts
for Hatsun Agro Product Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hatsun Agro Product Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hatsun Agro Product Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hatsun Agro Product Ltd compared to its peers.

Compare the P/E ratios
of Hatsun Agro Product Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hatsun Agro Product Ltd with its peers.

Analyze the financial leverage
of Hatsun Agro Product Ltd compared to its main competitors.

Show all profitability ratios
for Hatsun Agro Product Ltd.

Provide ROE
for Hatsun Agro Product Ltd.

Provide ROA
for Hatsun Agro Product Ltd.

Provide ROIC
for Hatsun Agro Product Ltd.

Provide ROCE
for Hatsun Agro Product Ltd.

Provide Gross Margin
for Hatsun Agro Product Ltd.

Provide Operating Margin
for Hatsun Agro Product Ltd.

Provide Net Margin
for Hatsun Agro Product Ltd.

Provide FCF Margin
for Hatsun Agro Product Ltd.

Show all solvency ratios
for Hatsun Agro Product Ltd.

Provide D/E Ratio
for Hatsun Agro Product Ltd.

Provide D/A Ratio
for Hatsun Agro Product Ltd.

Provide Interest Coverage Ratio
for Hatsun Agro Product Ltd.

Provide Altman Z-Score Ratio
for Hatsun Agro Product Ltd.

Provide Quick Ratio
for Hatsun Agro Product Ltd.

Provide Current Ratio
for Hatsun Agro Product Ltd.

Provide Cash Ratio
for Hatsun Agro Product Ltd.

What is the historical Revenue growth
over the last 5 years for Hatsun Agro Product Ltd?

What is the historical Net Income growth
over the last 5 years for Hatsun Agro Product Ltd?

What is the current Free Cash Flow
of Hatsun Agro Product Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hatsun Agro Product Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hatsun Agro Product Ltd

Current Assets 15.9B
Cash & Short-Term Investments 703.8m
Receivables 100.6m
Other Current Assets 15.1B
Non-Current Assets 31.4B
Long-Term Investments 304.4m
PP&E 29.9B
Intangibles 119.8m
Other Non-Current Assets 1.1B
Current Liabilities 18.4B
Accounts Payable 1.9B
Other Current Liabilities 16.5B
Non-Current Liabilities 13.2B
Long-Term Debt 12.8B
Other Non-Current Liabilities 389.6m
Efficiency

Earnings Waterfall
Hatsun Agro Product Ltd

Revenue
82.1B INR
Cost of Revenue
-56.9B INR
Gross Profit
25.2B INR
Operating Expenses
-19.5B INR
Operating Income
5.7B INR
Other Expenses
-2.5B INR
Net Income
3.2B INR

Free Cash Flow Analysis
Hatsun Agro Product Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HATSUN Profitability Score
Profitability Due Diligence

Hatsun Agro Product Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive ROE
53/100
Profitability
Score

Hatsun Agro Product Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

HATSUN Solvency Score
Solvency Due Diligence

Hatsun Agro Product Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Hatsun Agro Product Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HATSUN Price Targets Summary
Hatsun Agro Product Ltd

Wall Street analysts forecast HATSUN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HATSUN is 1 071 INR with a low forecast of 707 INR and a high forecast of 1 470 INR.

Lowest
Price Target
707 INR
33% Downside
Average
Price Target
1 071 INR
1% Upside
Highest
Price Target
1 470 INR
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HATSUN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HATSUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HATSUN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Hatsun Agro Product Ltd Logo
Hatsun Agro Product Ltd

Country

India

Industry

Food Products

Market Cap

235.3B INR

Dividend Yield

0.57%

Description

Hatsun Agro Product Ltd. manufactures and markets dairy products. The company is headquartered in Chennai, Tamil Nadu. The firm's segments include Milk & Milk products and Others. Its Others segment primarily consists of cattle feed and ready-to-eat products. The company offers products under various brands, such as Arun Icecreams, Arokya, Hatsun, HAP daily, Ibaco, Santosa and Oyalo. Arun Icecreams offers ice creams, such as bars, cups, iBar, iBar Mini, iCones, specialities and tubs. Arokya offers standardized milk, full cream milk, toned milk, double toned milk, curd and paneer. Hatsun offers cooking and table butter, ghee, curd, yoghurt, milk beverage, dairy whitener, skimmed milk powder and others. HAP daily houses brands such as Arokya, Hatsun and Arun Ice creams. The company also offers HAP Ice Cream Cakes in various flavors, such as black forest, butterscotch blast, cherry and brownie, and others. The company has approximately 3000 HAP daily stores across South India.

Contact

TAMIL NADU
Chennai
Domaine, Door No.1/20A,, Rajiv Gandhi Salai (OMR),, Karapakkam,
+914424501622
www.hap.in

IPO

1996-01-05

Employees

4 142

Officers

MD & Executive Director
Mr. C. Sathyan
Chief Financial Officer
Mr. H. Ramachandran
Chief Operating Officer
J. Shanmugapriyan
Company Secretary & Compliance Officer
Mr. C. Subramaniam
Senior Vice President of Sales
J. Jerome
Associate Vice President of Human Resources
Mr. S. Muthusamy

See Also

Discover More
What is the Intrinsic Value of one HATSUN stock?

The intrinsic value of one HATSUN stock under the Base Case scenario is 591.84 INR.

Is HATSUN stock undervalued or overvalued?

Compared to the current market price of 1 055.75 INR, Hatsun Agro Product Ltd is Overvalued by 44%.

Back to Top