Hatsun Agro Product Ltd
NSE:HATSUN

Watchlist Manager
Hatsun Agro Product Ltd Logo
Hatsun Agro Product Ltd
NSE:HATSUN
Watchlist
Price: 1 008.9 INR -2.63% Market Closed
Market Cap: 224.7B INR
Have any thoughts about
Hatsun Agro Product Ltd?
Write Note

Income Statement

Earnings Waterfall
Hatsun Agro Product Ltd

Revenue
83.8B INR
Cost of Revenue
-58B INR
Gross Profit
25.8B INR
Operating Expenses
-20.1B INR
Operating Income
5.7B INR
Other Expenses
-2.7B INR
Net Income
3B INR

Income Statement
Hatsun Agro Product Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
27 254
N/A
28 053
+3%
29 331
+5%
30 969
+6%
32 047
+3%
33 225
+4%
34 447
+4%
36 141
+5%
37 629
+4%
38 799
+3%
42 054
+8%
43 376
+3%
44 026
+1%
44 675
+1%
42 898
-4%
43 670
+2%
44 873
+3%
46 289
+3%
47 603
+3%
49 478
+4%
50 392
+2%
52 249
+4%
53 083
+2%
51 644
-3%
52 129
+1%
52 673
+1%
55 513
+5%
58 167
+5%
61 251
+5%
63 155
+3%
63 704
+1%
68 402
+7%
69 525
+2%
70 627
+2%
72 470
+3%
73 830
+2%
75 407
+2%
77 330
+3%
79 904
+3%
82 148
+3%
83 815
+2%
Gross Profit
Cost of Revenue
(20 440)
(21 048)
(22 095)
(22 704)
(23 210)
(24 058)
(25 220)
(26 309)
(27 249)
(27 758)
(30 696)
(31 397)
(31 993)
(32 613)
(30 964)
(31 077)
(31 830)
(32 754)
(33 553)
(34 734)
(35 327)
(36 768)
(37 763)
(36 530)
(36 402)
(36 167)
(38 080)
(39 768)
(41 985)
(43 647)
(44 299)
(47 919)
(49 144)
(50 004)
(52 066)
(52 769)
(53 815)
(55 097)
(56 440)
(56 916)
(57 982)
Gross Profit
6 815
N/A
7 007
+3%
7 236
+3%
8 266
+14%
8 838
+7%
9 167
+4%
9 227
+1%
9 832
+7%
10 380
+6%
11 042
+6%
11 358
+3%
11 980
+5%
12 034
+0%
12 063
+0%
11 934
-1%
12 594
+6%
13 044
+4%
13 534
+4%
14 050
+4%
14 744
+5%
15 065
+2%
15 482
+3%
15 321
-1%
15 114
-1%
15 727
+4%
16 506
+5%
17 432
+6%
18 398
+6%
19 265
+5%
19 507
+1%
19 405
-1%
20 483
+6%
20 382
0%
20 624
+1%
20 403
-1%
21 062
+3%
21 592
+3%
22 233
+3%
23 464
+6%
25 232
+8%
25 833
+2%
Operating Income
Operating Expenses
(5 854)
(6 149)
(6 193)
(6 868)
(7 148)
(7 330)
(7 251)
(7 829)
(8 304)
(8 808)
(8 999)
(9 557)
(9 608)
(9 833)
(9 954)
(10 495)
(10 845)
(11 286)
(11 555)
(12 142)
(12 571)
(12 878)
(12 784)
(12 428)
(12 489)
(12 538)
(12 359)
(13 413)
(14 169)
(14 871)
(15 290)
(16 451)
(16 779)
(16 861)
(17 000)
(17 191)
(17 400)
(17 916)
(18 564)
(19 548)
(20 087)
Selling, General & Administrative
(845)
(888)
(5 111)
(981)
(1 007)
(1 031)
(6 154)
(1 125)
(1 170)
(1 228)
(7 508)
(1 333)
(1 395)
(1 454)
(8 126)
(1 495)
(1 524)
(1 531)
(9 451)
(1 591)
(1 614)
(1 646)
(9 705)
(1 726)
(1 794)
(1 850)
(9 292)
(1 906)
(1 940)
(1 988)
(12 008)
(2 149)
(2 185)
(2 191)
(13 183)
(2 224)
(2 218)
(2 246)
(14 259)
(2 294)
(2 347)
Depreciation & Amortization
(770)
(861)
(940)
(1 006)
(1 042)
(1 058)
(1 071)
(1 091)
(1 212)
(1 285)
(1 429)
(1 555)
(1 572)
(1 701)
(1 736)
(1 809)
(1 892)
(1 917)
(2 006)
(2 210)
(2 440)
(2 719)
(2 965)
(3 078)
(3 105)
(3 112)
(2 950)
(2 923)
(2 968)
(2 974)
(3 108)
(3 182)
(3 287)
(3 413)
(3 615)
(3 742)
(3 841)
(3 941)
(4 095)
(4 231)
(4 391)
Other Operating Expenses
(4 240)
(4 400)
(142)
(4 880)
(5 098)
(5 239)
(26)
(5 612)
(5 922)
(6 297)
(62)
(6 670)
(6 641)
(6 677)
(92)
(7 192)
(7 430)
(7 838)
(98)
(8 341)
(8 517)
(8 514)
(114)
(7 625)
(7 591)
(7 577)
(117)
(8 582)
(9 259)
(9 907)
(174)
(11 121)
(11 309)
(11 259)
(202)
(11 226)
(11 341)
(11 729)
(210)
(13 023)
(13 349)
Operating Income
960
N/A
856
-11%
1 043
+22%
1 398
+34%
1 689
+21%
1 837
+9%
1 976
+8%
2 003
+1%
2 077
+4%
2 234
+8%
2 360
+6%
2 423
+3%
2 426
+0%
2 231
-8%
1 980
-11%
2 098
+6%
2 198
+5%
2 248
+2%
2 495
+11%
2 603
+4%
2 495
-4%
2 604
+4%
2 537
-3%
2 685
+6%
3 237
+21%
3 967
+23%
5 073
+28%
4 986
-2%
5 097
+2%
4 637
-9%
4 115
-11%
4 033
-2%
3 603
-11%
3 762
+4%
3 404
-10%
3 869
+14%
4 191
+8%
4 317
+3%
4 900
+14%
5 683
+16%
5 746
+1%
Pre-Tax Income
Interest Income Expense
(514)
(578)
(591)
(656)
(672)
(677)
(649)
(678)
(656)
(653)
(670)
(750)
(786)
(835)
(812)
(932)
(932)
(898)
(839)
(847)
(907)
(998)
(1 002)
(1 084)
(1 107)
(1 119)
(1 033)
(1 083)
(1 071)
(1 048)
(1 040)
(1 073)
(1 133)
(1 225)
(1 225)
(1 314)
(1 312)
(1 339)
(1 486)
(1 665)
(1 790)
Gain/Loss on Disposition of Assets
0
0
29
0
0
0
21
0
0
0
12
0
0
0
12
0
0
0
(69)
0
0
0
(1)
0
0
0
(4)
0
0
0
47
0
0
0
56
0
101
101
153
0
0
Total Other Income
102
81
(8)
44
32
20
(8)
44
48
53
16
86
103
106
7
68
45
49
24
141
153
158
30
14
14
5
7
58
56
78
15
138
154
125
11
74
83
119
11
225
150
Pre-Tax Income
547
N/A
359
-34%
474
+32%
786
+66%
1 049
+33%
1 181
+13%
1 340
+13%
1 368
+2%
1 468
+7%
1 632
+11%
1 717
+5%
1 758
+2%
1 743
-1%
1 502
-14%
1 187
-21%
1 235
+4%
1 312
+6%
1 400
+7%
1 612
+15%
1 897
+18%
1 741
-8%
1 763
+1%
1 564
-11%
1 615
+3%
2 143
+33%
2 853
+33%
4 044
+42%
3 962
-2%
4 083
+3%
3 669
-10%
3 137
-14%
3 099
-1%
2 625
-15%
2 662
+1%
2 246
-16%
2 630
+17%
3 064
+17%
3 199
+4%
3 579
+12%
4 244
+19%
4 106
-3%
Net Income
Tax Provision
(21)
(13)
(82)
(180)
(234)
(319)
(735)
(755)
(822)
(845)
(363)
(346)
(293)
(219)
(278)
(299)
(376)
(429)
(463)
(615)
(589)
(517)
(441)
(443)
(566)
(882)
(1 308)
(1 204)
(1 162)
(942)
(655)
(679)
(601)
(652)
(587)
(688)
(772)
(798)
(906)
(1 067)
(1 062)
Income from Continuing Operations
525
345
392
606
815
862
605
613
646
787
1 354
1 412
1 449
1 282
908
936
937
972
1 148
1 282
1 151
1 245
1 123
1 172
1 578
1 972
2 736
2 758
2 921
2 726
2 482
2 419
2 023
2 009
1 659
1 940
2 291
2 401
2 673
3 177
3 044
Net Income (Common)
525
N/A
345
-34%
392
+14%
606
+55%
815
+34%
862
+6%
605
-30%
613
+1%
646
+5%
787
+22%
1 354
+72%
1 412
+4%
1 449
+3%
1 282
-12%
908
-29%
936
+3%
937
+0%
972
+4%
1 148
+18%
1 282
+12%
1 151
-10%
1 245
+8%
1 123
-10%
1 172
+4%
1 578
+35%
1 972
+25%
2 464
+25%
2 485
+1%
2 648
+7%
2 453
-7%
2 179
-11%
2 115
-3%
1 719
-19%
1 705
-1%
1 659
-3%
1 940
+17%
2 291
+18%
2 401
+5%
2 673
+11%
3 177
+19%
3 044
-4%
EPS (Diluted)
2.5
N/A
1.65
-34%
1.87
+13%
2.88
+54%
3.84
+33%
4.1
+7%
2.89
-30%
2.93
+1%
3.04
+4%
3.75
+23%
6.46
+72%
6.73
+4%
6.91
+3%
6.11
-12%
4.33
-29%
4.46
+3%
4.31
-3%
4.47
+4%
5.3
+19%
5.9
+11%
5.23
-11%
5.65
+8%
5.11
-10%
5.33
+4%
7.18
+35%
8.97
+25%
11.2
+25%
11.34
+1%
12.03
+6%
11.15
-7%
9.9
-11%
9.61
-3%
7.81
-19%
7.78
0%
7.54
-3%
8.71
+16%
10.27
+18%
10.79
+5%
12
+11%
14.26
+19%
13.67
-4%

See Also

Discover More