Hathway Cable and Datacom Ltd
NSE:HATHWAY

Watchlist Manager
Hathway Cable and Datacom Ltd Logo
Hathway Cable and Datacom Ltd
NSE:HATHWAY
Watchlist
Price: 18.45 INR 1.54%
Market Cap: 32.7B INR
Have any thoughts about
Hathway Cable and Datacom Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HATHWAY stock under the Base Case scenario is 12.49 INR. Compared to the current market price of 18.45 INR, Hathway Cable and Datacom Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HATHWAY Intrinsic Value
12.49 INR
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hathway Cable and Datacom Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HATHWAY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HATHWAY?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Hathway Cable and Datacom Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hathway Cable and Datacom Ltd

Provide an overview of the primary business activities
of Hathway Cable and Datacom Ltd.

What unique competitive advantages
does Hathway Cable and Datacom Ltd hold over its rivals?

What risks and challenges
does Hathway Cable and Datacom Ltd face in the near future?

Has there been any significant insider trading activity
in Hathway Cable and Datacom Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hathway Cable and Datacom Ltd.

Provide P/S
for Hathway Cable and Datacom Ltd.

Provide P/E
for Hathway Cable and Datacom Ltd.

Provide P/OCF
for Hathway Cable and Datacom Ltd.

Provide P/FCFE
for Hathway Cable and Datacom Ltd.

Provide P/B
for Hathway Cable and Datacom Ltd.

Provide EV/S
for Hathway Cable and Datacom Ltd.

Provide EV/GP
for Hathway Cable and Datacom Ltd.

Provide EV/EBITDA
for Hathway Cable and Datacom Ltd.

Provide EV/EBIT
for Hathway Cable and Datacom Ltd.

Provide EV/OCF
for Hathway Cable and Datacom Ltd.

Provide EV/FCFF
for Hathway Cable and Datacom Ltd.

Provide EV/IC
for Hathway Cable and Datacom Ltd.

Show me price targets
for Hathway Cable and Datacom Ltd made by professional analysts.

What are the Revenue projections
for Hathway Cable and Datacom Ltd?

How accurate were the past Revenue estimates
for Hathway Cable and Datacom Ltd?

What are the Net Income projections
for Hathway Cable and Datacom Ltd?

How accurate were the past Net Income estimates
for Hathway Cable and Datacom Ltd?

What are the EPS projections
for Hathway Cable and Datacom Ltd?

How accurate were the past EPS estimates
for Hathway Cable and Datacom Ltd?

What are the EBIT projections
for Hathway Cable and Datacom Ltd?

How accurate were the past EBIT estimates
for Hathway Cable and Datacom Ltd?

Compare the revenue forecasts
for Hathway Cable and Datacom Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hathway Cable and Datacom Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hathway Cable and Datacom Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hathway Cable and Datacom Ltd compared to its peers.

Compare the P/E ratios
of Hathway Cable and Datacom Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hathway Cable and Datacom Ltd with its peers.

Analyze the financial leverage
of Hathway Cable and Datacom Ltd compared to its main competitors.

Show all profitability ratios
for Hathway Cable and Datacom Ltd.

Provide ROE
for Hathway Cable and Datacom Ltd.

Provide ROA
for Hathway Cable and Datacom Ltd.

Provide ROIC
for Hathway Cable and Datacom Ltd.

Provide ROCE
for Hathway Cable and Datacom Ltd.

Provide Gross Margin
for Hathway Cable and Datacom Ltd.

Provide Operating Margin
for Hathway Cable and Datacom Ltd.

Provide Net Margin
for Hathway Cable and Datacom Ltd.

Provide FCF Margin
for Hathway Cable and Datacom Ltd.

Show all solvency ratios
for Hathway Cable and Datacom Ltd.

Provide D/E Ratio
for Hathway Cable and Datacom Ltd.

Provide D/A Ratio
for Hathway Cable and Datacom Ltd.

Provide Interest Coverage Ratio
for Hathway Cable and Datacom Ltd.

Provide Altman Z-Score Ratio
for Hathway Cable and Datacom Ltd.

Provide Quick Ratio
for Hathway Cable and Datacom Ltd.

Provide Current Ratio
for Hathway Cable and Datacom Ltd.

Provide Cash Ratio
for Hathway Cable and Datacom Ltd.

What is the historical Revenue growth
over the last 5 years for Hathway Cable and Datacom Ltd?

What is the historical Net Income growth
over the last 5 years for Hathway Cable and Datacom Ltd?

What is the current Free Cash Flow
of Hathway Cable and Datacom Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hathway Cable and Datacom Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hathway Cable and Datacom Ltd

Current Assets 22.1B
Cash & Short-Term Investments 17.2B
Receivables 2.8B
Other Current Assets 2.1B
Non-Current Assets 27.5B
Long-Term Investments 8.1B
PP&E 13.5B
Intangibles 2.2B
Other Non-Current Assets 3.8B
Current Liabilities 6.4B
Accounts Payable 3.9B
Accrued Liabilities 35.8m
Other Current Liabilities 2.5B
Non-Current Liabilities 360.2m
Long-Term Debt 126m
Other Non-Current Liabilities 234.2m
Efficiency

Earnings Waterfall
Hathway Cable and Datacom Ltd

Revenue
20.1B INR
Cost of Revenue
-13.1B INR
Gross Profit
7.1B INR
Operating Expenses
-7.1B INR
Operating Income
-18.3m INR
Other Expenses
1B INR
Net Income
1B INR

Free Cash Flow Analysis
Hathway Cable and Datacom Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HATHWAY Profitability Score
Profitability Due Diligence

Hathway Cable and Datacom Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Declining ROIC
42/100
Profitability
Score

Hathway Cable and Datacom Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

HATHWAY Solvency Score
Solvency Due Diligence

Hathway Cable and Datacom Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Hathway Cable and Datacom Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HATHWAY Price Targets Summary
Hathway Cable and Datacom Ltd

There are no price targets for HATHWAY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HATHWAY?

Click here to dive deeper.

Dividends

Hathway Cable and Datacom Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for HATHWAY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HATHWAY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Hathway Cable and Datacom Ltd Logo
Hathway Cable and Datacom Ltd

Country

India

Industry

Media

Market Cap

32.7B INR

Dividend Yield

0%

Description

Hathway Cable & Datacom Ltd. is a multi system operator, which engages in the provision of internet services and allied services. The company is headquartered in Mumbai, Maharashtra and currently employs 361 full-time employees. The company went IPO on 2010-02-25. The firm is primarily engaged in the distribution of Internet services and other allied services. The company operates through the Broadband Business and Cable Television segment. The Company’s Broadband Business segment is a cable television services provider to offers high-speed cable broadband services over 16 cities (4 metros and 3 mini-metros). The company provides programs, which include documentaries, TV shows, business and finance, sports, films and kids. The firm offers its cable television services to over 109 cities and towns operating in pan India regions. The company offers home broadband and business broadband services. The firm offers fiber Internet services and multi-office connectivity under business broadband. The company also provides an Internet Leased Line service. Its subsidiaries include Hathway New Concept Cable & Datacom Limited, Hathway Software Developers Limited, Hathway Digital Limited and Hathway Broadband Limited.

Contact

MAHARASHTRA
Mumbai
Rahejas 4th Floor, Corner of Main Avenue & V. P. Road, Santacruz (west)
+912226001306
www.hathway.com

IPO

2010-02-25

Employees

361

Officers

Chief Executive Officer
Mr. Tavinderjit Singh Panesar
Executive VP & CFO
Mr. Sitendu Nagchaudhuri
Executive VP & CTO
Mr. Nagakishore Sure
Executive VP, Head of Corporate Legal, Company Secretary & Chief Compliance Officer
Mr. Ajay Singh
Senior VP & Chief Sales Officer
Mr. Rajesh Bhaskaran
Executive VP, Chief of Internal Affairs & Chief Human Resource Officer
Mr. Jagadesh Babu Botta
Show More
Executive Vice President of Technical
Mr. Ruzbeh Jaorewalla
Chief Information Security Officer
Mr. Prashant Kate
Senior Vice President
Mr. Prafulla Dhonge
Show Less

See Also

Discover More
What is the Intrinsic Value of one HATHWAY stock?

The intrinsic value of one HATHWAY stock under the Base Case scenario is 12.49 INR.

Is HATHWAY stock undervalued or overvalued?

Compared to the current market price of 18.45 INR, Hathway Cable and Datacom Ltd is Overvalued by 32%.

Back to Top