Hathway Cable and Datacom Ltd
NSE:HATHWAY

Watchlist Manager
Hathway Cable and Datacom Ltd Logo
Hathway Cable and Datacom Ltd
NSE:HATHWAY
Watchlist
Price: 18.44 INR 1.49%
Market Cap: 32.6B INR
Have any thoughts about
Hathway Cable and Datacom Ltd?
Write Note

Relative Value

The Relative Value of one HATHWAY stock under the Base Case scenario is 16.04 INR. Compared to the current market price of 18.44 INR, Hathway Cable and Datacom Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HATHWAY Relative Value
Base Case
16.04 INR
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
35
Median 3Y
1.9
Median 5Y
2.1
Industry
1.5
vs History
31
vs Industry
11
Median 3Y
29.5
Median 5Y
27.1
Industry
17.3
vs History
vs Industry
33
Median 3Y
8
Median 5Y
8.5
Industry
11.4
vs History
vs Industry
13
Median 3Y
-6.2
Median 5Y
-6.2
Industry
15.9
vs History
65
vs Industry
58
Median 3Y
0.8
Median 5Y
0.9
Industry
1.7
vs History
80
vs Industry
51
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
vs History
76
vs Industry
42
Median 3Y
2.8
Median 5Y
3.4
Industry
3.3
vs History
55
vs Industry
38
Median 3Y
5.2
Median 5Y
5.5
Industry
8.7
vs History
vs Industry
6
Median 3Y
-49
Median 5Y
30.4
Industry
12
vs History
vs Industry
42
Median 3Y
3.8
Median 5Y
4.5
Industry
10.5
vs History
vs Industry
20
Median 3Y
-3.5
Median 5Y
-2.5
Industry
13.2
vs History
69
vs Industry
57
Median 3Y
0.6
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

HATHWAY Competitors Multiples
Hathway Cable and Datacom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Hathway Cable and Datacom Ltd
NSE:HATHWAY
32.7B INR 1.6 32.3 4.7 -849.8
US
Comcast Corp
NASDAQ:CMCSA
166.7B USD 1.4 11.4 6.9 11.3
US
Charter Communications Inc
NASDAQ:CHTR
110.4B USD 2 23.6 9.4 15.7
ZA
MultiChoice Group Ltd
JSE:MCG
46.3B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
26.3B USD 7.1 94.8 33.8 65
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
CN
China Satellite Communications Co Ltd
SSE:601698
89.4B CNY 35.6 211.1 333.5 333.5
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
12.3B USD 12.3 15.7 52.1 175.5
US
Sirius XM Holdings Inc
NASDAQ:SIRI
8.9B USD 0.8 -5.1 6.3 7.9
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8

See Also

Discover More
Back to Top