H

Harsha Engineers International Ltd
NSE:HARSHA

Watchlist Manager
Harsha Engineers International Ltd
NSE:HARSHA
Watchlist
Price: 497.9 INR 1.16% Market Closed
Market Cap: 45.3B INR
Have any thoughts about
Harsha Engineers International Ltd?
Write Note

Relative Value

The Relative Value of one HARSHA stock under the Base Case scenario is 614.13 INR. Compared to the current market price of 497.9 INR, Harsha Engineers International Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HARSHA Relative Value
Base Case
614.13 INR
Undervaluation 19%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
20
Median 3Y
2.9
Median 5Y
2.9
Industry
1.6
Forward
2.9
vs History
53
vs Industry
15
Median 3Y
33.8
Median 5Y
33.8
Industry
20.7
Forward
33.3
vs History
7
vs Industry
14
Median 3Y
27.3
Median 5Y
27.3
Industry
14.8
vs History
7
vs Industry
8
Median 3Y
34.2
Median 5Y
34.2
Industry
21.3
vs History
32
vs Industry
15
Median 3Y
3.6
Median 5Y
3.6
Industry
1.8
vs History
25
vs Industry
21
Median 3Y
2.6
Median 5Y
2.6
Industry
1.7
Forward
2.8
vs History
35
vs Industry
36
Median 3Y
6.2
Median 5Y
6.2
Industry
6.2
vs History
25
vs Industry
17
Median 3Y
20.6
Median 5Y
20.6
Industry
12.4
Forward
20.4
vs History
28
vs Industry
14
Median 3Y
26.4
Median 5Y
26.4
Industry
16
Forward
26.1
vs History
7
vs Industry
16
Median 3Y
26.2
Median 5Y
26.2
Industry
14.8
vs History
7
vs Industry
7
Median 3Y
58.1
Median 5Y
58.1
Industry
18.1
vs History
32
vs Industry
11
Median 3Y
3.5
Median 5Y
3.5
Industry
1.4

Multiples Across Competitors

HARSHA Competitors Multiples
Harsha Engineers International Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Harsha Engineers International Ltd
NSE:HARSHA
45.3B INR 3.2 34.5 22.9 29.1
CN
Ubtech Robotics Corp Ltd
HKEX:9880
36.7B HKD 22.4 -19.7 -21.1 -21.1
CN
Suzhou Kematek Inc
SZSE:301611
28B CNY 0 0 0 0
US
Crane NXT Co
NYSE:CXT
3.3B USD 2.3 18.6 11 14.2
KR
Doosan Robotics Inc
KRX:454910
3.3T KRW 63.8 -246.5 -137.3 -111.1
FI
Kalmar Oyj
OMXH:KALMAR
1.7B EUR 0.8 8.9 6 7.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
12.3B CNY 2.6 38.8 38.7 38.7
CN
Ningbo PIA Automation Holding Corp
SSE:688306
10.9B CNY 5.1 -97.8 -172.4 -172.4
CN
Farsoon Technologies Co Ltd
SSE:688433
8.8B CNY 14 64.3 60.2 60.2
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
102.1B INR 7.5 71.8 45.8 54.8
IN
INOX India Ltd
NSE:INOXINDIA
100.7B INR 8.9 51.4 36.3 38.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
H
Harsha Engineers International Ltd
NSE:HARSHA
Average EV/EBITDA: 31.6
22.9
88%
0.3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21.1 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
11
22%
0.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -137.3 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
6
1%
5.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.7
132%
0.3
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -172.4 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
60.2
227%
0.3
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
45.8
79%
0.6
IN
I
INOX India Ltd
NSE:INOXINDIA
36.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
H
Harsha Engineers International Ltd
NSE:HARSHA
Average EV/EBIT: 34.8
29.1
106%
0.3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21.1 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
14.2
68%
0.2
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -111.1 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
7.4
1%
6.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.7
105%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -172.4 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
60.2
N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
54.8
175%
0.3
IN
I
INOX India Ltd
NSE:INOXINDIA
38.9
N/A N/A

See Also

Discover More
Back to Top