
Hindustan Aeronautics Ltd
NSE:HAL

Intrinsic Value
The intrinsic value of one
HAL
stock under the Base Case scenario is
2 540.78
INR.
Compared to the current market price of 4 220.4 INR,
Hindustan Aeronautics Ltd
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hindustan Aeronautics Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hindustan Aeronautics Ltd
Balance Sheet Decomposition
Hindustan Aeronautics Ltd
Current Assets | 706.6B |
Cash & Short-Term Investments | 306.1B |
Receivables | 162.7B |
Other Current Assets | 237.7B |
Non-Current Assets | 158.7B |
Long-Term Investments | 20.2B |
PP&E | 69.2B |
Intangibles | 27.2B |
Other Non-Current Assets | 42.1B |
Free Cash Flow Analysis
Hindustan Aeronautics Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Hindustan Aeronautics Ltd
Revenue
|
320.5B
INR
|
Cost of Revenue
|
-121.7B
INR
|
Gross Profit
|
198.8B
INR
|
Operating Expenses
|
-109B
INR
|
Operating Income
|
89.9B
INR
|
Other Expenses
|
-2.9B
INR
|
Net Income
|
87B
INR
|
HAL Profitability Score
Profitability Due Diligence
Hindustan Aeronautics Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Hindustan Aeronautics Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
HAL Solvency Score
Solvency Due Diligence
Hindustan Aeronautics Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Hindustan Aeronautics Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HAL Price Targets Summary
Hindustan Aeronautics Ltd
According to Wall Street analysts, the average 1-year price target for
HAL
is 4 911.38 INR
with a low forecast of 3 711.75 INR and a high forecast of 5 775 INR.
Dividends
Current shareholder yield for HAL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HAL
stock under the Base Case scenario is
2 540.78
INR.
Compared to the current market price of 4 220.4 INR,
Hindustan Aeronautics Ltd
is
Overvalued by 40%.