Hindustan Aeronautics Ltd
NSE:HAL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 791.8
5 621.95
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hindustan Aeronautics Ltd
Revenue
|
311.5B
INR
|
Cost of Revenue
|
-115.8B
INR
|
Gross Profit
|
195.7B
INR
|
Operating Expenses
|
-107.8B
INR
|
Operating Income
|
87.9B
INR
|
Other Expenses
|
-2.8B
INR
|
Net Income
|
85.2B
INR
|
Income Statement
Hindustan Aeronautics Ltd
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
200 082
N/A
|
204 839
+2%
|
213 226
+4%
|
213 523
+0%
|
214 452
+0%
|
198 924
-7%
|
212 970
+7%
|
222 675
+5%
|
227 545
+2%
|
226 336
-1%
|
233 312
+3%
|
237 976
+2%
|
246 200
+3%
|
266 267
+8%
|
262 203
-2%
|
259 939
-1%
|
269 275
+4%
|
272 203
+1%
|
277 112
+2%
|
281 070
+1%
|
303 811
+8%
|
308 132
+1%
|
311 538
+1%
|
|
Gross Profit | ||||||||||||||||||||||||
Cost of Revenue |
(90 173)
|
(88 995)
|
(95 680)
|
(93 932)
|
(95 387)
|
(82 179)
|
(93 059)
|
(101 572)
|
(111 774)
|
(110 102)
|
(112 034)
|
(114 390)
|
(101 425)
|
(112 421)
|
(104 657)
|
(99 833)
|
(102 507)
|
(101 110)
|
(106 219)
|
(109 670)
|
(112 169)
|
(114 862)
|
(115 801)
|
|
Gross Profit |
109 910
N/A
|
115 845
+5%
|
117 546
+1%
|
119 591
+2%
|
119 064
0%
|
116 747
-2%
|
119 913
+3%
|
121 105
+1%
|
115 771
-4%
|
116 236
+0%
|
121 280
+4%
|
123 588
+2%
|
144 775
+17%
|
153 847
+6%
|
157 547
+2%
|
160 107
+2%
|
166 767
+4%
|
171 093
+3%
|
170 894
0%
|
171 400
+0%
|
191 642
+12%
|
193 271
+1%
|
195 737
+1%
|
|
Operating Income | ||||||||||||||||||||||||
Operating Expenses |
(72 005)
|
(74 722)
|
(74 884)
|
(76 781)
|
(77 864)
|
(81 917)
|
(82 263)
|
(79 819)
|
(72 906)
|
(75 346)
|
(78 594)
|
(80 629)
|
(99 768)
|
(104 207)
|
(104 044)
|
(110 007)
|
(110 030)
|
(115 605)
|
(117 395)
|
(112 880)
|
(108 026)
|
(108 150)
|
(107 788)
|
|
Selling, General & Administrative |
(52 497)
|
(42 857)
|
(43 934)
|
(45 980)
|
(54 875)
|
(48 951)
|
(49 121)
|
(46 995)
|
(49 388)
|
(42 139)
|
(42 578)
|
(42 634)
|
(52 627)
|
(45 639)
|
(46 345)
|
(46 980)
|
(56 903)
|
(52 962)
|
(53 474)
|
(55 151)
|
(61 689)
|
(51 346)
|
(53 140)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11 785)
|
0
|
0
|
0
|
(12 663)
|
0
|
0
|
|
Depreciation & Amortization |
(10 253)
|
(9 909)
|
(10 167)
|
(9 824)
|
(9 985)
|
(9 932)
|
(10 482)
|
(10 266)
|
(11 783)
|
(11 785)
|
(12 018)
|
(13 962)
|
(11 105)
|
(12 073)
|
(12 162)
|
(11 116)
|
(17 847)
|
(17 779)
|
(18 755)
|
(18 188)
|
(14 072)
|
(13 550)
|
(11 829)
|
|
Other Operating Expenses |
(9 256)
|
(21 955)
|
(20 783)
|
(20 979)
|
(13 004)
|
(23 034)
|
(22 660)
|
(22 560)
|
(11 736)
|
(21 424)
|
(24 000)
|
(24 035)
|
(36 035)
|
(46 496)
|
(45 538)
|
(51 911)
|
(23 497)
|
(44 864)
|
(45 164)
|
(39 541)
|
(19 602)
|
(43 254)
|
(42 819)
|
|
Operating Income |
37 904
N/A
|
41 122
+8%
|
42 661
+4%
|
42 809
+0%
|
41 201
-4%
|
34 828
-15%
|
37 649
+8%
|
41 285
+10%
|
42 865
+4%
|
40 889
-5%
|
42 684
+4%
|
42 957
+1%
|
45 007
+5%
|
49 638
+10%
|
53 502
+8%
|
50 100
-6%
|
56 737
+13%
|
55 489
-2%
|
53 499
-4%
|
58 520
+9%
|
83 616
+43%
|
85 120
+2%
|
87 949
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||
Interest Income Expense |
1 988
|
(2 329)
|
(3 336)
|
(3 730)
|
(3 321)
|
(3 725)
|
(3 432)
|
(3 288)
|
42
|
(1 658)
|
(922)
|
(426)
|
4 820
|
(289)
|
(293)
|
(274)
|
8 093
|
(640)
|
(619)
|
(548)
|
17 090
|
(34)
|
46
|
|
Non-Reccuring Items |
(2 644)
|
(1 461)
|
(1 390)
|
(1 247)
|
656
|
(195)
|
(330)
|
(492)
|
(1 134)
|
(578)
|
(505)
|
(544)
|
(2 027)
|
(1 787)
|
(1 920)
|
(1 883)
|
(6 569)
|
(5 970)
|
(5 897)
|
(5 852)
|
(277)
|
(121)
|
(47)
|
|
Gain/Loss on Disposition of Assets |
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
59
|
0
|
0
|
|
Total Other Income |
(7)
|
3 057
|
2 764
|
2 528
|
1 248
|
2 844
|
3 317
|
3 894
|
996
|
4 611
|
5 105
|
6 158
|
4 429
|
10 265
|
11 482
|
14 486
|
6 802
|
18 885
|
20 987
|
20 615
|
1 761
|
22 230
|
22 961
|
|
Pre-Tax Income |
37 247
N/A
|
40 390
+8%
|
40 699
+1%
|
40 359
-1%
|
39 786
-1%
|
33 751
-15%
|
37 202
+10%
|
41 398
+11%
|
42 770
+3%
|
43 263
+1%
|
46 362
+7%
|
48 145
+4%
|
52 245
+9%
|
57 828
+11%
|
62 771
+9%
|
62 428
-1%
|
65 095
+4%
|
67 762
+4%
|
67 970
+0%
|
72 735
+7%
|
102 249
+41%
|
107 196
+5%
|
110 909
+3%
|
|
Net Income | ||||||||||||||||||||||||
Tax Provision |
(13 963)
|
(14 931)
|
(11 896)
|
(11 500)
|
(10 235)
|
(9 085)
|
(12 601)
|
(12 868)
|
(10 379)
|
(10 411)
|
(11 194)
|
(12 178)
|
(1 447)
|
(2 773)
|
(3 972)
|
(1 412)
|
(6 818)
|
(7 546)
|
(7 600)
|
(11 301)
|
(26 039)
|
(24 756)
|
(25 730)
|
|
Income from Continuing Operations |
23 284
|
25 459
|
28 803
|
28 859
|
29 552
|
24 667
|
24 602
|
28 531
|
32 391
|
32 852
|
35 167
|
35 966
|
50 799
|
55 053
|
58 798
|
61 016
|
58 277
|
60 217
|
60 372
|
61 435
|
76 210
|
82 440
|
85 178
|
|
Income to Minority Interest |
3
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
4
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
1
|
(0)
|
(1)
|
|
Net Income (Common) |
23 286
N/A
|
25 462
+9%
|
28 805
+13%
|
28 861
+0%
|
28 828
0%
|
24 668
-14%
|
24 603
0%
|
28 531
+16%
|
32 395
+14%
|
32 855
+1%
|
35 171
+7%
|
35 970
+2%
|
50 800
+41%
|
55 055
+8%
|
58 799
+7%
|
61 017
+4%
|
58 277
-4%
|
60 218
+3%
|
60 373
+0%
|
61 435
+2%
|
76 211
+24%
|
82 440
+8%
|
85 178
+3%
|
|
EPS (Diluted) |
69.71
N/A
|
46.63
-33%
|
86.24
+85%
|
86.41
+0%
|
86.31
0%
|
73.85
-14%
|
73.66
0%
|
85.42
+16%
|
96.99
+14%
|
98.07
+1%
|
105.3
+7%
|
107.69
+2%
|
152.09
+41%
|
164.83
+8%
|
176.04
+7%
|
182.68
+4%
|
87.14
-52%
|
90.04
+3%
|
90.26
+0%
|
91.86
+2%
|
113.96
+24%
|
123.26
+8%
|
127.38
+3%
|