
Gujarat Gas Ltd
NSE:GUJGASLTD

Intrinsic Value
The intrinsic value of one
GUJGASLTD
stock under the Base Case scenario is
426.75
INR.
Compared to the current market price of 410.65 INR,
Gujarat Gas Ltd
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gujarat Gas Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Gujarat Gas Ltd
Balance Sheet Decomposition
Gujarat Gas Ltd
Current Assets | 28.9B |
Cash & Short-Term Investments | 17.6B |
Receivables | 9.2B |
Other Current Assets | 2.1B |
Non-Current Assets | 95.4B |
Long-Term Investments | 2.7B |
PP&E | 83.3B |
Intangibles | 5.3B |
Other Non-Current Assets | 4B |
Free Cash Flow Analysis
Gujarat Gas Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Gujarat Gas Ltd
Revenue
|
171.9B
INR
|
Cost of Revenue
|
-138.2B
INR
|
Gross Profit
|
33.7B
INR
|
Operating Expenses
|
-18B
INR
|
Operating Income
|
15.7B
INR
|
Other Expenses
|
-3B
INR
|
Net Income
|
12.7B
INR
|
GUJGASLTD Profitability Score
Profitability Due Diligence
Gujarat Gas Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Gujarat Gas Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
GUJGASLTD Solvency Score
Solvency Due Diligence
Gujarat Gas Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Score
Gujarat Gas Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GUJGASLTD Price Targets Summary
Gujarat Gas Ltd
According to Wall Street analysts, the average 1-year price target for
GUJGASLTD
is 484.03 INR
with a low forecast of 353.5 INR and a high forecast of 644.7 INR.
Dividends
Current shareholder yield for GUJGASLTD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GUJGASLTD
stock under the Base Case scenario is
426.75
INR.
Compared to the current market price of 410.65 INR,
Gujarat Gas Ltd
is
Undervalued by 4%.