Gujarat Gas Ltd
NSE:GUJGASLTD

Watchlist Manager
Gujarat Gas Ltd Logo
Gujarat Gas Ltd
NSE:GUJGASLTD
Watchlist
Price: 408.2 INR -2.05%
Market Cap: 281B INR

Relative Value

The Relative Value of one GUJGASLTD stock under the Base Case scenario is 575.31 INR. Compared to the current market price of 408.2 INR, Gujarat Gas Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GUJGASLTD Relative Value
Base Case
575.31 INR
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
30
Median 3Y
2
Median 5Y
2.1
Industry
1.7
Forward
1.7
vs History
65
vs Industry
10
Median 3Y
25.7
Median 5Y
25.6
Industry
14.9
Forward
22.8
vs History
87
vs Industry
8
Median 3Y
18.6
Median 5Y
18.4
Industry
7
vs History
65
vs Industry
9
Median 3Y
43.9
Median 5Y
41.8
Industry
13.8
vs History
96
vs Industry
5
Median 3Y
5.1
Median 5Y
5.6
Industry
1.4
vs History
96
vs Industry
47
Median 3Y
1.9
Median 5Y
2.1
Industry
2.7
Forward
1.6
vs History
93
vs Industry
22
Median 3Y
10.5
Median 5Y
10.7
Industry
7.3
vs History
84
vs Industry
13
Median 3Y
15.8
Median 5Y
16
Industry
10.3
Forward
13.3
vs History
74
vs Industry
13
Median 3Y
19.5
Median 5Y
19.6
Industry
14.5
Forward
18.3
vs History
90
vs Industry
12
Median 3Y
18.5
Median 5Y
18.3
Industry
11
vs History
93
vs Industry
10
Median 3Y
49.8
Median 5Y
43.4
Industry
16.6
vs History
93
vs Industry
4
Median 3Y
3.6
Median 5Y
3.7
Industry
0.9

Multiples Across Competitors

GUJGASLTD Competitors Multiples
Gujarat Gas Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gujarat Gas Ltd
NSE:GUJGASLTD
286.1B INR 1.7 22.4 13 17.1
ES
Naturgy Energy Group SA
MAD:NTGY
24.1B EUR 1.2 12.7 6 8.4
US
Atmos Energy Corp
NYSE:ATO
23.8B USD 4.4 17 12.7 17.4
IT
Snam SpA
MIL:SRG
15.5B EUR 2.7 9 9.6 13.7
HK
Hong Kong and China Gas Co Ltd
HKEX:3
123.9B HKD 2.2 22.5 22.9 22.9
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 9.6 7.1 9.2
JP
Tokyo Gas Co Ltd
TSE:9531
1.9T JPY 0.7 20.9 7.5 20.9
JP
Osaka Gas Co Ltd
TSE:9532
1.4T JPY 0.7 14.4 9.1 20.7
HK
Kunlun Energy Company Ltd
HKEX:135
71.6B HKD 0.4 11.5 3 3
HK
China Resources Gas Group Ltd
HKEX:1193
67.3B HKD 0.6 13.1 5.1 7.3
CN
ENN Energy Holdings Ltd
HKEX:2688
67.3B HKD 0.5 10.4 7.9 7.9