GTPL Hathway Ltd
NSE:GTPL

Watchlist Manager
GTPL Hathway Ltd Logo
GTPL Hathway Ltd
NSE:GTPL
Watchlist
Price: 142.61 INR -0.93%
Market Cap: 16B INR
Have any thoughts about
GTPL Hathway Ltd?
Write Note

Relative Value

The Relative Value of one GTPL stock under the Base Case scenario is 242.92 INR. Compared to the current market price of 142.61 INR, GTPL Hathway Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTPL Relative Value
Base Case
242.92 INR
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
vs History
14
vs Industry
26
Median 3Y
14.2
Median 5Y
11.6
Industry
17.4
vs History
41
vs Industry
51
Median 3Y
4.1
Median 5Y
3.4
Industry
11.3
vs History
11
vs Industry
1
Median 3Y
47.5
Median 5Y
28.3
Industry
15.8
vs History
63
vs Industry
42
Median 3Y
1.6
Median 5Y
1.6
Industry
1.7
vs History
58
vs Industry
67
Median 3Y
0.7
Median 5Y
0.6
Industry
1.5
vs History
44
vs Industry
53
Median 3Y
1.9
Median 5Y
1.7
Industry
3.3
vs History
31
vs Industry
47
Median 3Y
4
Median 5Y
3.2
Industry
8.9
vs History
15
vs Industry
25
Median 3Y
10.4
Median 5Y
7.2
Industry
12.2
vs History
39
vs Industry
49
Median 3Y
4.3
Median 5Y
3.3
Industry
10.6
vs History
vs Industry
22
Median 3Y
9.9
Median 5Y
7.5
Industry
13.6
vs History
60
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

GTPL Competitors Multiples
GTPL Hathway Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GTPL Hathway Ltd
NSE:GTPL
16B INR 0.5 18.8 3.8 14.8
US
Comcast Corp
NASDAQ:CMCSA
166.7B USD 1.4 11.4 6.9 11.3
US
Charter Communications Inc
NASDAQ:CHTR
56.1B USD 1 12 6.9 11.5
ZA
MultiChoice Group Ltd
JSE:MCG
46.7B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
26.3B USD 7.1 94.2 35.5 68.6
CN
China Satellite Communications Co Ltd
SSE:601698
107.6B CNY 42.4 219.9 335.9 335.9
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
US
Liberty Broadband Corp
NASDAQ:LBRDA
12.8B USD 12.7 16.3 53.5 180.2
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
US
Sirius XM Holdings Inc
NASDAQ:SIRI
9.2B USD 0.8 -5.3 6.4 8
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8

See Also

Discover More
Back to Top