GTPL Hathway Ltd
NSE:GTPL

Watchlist Manager
GTPL Hathway Ltd Logo
GTPL Hathway Ltd
NSE:GTPL
Watchlist
Price: 142.61 INR -0.93% Market Closed
Market Cap: 16B INR
Have any thoughts about
GTPL Hathway Ltd?
Write Note

Income Statement

Earnings Waterfall
GTPL Hathway Ltd

Revenue
32.8B INR
Cost of Revenue
-22.5B INR
Gross Profit
10.3B INR
Operating Expenses
-9.1B INR
Operating Income
1.2B INR
Other Expenses
-306.2m INR
Net Income
853.7m INR

Income Statement
GTPL Hathway Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
7 519
N/A
10 303
+37%
10 913
+6%
11 309
+4%
11 684
+3%
12 045
+3%
12 458
+3%
13 966
+12%
17 038
+22%
20 710
+22%
23 841
+15%
24 525
+3%
24 084
-2%
23 739
-1%
24 670
+4%
25 733
+4%
25 936
+1%
25 456
-2%
24 141
-5%
24 432
+1%
25 023
+2%
25 888
+3%
26 639
+3%
28 075
+5%
29 317
+4%
30 969
+6%
32 125
+4%
32 814
+2%
Gross Profit
Cost of Revenue
(4 029)
(5 324)
(5 144)
(4 102)
(4 301)
(4 623)
(5 982)
(7 155)
(9 522)
(12 537)
(15 323)
(15 814)
(15 469)
(14 968)
(15 738)
(16 743)
(16 814)
(16 333)
(14 796)
(15 061)
(15 471)
(16 296)
(17 076)
(18 360)
(19 470)
(20 838)
(22 188)
(22 537)
Gross Profit
3 490
N/A
4 979
+43%
5 768
+16%
4 402
-24%
4 577
+4%
4 616
+1%
6 476
+40%
6 811
+5%
7 516
+10%
8 173
+9%
8 518
+4%
8 712
+2%
8 616
-1%
8 771
+2%
8 932
+2%
8 990
+1%
9 122
+1%
9 122
0%
9 345
+2%
9 372
+0%
9 552
+2%
9 591
+0%
9 563
0%
9 715
+2%
9 847
+1%
10 132
+3%
9 937
-2%
10 277
+3%
Operating Income
Operating Expenses
(3 252)
(4 369)
(4 524)
(5 976)
(6 102)
(6 200)
(5 229)
(5 412)
(5 846)
(6 200)
(6 181)
(6 360)
(6 222)
(6 273)
(6 387)
(6 414)
(6 484)
(6 507)
(6 514)
(6 785)
(7 125)
(7 500)
(8 090)
(8 301)
(8 769)
(9 119)
(8 533)
(9 117)
Selling, General & Administrative
(1 408)
(1 725)
(2 813)
(1 317)
(1 348)
(1 408)
(3 257)
(1 471)
(1 514)
(1 498)
(3 863)
(1 385)
(1 249)
(1 168)
(3 782)
(1 115)
(1 146)
(1 172)
(4 026)
(1 255)
(1 318)
(1 392)
(4 900)
(1 499)
(1 531)
(1 568)
(1 545)
(1 606)
Depreciation & Amortization
(1 225)
(1 639)
(1 711)
(1 793)
(1 833)
(1 885)
(1 972)
(2 072)
(2 144)
(2 279)
(2 317)
(2 419)
(2 481)
(2 570)
(2 604)
(2 588)
(2 583)
(2 530)
(2 489)
(2 606)
(2 724)
(2 846)
(3 216)
(3 237)
(3 314)
(3 465)
(3 372)
(3 552)
Other Operating Expenses
(619)
(1 006)
0
(2 866)
(2 922)
(2 907)
0
(1 869)
(2 188)
(2 423)
0
(2 556)
(2 492)
(2 535)
0
(2 711)
(2 755)
(2 805)
0
(2 925)
(3 082)
(3 262)
27
(3 565)
(3 924)
(4 086)
(3 616)
(3 959)
Operating Income
238
N/A
610
+156%
1 244
+104%
1 232
-1%
1 281
+4%
1 222
-5%
1 247
+2%
1 400
+12%
1 670
+19%
1 973
+18%
2 337
+18%
2 352
+1%
2 394
+2%
2 499
+4%
2 545
+2%
2 577
+1%
2 638
+2%
2 615
-1%
2 830
+8%
2 586
-9%
2 427
-6%
2 091
-14%
1 474
-30%
1 414
-4%
1 077
-24%
1 013
-6%
1 404
+39%
1 160
-17%
Pre-Tax Income
Interest Income Expense
(301)
(384)
(214)
(452)
(525)
(498)
(371)
(470)
(384)
(431)
(277)
(410)
(377)
(330)
(137)
(176)
(151)
(151)
(61)
(156)
(133)
(95)
6
(110)
(148)
(193)
(231)
(257)
Non-Reccuring Items
(42)
(42)
(65)
(42)
0
0
(724)
(649)
(649)
(649)
(693)
(680)
(680)
(680)
(29)
0
(124)
(124)
(173)
(124)
0
0
(189)
(189)
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(9)
0
0
0
(9)
0
0
0
(23)
0
0
0
(28)
0
0
0
(34)
0
0
0
0
0
0
0
0
0
Total Other Income
215
272
22
236
246
244
289
455
479
561
231
384
401
349
527
654
656
710
337
482
458
513
404
416
455
359
336
346
Pre-Tax Income
110
N/A
455
+315%
978
+115%
973
0%
1 002
+3%
968
-3%
432
-55%
736
+70%
1 116
+52%
1 455
+30%
1 575
+8%
1 645
+4%
1 737
+6%
1 838
+6%
2 879
+57%
3 054
+6%
3 019
-1%
3 050
+1%
2 899
-5%
2 788
-4%
2 752
-1%
2 510
-9%
1 694
-33%
1 531
-10%
1 384
-10%
1 180
-15%
1 508
+28%
1 249
-17%
Net Income
Tax Provision
(48)
(202)
(414)
(410)
(404)
(363)
(185)
(282)
(472)
(618)
(544)
(636)
(578)
(545)
(775)
(885)
(844)
(813)
(712)
(650)
(643)
(589)
(445)
(413)
(382)
(329)
(390)
(333)
Income from Continuing Operations
61
253
564
563
598
604
248
455
644
837
1 031
1 010
1 159
1 293
2 104
2 170
2 175
2 237
2 187
2 138
2 109
1 921
1 248
1 118
1 002
850
1 118
916
Income to Minority Interest
186
190
47
22
14
(2)
(59)
(105)
(152)
(200)
(100)
(118)
(105)
(117)
(223)
(223)
(248)
(217)
(190)
(184)
(137)
(119)
(109)
(52)
(42)
(30)
(48)
(62)
Net Income (Common)
250
N/A
445
+78%
611
+37%
585
-4%
612
+5%
603
-2%
189
-69%
350
+85%
492
+41%
637
+29%
777
+22%
892
+15%
1 054
+18%
1 176
+12%
1 881
+60%
1 947
+4%
1 927
-1%
2 021
+5%
1 997
-1%
1 955
-2%
1 972
+1%
1 802
-9%
1 139
-37%
1 066
-6%
960
-10%
821
-14%
1 070
+30%
854
-20%
EPS (Diluted)
2.22
N/A
4.12
+86%
5.61
+36%
5.2
-7%
5.44
+5%
5.36
-1%
1.68
-69%
3.11
+85%
4.38
+41%
5.67
+29%
6.93
+22%
7.93
+14%
9.37
+18%
10.45
+12%
16.73
+60%
17.3
+3%
17.12
-1%
17.96
+5%
17.75
-1%
17.38
-2%
17.54
+1%
16.02
-9%
10.13
-37%
9.48
-6%
8.54
-10%
7.31
-14%
9.51
+30%
7.6
-20%

See Also

Discover More