GTL Infrastructure Ltd
NSE:GTLINFRA

Watchlist Manager
GTL Infrastructure Ltd Logo
GTL Infrastructure Ltd
NSE:GTLINFRA
Watchlist
Price: 2.03 INR 0.5% Market Closed
Market Cap: 26B INR
Have any thoughts about
GTL Infrastructure Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GTLINFRA stock under the Base Case scenario is 1.5 INR. Compared to the current market price of 2.03 INR, GTL Infrastructure Ltd is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GTLINFRA Intrinsic Value
1.5 INR
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GTL Infrastructure Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GTLINFRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GTLINFRA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about GTL Infrastructure Ltd

Provide an overview of the primary business activities
of GTL Infrastructure Ltd.

What unique competitive advantages
does GTL Infrastructure Ltd hold over its rivals?

What risks and challenges
does GTL Infrastructure Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GTL Infrastructure Ltd.

Provide P/S
for GTL Infrastructure Ltd.

Provide P/E
for GTL Infrastructure Ltd.

Provide P/OCF
for GTL Infrastructure Ltd.

Provide P/FCFE
for GTL Infrastructure Ltd.

Provide P/B
for GTL Infrastructure Ltd.

Provide EV/S
for GTL Infrastructure Ltd.

Provide EV/GP
for GTL Infrastructure Ltd.

Provide EV/EBITDA
for GTL Infrastructure Ltd.

Provide EV/EBIT
for GTL Infrastructure Ltd.

Provide EV/OCF
for GTL Infrastructure Ltd.

Provide EV/FCFF
for GTL Infrastructure Ltd.

Provide EV/IC
for GTL Infrastructure Ltd.

What are the Revenue projections
for GTL Infrastructure Ltd?

How accurate were the past Revenue estimates
for GTL Infrastructure Ltd?

What are the Net Income projections
for GTL Infrastructure Ltd?

How accurate were the past Net Income estimates
for GTL Infrastructure Ltd?

What are the EPS projections
for GTL Infrastructure Ltd?

How accurate were the past EPS estimates
for GTL Infrastructure Ltd?

What are the EBIT projections
for GTL Infrastructure Ltd?

How accurate were the past EBIT estimates
for GTL Infrastructure Ltd?

Compare the revenue forecasts
for GTL Infrastructure Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GTL Infrastructure Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GTL Infrastructure Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GTL Infrastructure Ltd compared to its peers.

Compare the P/E ratios
of GTL Infrastructure Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GTL Infrastructure Ltd with its peers.

Analyze the financial leverage
of GTL Infrastructure Ltd compared to its main competitors.

Show all profitability ratios
for GTL Infrastructure Ltd.

Provide ROE
for GTL Infrastructure Ltd.

Provide ROA
for GTL Infrastructure Ltd.

Provide ROIC
for GTL Infrastructure Ltd.

Provide ROCE
for GTL Infrastructure Ltd.

Provide Gross Margin
for GTL Infrastructure Ltd.

Provide Operating Margin
for GTL Infrastructure Ltd.

Provide Net Margin
for GTL Infrastructure Ltd.

Provide FCF Margin
for GTL Infrastructure Ltd.

Show all solvency ratios
for GTL Infrastructure Ltd.

Provide D/E Ratio
for GTL Infrastructure Ltd.

Provide D/A Ratio
for GTL Infrastructure Ltd.

Provide Interest Coverage Ratio
for GTL Infrastructure Ltd.

Provide Altman Z-Score Ratio
for GTL Infrastructure Ltd.

Provide Quick Ratio
for GTL Infrastructure Ltd.

Provide Current Ratio
for GTL Infrastructure Ltd.

Provide Cash Ratio
for GTL Infrastructure Ltd.

What is the historical Revenue growth
over the last 5 years for GTL Infrastructure Ltd?

What is the historical Net Income growth
over the last 5 years for GTL Infrastructure Ltd?

What is the current Free Cash Flow
of GTL Infrastructure Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for GTL Infrastructure Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GTL Infrastructure Ltd

Current Assets 9.6B
Cash & Short-Term Investments 5.8B
Receivables 3.2B
Other Current Assets 696m
Non-Current Assets 32.4B
Long-Term Investments 973.9m
PP&E 29.8B
Intangibles 9.9m
Other Non-Current Assets 1.7B
Current Liabilities 87.4B
Accounts Payable 320.7m
Other Current Liabilities 87.1B
Non-Current Liabilities 5.5B
Long-Term Debt 4.6B
Other Non-Current Liabilities 856.1m
Efficiency

Earnings Waterfall
GTL Infrastructure Ltd

Revenue
13.5B INR
Cost of Revenue
-8.2B INR
Gross Profit
5.3B INR
Operating Expenses
-4.8B INR
Operating Income
515.6m INR
Other Expenses
-8.3B INR
Net Income
-7.8B INR

Free Cash Flow Analysis
GTL Infrastructure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GTLINFRA Profitability Score
Profitability Due Diligence

GTL Infrastructure Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
ROIC is Increasing
52/100
Profitability
Score

GTL Infrastructure Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

GTLINFRA Solvency Score
Solvency Due Diligence

GTL Infrastructure Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
26/100
Solvency
Score

GTL Infrastructure Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GTLINFRA Price Targets Summary
GTL Infrastructure Ltd

There are no price targets for GTLINFRA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GTLINFRA?

Click here to dive deeper.

Dividends

GTL Infrastructure Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for GTLINFRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

GTL Infrastructure Ltd Logo
GTL Infrastructure Ltd

Country

India

Industry

Telecommunication

Market Cap

26B INR

Dividend Yield

0%

Description

GTL Infrastructure Ltd. engages in the provision of telecom towers on shared basis to multiple telecom operators. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2006-11-09. The company offers telecom towers, which are shared by telecom operators in India. The company enables the telecom networks with second-generation (2G), third-generation (3G) and fourth-generation (4G), through its approximately 28,000 telecom towers located across 22 telecom circles. The Company’s services offering includes Infrastructure Sharing and Energy Management. The firm enables telecom operators to host their active equipment at its sites by providing space in shelters. The firm delivers power on towers at predetermined costs to its customers. The company utilizes energy sources and storage solutions through technology and skills.

Contact

MAHARASHTRA
Mumbai
412, Janmabhoomi Chambers,, 29, Walchand Hirachand Marg,, Ballard Estate
+912222715000
www.gtlinfra.com

IPO

2006-11-09

Employees

717

Officers

Group Head of Corporate Communication & Whole-Time Director
Mr. Vikas Krishnlal Arora
CFO and Head of Pricing & Costing
Mr. Bhupendra J. Kiny
Compliance Officer & Company Secretary
Mr. Nitesh Ashok Mhatre
Chief Operating Officer
Mr. Milind P. Bengali
Vice President of Human Resources
Mr. Eugene Savio Valles
President of Business Development
Mr. Rupinder Singh Ahluwalia
Show More
Head of Treasury
Mr. Prasanna Bidnurkar
Show Less

See Also

Discover More
What is the Intrinsic Value of one GTLINFRA stock?

The intrinsic value of one GTLINFRA stock under the Base Case scenario is 1.5 INR.

Is GTLINFRA stock undervalued or overvalued?

Compared to the current market price of 2.03 INR, GTL Infrastructure Ltd is Overvalued by 26%.

Back to Top