GTL Infrastructure Ltd
NSE:GTLINFRA

Watchlist Manager
GTL Infrastructure Ltd Logo
GTL Infrastructure Ltd
NSE:GTLINFRA
Watchlist
Price: 2.06 INR 0.49% Market Closed
Market Cap: 26.4B INR
Have any thoughts about
GTL Infrastructure Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one GTLINFRA stock under the Base Case scenario is 1.88 INR. Compared to the current market price of 2.06 INR, GTL Infrastructure Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTLINFRA Relative Value
Base Case
1.88 INR
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
7
vs Industry
27
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1
Industry
16.9
More Details
13.6
P/OCF
P/OCF
Price to OCF
13.6
vs History
6
vs Industry
11
Median 3Y
3.5
Median 5Y
3.3
Industry
6.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
41
Median 3Y
-20.6
Median 5Y
-33.3
Industry
16.9
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.6
Industry
1.9
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
44
vs Industry
37
Median 3Y
2.5
Median 5Y
1.8
Industry
1.9
More Details
4.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.7
vs History
44
vs Industry
29
Median 3Y
6.2
Median 5Y
3.9
Industry
4
More Details
7.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.7
vs History
44
vs Industry
30
Median 3Y
10
Median 5Y
5.6
Industry
8.2
More Details
49
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
49
vs History
6
vs Industry
8
Median 3Y
-9
Median 5Y
-6.1
Industry
13.5
More Details
13
EV/OCF
EV/OCF
Enterprise Value to OCF
13
vs History
11
vs Industry
15
Median 3Y
10.7
Median 5Y
10.1
Industry
8.8
More Details
15.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.7
vs History
11
vs Industry
22
Median 3Y
12.9
Median 5Y
12.3
Industry
16.1
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
44
vs Industry
54
Median 3Y
0.9
Median 5Y
0.7
Industry
1.2
More Details

Multiples Across Competitors

GTLINFRA Competitors Multiples
GTL Infrastructure Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GTL Infrastructure Ltd
NSE:GTLINFRA
26.4B INR 2 -3.4 7.7 49
US
Verizon Communications Inc
NYSE:VZ
168.1B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
163.8B USD 1.3 18.5 6.4 11.6
DE
Deutsche Telekom AG
XETRA:DTE
143.5B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 16.8 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.6 -465.9 15.8 45.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
965.8B TWD 4.3 26.5 11.1 20.7
CH
Swisscom AG
SIX:SCMN
26B CHF 2.4 15.4 7.1 15.1
AU
Telstra Corporation Ltd
ASX:TLS
46.7B AUD 2 28.7 17.3 17.3
P/E Multiple
Earnings Growth P/E to Growth
IN
GTL Infrastructure Ltd
NSE:GTLINFRA
Average P/E: 18.8
Negative Multiple: -3.4 		N/A N/A
US
Verizon Communications Inc
NYSE:VZ
17.2
83%
0.2
US
AT&T Inc
NYSE:T
18.5
17%
1.1
DE
Deutsche Telekom AG
XETRA:DTE
24
-35%
N/A
JP
Nippon Telegraph and Telephone Corp
TSE:9432
11.2
1%
7.7
CN
China Telecom Corp Ltd
SSE:601728
16.8
24%
0.7
SA
Saudi Telecom Company SJSC
SAU:7010
11.3
18%
0.6
SG
Singapore Telecommunications Ltd
SGX:Z74
Negative Multiple: -465.9
325%
N/A
TW
Chunghwa Telecom Co Ltd
TWSE:2412
26.5
10%
2.5
CH
Swisscom AG
SIX:SCMN
15.4
-5%
N/A
AU
Telstra Corporation Ltd
ASX:TLS
28.7
63%
0.5

See Also

Summary
GTLINFRA intrinsic value, competitors valuation, and company profile.
DCF Valuation
GTLINFRA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GTLINFRA stock valuation using valuation multiples.
Wall Street Estimates
GTLINFRA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GTLINFRA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.