
Gujarat State Petronet Ltd
NSE:GSPL

Intrinsic Value
The intrinsic value of one
GSPL
stock under the Base Case scenario is
331.31
INR.
Compared to the current market price of 287.95 INR,
Gujarat State Petronet Ltd
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gujarat State Petronet Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Gujarat State Petronet Ltd
Balance Sheet Decomposition
Gujarat State Petronet Ltd
Current Assets | 51.5B |
Cash & Short-Term Investments | 36.9B |
Receivables | 10.2B |
Other Current Assets | 4.4B |
Non-Current Assets | 151.8B |
Long-Term Investments | 20.1B |
PP&E | 119.4B |
Intangibles | 6.9B |
Other Non-Current Assets | 5.4B |
Free Cash Flow Analysis
Gujarat State Petronet Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Gujarat State Petronet Ltd
Revenue
|
182.8B
INR
|
Cost of Revenue
|
-136.5B
INR
|
Gross Profit
|
46.4B
INR
|
Operating Expenses
|
-22.7B
INR
|
Operating Income
|
23.7B
INR
|
Other Expenses
|
-10B
INR
|
Net Income
|
13.7B
INR
|
GSPL Profitability Score
Profitability Due Diligence
Gujarat State Petronet Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Gujarat State Petronet Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
GSPL Solvency Score
Solvency Due Diligence
Gujarat State Petronet Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Score
Gujarat State Petronet Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GSPL Price Targets Summary
Gujarat State Petronet Ltd
According to Wall Street analysts, the average 1-year price target for
GSPL
is 378.76 INR
with a low forecast of 282.8 INR and a high forecast of 498.75 INR.
Dividends
Current shareholder yield for GSPL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GSPL
stock under the Base Case scenario is
331.31
INR.
Compared to the current market price of 287.95 INR,
Gujarat State Petronet Ltd
is
Undervalued by 13%.